M

Motherson Sumi Wiring India Ltd
NSE:MSUMI

Watchlist Manager
Motherson Sumi Wiring India Ltd
NSE:MSUMI
Watchlist
Price: 52.78 INR -0.45% Market Closed
Market Cap: 233.3B INR

Intrinsic Value

The intrinsic value of one MSUMI stock under the Base Case scenario is 47.48 INR. Compared to the current market price of 52.78 INR, Motherson Sumi Wiring India Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSUMI Intrinsic Value
47.48 INR
Overvaluation 10%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Motherson Sumi Wiring India Ltd

MSUMI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSUMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Motherson Sumi Wiring India Ltd
NSE:MSUMI
IN
Auto Components
Market Cap
233.3B INR
IPO
Mar 28, 2022
IN
Auto Components
Market Cap
233.3B INR
IPO
Mar 28, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSUMI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Motherson Sumi Wiring India Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Motherson Sumi Wiring India Ltd

Current Assets 25.4B
Cash & Short-Term Investments 698.3m
Receivables 10.8B
Other Current Assets 13.9B
Non-Current Assets 8.4B
Long-Term Investments 517.3m
PP&E 6.9B
Other Non-Current Assets 919.6m
Efficiency

Free Cash Flow Analysis
Motherson Sumi Wiring India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Motherson Sumi Wiring India Ltd

Revenue
90.6B INR
Cost of Revenue
-58.8B INR
Gross Profit
31.8B INR
Operating Expenses
-23.2B INR
Operating Income
8.6B INR
Other Expenses
-2.3B INR
Net Income
6.3B INR
Fundamental Scores

MSUMI Profitability Score
Profitability Due Diligence

Motherson Sumi Wiring India Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
66/100
Profitability
Score

Motherson Sumi Wiring India Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

MSUMI Solvency Score
Solvency Due Diligence

Motherson Sumi Wiring India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Motherson Sumi Wiring India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSUMI Price Targets Summary
Motherson Sumi Wiring India Ltd

Wall Street analysts forecast MSUMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSUMI is 67.32 INR with a low forecast of 50.5 INR and a high forecast of 87.15 INR.

Lowest
Price Target
50.5 INR
4% Downside
Average
Price Target
67.32 INR
28% Upside
Highest
Price Target
87.15 INR
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSUMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MSUMI stock?

The intrinsic value of one MSUMI stock under the Base Case scenario is 47.48 INR.

Is MSUMI stock undervalued or overvalued?

Compared to the current market price of 52.78 INR, Motherson Sumi Wiring India Ltd is Overvalued by 10%.

Back to Top