M

Motherson Sumi Wiring India Ltd
NSE:MSUMI

Watchlist Manager
Motherson Sumi Wiring India Ltd
NSE:MSUMI
Watchlist
Price: 60.93 INR 1.08% Market Closed
Market Cap: 269.4B INR
Have any thoughts about
Motherson Sumi Wiring India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MSUMI stock under the Base Case scenario is 56.07 INR. Compared to the current market price of 60.93 INR, Motherson Sumi Wiring India Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSUMI Intrinsic Value
56.07 INR
Overvaluation 8%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Motherson Sumi Wiring India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MSUMI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MSUMI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Motherson Sumi Wiring India Ltd

Provide an overview of the primary business activities
of Motherson Sumi Wiring India Ltd.

What unique competitive advantages
does Motherson Sumi Wiring India Ltd hold over its rivals?

What risks and challenges
does Motherson Sumi Wiring India Ltd face in the near future?

Summarize the latest earnings call
of Motherson Sumi Wiring India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Motherson Sumi Wiring India Ltd.

Provide P/S
for Motherson Sumi Wiring India Ltd.

Provide P/E
for Motherson Sumi Wiring India Ltd.

Provide P/OCF
for Motherson Sumi Wiring India Ltd.

Provide P/FCFE
for Motherson Sumi Wiring India Ltd.

Provide P/B
for Motherson Sumi Wiring India Ltd.

Provide EV/S
for Motherson Sumi Wiring India Ltd.

Provide EV/GP
for Motherson Sumi Wiring India Ltd.

Provide EV/EBITDA
for Motherson Sumi Wiring India Ltd.

Provide EV/EBIT
for Motherson Sumi Wiring India Ltd.

Provide EV/OCF
for Motherson Sumi Wiring India Ltd.

Provide EV/FCFF
for Motherson Sumi Wiring India Ltd.

Provide EV/IC
for Motherson Sumi Wiring India Ltd.

Show me price targets
for Motherson Sumi Wiring India Ltd made by professional analysts.

What are the Revenue projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past Revenue estimates
for Motherson Sumi Wiring India Ltd?

What are the Net Income projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past Net Income estimates
for Motherson Sumi Wiring India Ltd?

What are the EPS projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past EPS estimates
for Motherson Sumi Wiring India Ltd?

What are the EBIT projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past EBIT estimates
for Motherson Sumi Wiring India Ltd?

Compare the revenue forecasts
for Motherson Sumi Wiring India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Motherson Sumi Wiring India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Motherson Sumi Wiring India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Motherson Sumi Wiring India Ltd compared to its peers.

Compare the P/E ratios
of Motherson Sumi Wiring India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Motherson Sumi Wiring India Ltd with its peers.

Analyze the financial leverage
of Motherson Sumi Wiring India Ltd compared to its main competitors.

Show all profitability ratios
for Motherson Sumi Wiring India Ltd.

Provide ROE
for Motherson Sumi Wiring India Ltd.

Provide ROA
for Motherson Sumi Wiring India Ltd.

Provide ROIC
for Motherson Sumi Wiring India Ltd.

Provide ROCE
for Motherson Sumi Wiring India Ltd.

Provide Gross Margin
for Motherson Sumi Wiring India Ltd.

Provide Operating Margin
for Motherson Sumi Wiring India Ltd.

Provide Net Margin
for Motherson Sumi Wiring India Ltd.

Provide FCF Margin
for Motherson Sumi Wiring India Ltd.

Show all solvency ratios
for Motherson Sumi Wiring India Ltd.

Provide D/E Ratio
for Motherson Sumi Wiring India Ltd.

Provide D/A Ratio
for Motherson Sumi Wiring India Ltd.

Provide Interest Coverage Ratio
for Motherson Sumi Wiring India Ltd.

Provide Altman Z-Score Ratio
for Motherson Sumi Wiring India Ltd.

