Navin Fluorine International Ltd
NSE:NAVINFLUOR

Watchlist Manager
Navin Fluorine International Ltd Logo
Navin Fluorine International Ltd
NSE:NAVINFLUOR
Watchlist
Price: 3 377 INR 1.85% Market Closed
Market Cap: 167.5B INR
Have any thoughts about
Navin Fluorine International Ltd?
Write Note

Income Statement

Earnings Waterfall
Navin Fluorine International Ltd

Revenue
21.4B INR
Cost of Revenue
-9.9B INR
Gross Profit
11.6B INR
Operating Expenses
-8.7B INR
Operating Income
2.9B INR
Other Expenses
-298.1m INR
Net Income
2.6B INR

Income Statement
Navin Fluorine International Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 959
N/A
9 914
0%
10 109
+2%
10 376
+3%
10 616
+2%
8 560
-19%
9 046
+6%
11 794
+30%
12 910
+9%
13 110
+2%
13 809
+5%
14 534
+5%
15 244
+5%
16 046
+5%
17 892
+12%
20 774
+16%
21 710
+5%
22 236
+2%
21 619
-3%
20 650
-4%
20 975
+2%
21 443
+2%
Gross Profit
Cost of Revenue
(5 612)
(4 805)
(4 804)
(4 854)
(5 642)
(3 801)
(4 114)
(6 231)
(5 948)
(6 039)
(6 295)
(7 823)
(6 995)
(7 308)
(8 090)
(10 785)
(9 164)
(9 349)
(9 198)
(11 450)
(9 631)
(9 851)
Gross Profit
4 348
N/A
5 109
+18%
5 305
+4%
5 522
+4%
4 974
-10%
4 759
-4%
4 932
+4%
5 563
+13%
6 962
+25%
7 071
+2%
7 513
+6%
6 710
-11%
8 248
+23%
8 739
+6%
9 802
+12%
9 990
+2%
12 546
+26%
12 888
+3%
12 420
-4%
9 200
-26%
11 344
+23%
11 592
+2%
Operating Income
Operating Expenses
(2 277)
(3 237)
(3 279)
(3 385)
(2 534)
(2 820)
(2 861)
(2 782)
(4 084)
(4 268)
(4 541)
(3 497)
(4 969)
(5 421)
(6 043)
(4 949)
(7 608)
(7 970)
(8 301)
(6 020)
(8 516)
(8 710)
Selling, General & Administrative
(1 823)
(1 167)
(1 199)
(1 237)
(1 987)
(1 021)
(1 053)
(2 165)
(1 509)
(1 605)
(1 712)
(2 805)
(1 884)
(2 020)
(2 237)
(3 803)
(2 779)
(2 816)
(2 875)
(4 257)
(2 848)
(3 009)
Depreciation & Amortization
(264)
(283)
(301)
(326)
(359)
(311)
(330)
(430)
(455)
(465)
(476)
(468)
(483)
(540)
(669)
(615)
(716)
(782)
(781)
(950)
(1 016)
(1 052)
Other Operating Expenses
(191)
(1 787)
(1 779)
(1 822)
(188)
(1 488)
(1 479)
(186)
(2 121)
(2 199)
(2 353)
(223)
(2 603)
(2 861)
(3 137)
(531)
(4 113)
(4 373)
(4 645)
(812)
(4 652)
(4 649)
Operating Income
2 070
N/A
1 872
-10%
2 026
+8%
2 137
+5%
2 439
+14%
1 939
-21%
2 070
+7%
2 781
+34%
2 878
+3%
2 802
-3%
2 972
+6%
3 214
+8%
3 279
+2%
3 318
+1%
3 759
+13%
5 040
+34%
4 938
-2%
4 917
0%
4 120
-16%
3 180
-23%
2 829
-11%
2 882
+2%
Pre-Tax Income
Interest Income Expense
152
(12)
(14)
(18)
161
(15)
(12)
634
(20)
(20)
(20)
215
(17)
(53)
(142)
(46)
(467)
(474)
(547)
(266)
(495)
(586)
Non-Reccuring Items
0
0
0
0
0
0
0
155
155
155
155
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(6)
0
0
0
(43)
0
0
(1)
0
0
0
(5)
0
0
0
20
0
0
521
512
0
0
Total Other Income
28
372
382
389
21
270
253
10
517
526
501
19
413
417
441
(56)
331
300
309
(71)
887
920
Pre-Tax Income
2 244
N/A
2 232
-1%
2 394
+7%
2 508
+5%
2 578
+3%
2 193
-15%
2 310
+5%
3 578
+55%
3 530
-1%
3 463
-2%
3 608
+4%
3 442
-5%
3 675
+7%
3 681
+0%
4 059
+10%
4 959
+22%
4 803
-3%
4 744
-1%
4 403
-7%
3 355
-24%
3 221
-4%
3 216
0%
Net Income
Tax Provision
(770)
(769)
(811)
(859)
1 436
1 603
1 599
(1 108)
(1 030)
(975)
(997)
(812)
(858)
(919)
(919)
(1 207)
(1 180)
(1 094)
(1 038)
(650)
(620)
(633)
Income from Continuing Operations
1 474
1 463
1 583
1 648
4 014
3 796
3 910
2 471
2 500
2 488
2 612
2 631
2 816
2 762
3 140
3 752
3 623
3 650
3 365
2 705
2 601
2 584
Equity Earnings Affiliates
17
79
60
63
72
63
84
105
74
40
16
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
1 491
N/A
1 542
+3%
1 643
+7%
1 711
+4%
4 086
+139%
3 859
-6%
3 994
+3%
2 575
-36%
2 574
0%
2 528
-2%
2 627
+4%
2 631
+0%
2 816
+7%
2 762
-2%
3 140
+14%
3 752
+19%
3 623
-3%
3 650
+1%
3 365
-8%
2 705
-20%
2 602
-4%
2 584
-1%
EPS (Diluted)
30.42
N/A
31.17
+2%
33.2
+7%
34.57
+4%
81.72
+136%
77.96
-5%
80.52
+3%
51.5
-36%
51.89
+1%
50.97
-2%
52.96
+4%
52.62
-1%
56.77
+8%
55.68
-2%
63.32
+14%
75.44
+19%
72.82
-3%
73.39
+1%
67.75
-8%
54.49
-20%
52.49
-4%
52.07
-1%

See Also

Discover More