
Muthoot Finance Ltd
NSE:MUTHOOTFIN

Intrinsic Value
The intrinsic value of one
MUTHOOTFIN
stock under the Base Case scenario is
2 584.7261
INR.
Compared to the current market price of 2 184.1499 INR,
Muthoot Finance Ltd
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Muthoot Finance Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Muthoot Finance Ltd
Balance Sheet Decomposition
Muthoot Finance Ltd
Current Assets | 53.6B |
Cash & Short-Term Investments | 53.3B |
Receivables | 337.3m |
Non-Current Assets | 1.1T |
Long-Term Investments | 36.8B |
PP&E | 5.8B |
Intangibles | 362.2m |
Other Non-Current Assets | 1.1T |
Free Cash Flow Analysis
Muthoot Finance Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Muthoot Finance Ltd
Revenue
|
186.5B
INR
|
Cost of Revenue
|
-67.5B
INR
|
Gross Profit
|
119B
INR
|
Operating Expenses
|
-37.5B
INR
|
Operating Income
|
81.5B
INR
|
Other Expenses
|
-31.8B
INR
|
Net Income
|
49.6B
INR
|
MUTHOOTFIN Profitability Score
Profitability Due Diligence
Muthoot Finance Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Muthoot Finance Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
MUTHOOTFIN Solvency Score
Solvency Due Diligence
Muthoot Finance Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Muthoot Finance Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MUTHOOTFIN Price Targets Summary
Muthoot Finance Ltd
According to Wall Street analysts, the average 1-year price target for
MUTHOOTFIN
is 2 467.9827 INR
with a low forecast of 1 565.5 INR and a high forecast of 2 940 INR.
Dividends
Current shareholder yield for MUTHOOTFIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MUTHOOTFIN
stock under the Base Case scenario is
2 584.7261
INR.
Compared to the current market price of 2 184.1499 INR,
Muthoot Finance Ltd
is
Undervalued by 15%.