Provide Quick Ratio
for Motherson Sumi Wiring India Ltd.

Provide Current Ratio
for Motherson Sumi Wiring India Ltd.

Provide Cash Ratio
for Motherson Sumi Wiring India Ltd.

What is the historical Revenue growth
over the last 5 years for Motherson Sumi Wiring India Ltd?

What is the historical Net Income growth
over the last 5 years for Motherson Sumi Wiring India Ltd?

What is the current Free Cash Flow
of Motherson Sumi Wiring India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Motherson Sumi Wiring India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Motherson Sumi Wiring India Ltd

Balance Sheet Decomposition
Motherson Sumi Wiring India Ltd

Current Assets 23.8B
Cash & Short-Term Investments 2.2B
Receivables 9B
Other Current Assets 12.6B
Non-Current Assets 7.6B
Long-Term Investments 461m
PP&E 6.2B
Other Non-Current Assets 927m
Current Liabilities 12.3B
Accounts Payable 9.2B
Accrued Liabilities 605m
Other Current Liabilities 2.4B
Non-Current Liabilities 2.3B
Long-Term Debt 1.9B
Other Non-Current Liabilities 493m
Efficiency

Earnings Waterfall
Motherson Sumi Wiring India Ltd

Revenue
86.5B INR
Cost of Revenue
-56.6B INR
Gross Profit
30B INR
Operating Expenses
-21B INR
Operating Income
9B INR
Other Expenses
-2.4B INR
Net Income
6.6B INR

Free Cash Flow Analysis
Motherson Sumi Wiring India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSUMI Profitability Score
Profitability Due Diligence

Motherson Sumi Wiring India Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
65/100
Profitability
Score

Motherson Sumi Wiring India Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

MSUMI Solvency Score
Solvency Due Diligence

Motherson Sumi Wiring India Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Motherson Sumi Wiring India Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSUMI Price Targets Summary
Motherson Sumi Wiring India Ltd

Wall Street analysts forecast MSUMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSUMI is 85.94 INR with a low forecast of 62.62 INR and a high forecast of 175.35 INR.

Lowest
Price Target
62.62 INR
3% Upside
Average
Price Target
85.94 INR
41% Upside
Highest
Price Target
175.35 INR
188% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSUMI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSUMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Motherson Sumi Wiring India Ltd

Country

India

Industry

Auto Components

Market Cap

268.7B INR

Dividend Yield

1.31%

Description

Motherson Sumi Wiring India Ltd. engages in the manufacture and sale of wire harnesses, components, and wires to automotive original equipment manufacturers. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2022-03-28. The firm is suppliers of wiring harnesses to automotive original equipment manufacturer (OEMs) in India. The firm is operating through a network of approximately 23 facilities, which include manufacturing and assembly plants, as well as technical centers. The company offers services to customer at every stage of the supply chain, from initial product design to final production of integrated electrical and electronic distribution systems for the power supply or data transfer across vehicles. The firm offers products and services through its ten business divisions: wiring harness, vision systems, modules and payments products, precious metal and modules, technology and industrial solutions lighting and electronics, aerospace, logistics solutions, and health and medical among others.

Contact

MAHARASHTRA
Mumbai
Unit No. 705 C Wing ONE BKC, G Block Bandra Kurla Complex, Bandra East Mumbai

IPO

2022-03-28

Employees

-

Officers

COO & Whole Time Director
Mr. Anurag Gahlot
Chief Financial Officer
Mr. Mahender Chhabra
Chief Sustainability Officer
Mr. Barrie Painter
Company Secretary
Ms. Pooja Mehra

See Also

Discover More
What is the Intrinsic Value of one MSUMI stock?

The intrinsic value of one MSUMI stock under the Base Case scenario is 56.07 INR.

Is MSUMI stock undervalued or overvalued?

Compared to the current market price of 60.93 INR, Motherson Sumi Wiring India Ltd is Overvalued by 8%.

Back to Top