M

Motherson Sumi Wiring India Ltd
NSE:MSUMI

Watchlist Manager
Motherson Sumi Wiring India Ltd
NSE:MSUMI
Watchlist
Price: 58.24 INR 0.5% Market Closed
Market Cap: 257.5B INR
Have any thoughts about
Motherson Sumi Wiring India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MSUMI stock under the Base Case scenario is 54.62 INR. Compared to the current market price of 58.24 INR, Motherson Sumi Wiring India Ltd is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSUMI Intrinsic Value
54.62 INR
Overvaluation 6%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Motherson Sumi Wiring India Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MSUMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MSUMI?
Bearish
Neutral
Bullish

Fundamental Analysis

58.24 INR
+0.5%
+0.5%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Motherson Sumi Wiring India Ltd
IN
Auto Components
Market Cap
257.5B INR
IPO
Mar 28, 2022
Employees
-
India
Market Cap
257.5B INR
Industry
Auto Components
IPO
Mar 28, 2022
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Motherson Sumi Wiring India Ltd

Provide an overview of the primary business activities
of Motherson Sumi Wiring India Ltd.

What unique competitive advantages
does Motherson Sumi Wiring India Ltd hold over its rivals?

What risks and challenges
does Motherson Sumi Wiring India Ltd face in the near future?

Summarize the latest earnings call
of Motherson Sumi Wiring India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Motherson Sumi Wiring India Ltd.

Provide P/S
for Motherson Sumi Wiring India Ltd.

Provide P/E
for Motherson Sumi Wiring India Ltd.

Provide P/OCF
for Motherson Sumi Wiring India Ltd.

Provide P/FCFE
for Motherson Sumi Wiring India Ltd.

Provide P/B
for Motherson Sumi Wiring India Ltd.

Provide EV/S
for Motherson Sumi Wiring India Ltd.

Provide EV/GP
for Motherson Sumi Wiring India Ltd.

Provide EV/EBITDA
for Motherson Sumi Wiring India Ltd.

Provide EV/EBIT
for Motherson Sumi Wiring India Ltd.

Provide EV/OCF
for Motherson Sumi Wiring India Ltd.

Provide EV/FCFF
for Motherson Sumi Wiring India Ltd.

Provide EV/IC
for Motherson Sumi Wiring India Ltd.

Show me price targets
for Motherson Sumi Wiring India Ltd made by professional analysts.

What are the Revenue projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past Revenue estimates
for Motherson Sumi Wiring India Ltd?

What are the Net Income projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past Net Income estimates
for Motherson Sumi Wiring India Ltd?

What are the EPS projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past EPS estimates
for Motherson Sumi Wiring India Ltd?

What are the EBIT projections
for Motherson Sumi Wiring India Ltd?

How accurate were the past EBIT estimates
for Motherson Sumi Wiring India Ltd?

Compare the revenue forecasts
for Motherson Sumi Wiring India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Motherson Sumi Wiring India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Motherson Sumi Wiring India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Motherson Sumi Wiring India Ltd compared to its peers.

Compare the P/E ratios
of Motherson Sumi Wiring India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Motherson Sumi Wiring India Ltd with its peers.

Analyze the financial leverage
of Motherson Sumi Wiring India Ltd compared to its main competitors.

Show all profitability ratios
for Motherson Sumi Wiring India Ltd.

Provide ROE
for Motherson Sumi Wiring India Ltd.

Provide ROA
for Motherson Sumi Wiring India Ltd.

Provide ROIC
for Motherson Sumi Wiring India Ltd.

Provide ROCE
for Motherson Sumi Wiring India Ltd.

Provide Gross Margin
for Motherson Sumi Wiring India Ltd.

Provide Operating Margin
for Motherson Sumi Wiring India Ltd.

Provide Net Margin
for Motherson Sumi Wiring India Ltd.

Provide FCF Margin
for Motherson Sumi Wiring India Ltd.

Show all solvency ratios
for Motherson Sumi Wiring India Ltd.

Provide D/E Ratio
for Motherson Sumi Wiring India Ltd.

Provide D/A Ratio
for Motherson Sumi Wiring India Ltd.

Provide Interest Coverage Ratio
for Motherson Sumi Wiring India Ltd.

Provide Altman Z-Score Ratio
for Motherson Sumi Wiring India Ltd.

Provide Quick Ratio
for Motherson Sumi Wiring India Ltd.

Provide Current Ratio
for Motherson Sumi Wiring India Ltd.

Provide Cash Ratio
for Motherson Sumi Wiring India Ltd.

What is the historical Revenue growth
over the last 5 years for Motherson Sumi Wiring India Ltd?

What is the historical Net Income growth
over the last 5 years for Motherson Sumi Wiring India Ltd?

What is the current Free Cash Flow
of Motherson Sumi Wiring India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Motherson Sumi Wiring India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Motherson Sumi Wiring India Ltd

Balance Sheet Decomposition
Motherson Sumi Wiring India Ltd

Current Assets 25.4B
Cash & Short-Term Investments 698.3m
Receivables 10.8B
Other Current Assets 13.9B
Non-Current Assets 8.4B
Long-Term Investments 517.3m
PP&E 6.9B
Other Non-Current Assets 919.6m
Current Liabilities 15.2B
Accounts Payable 11.3B
Accrued Liabilities 752.1m
Other Current Liabilities 3.2B
Non-Current Liabilities 2.5B
Long-Term Debt 1.9B
Other Non-Current Liabilities 535.5m
Efficiency

Earnings Waterfall
Motherson Sumi Wiring India Ltd

Revenue
88.8B INR
Cost of Revenue
-57.7B INR
Gross Profit
31B INR
Operating Expenses
-22.1B INR
Operating Income
9B INR
Other Expenses
-2.3B INR
Net Income
6.6B INR

Free Cash Flow Analysis
Motherson Sumi Wiring India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSUMI Profitability Score
Profitability Due Diligence

Motherson Sumi Wiring India Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
66/100
Profitability
Score

Motherson Sumi Wiring India Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

MSUMI Solvency Score
Solvency Due Diligence

Motherson Sumi Wiring India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Motherson Sumi Wiring India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSUMI Price Targets Summary
Motherson Sumi Wiring India Ltd

Wall Street analysts forecast MSUMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSUMI is 75.2 INR with a low forecast of 62.62 INR and a high forecast of 86.1 INR.

Lowest
Price Target
62.62 INR
8% Upside
Average
Price Target
75.2 INR
29% Upside
Highest
Price Target
86.1 INR
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSUMI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSUMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MSUMI stock?

The intrinsic value of one MSUMI stock under the Base Case scenario is 54.62 INR.

Is MSUMI stock undervalued or overvalued?

Compared to the current market price of 58.24 INR, Motherson Sumi Wiring India Ltd is Overvalued by 6%.

Back to Top