M

Motherson Sumi Wiring India Ltd
NSE:MSUMI

Watchlist Manager
Motherson Sumi Wiring India Ltd
NSE:MSUMI
Watchlist
Price: 58.24 INR 0.5% Market Closed
Market Cap: 257.5B INR
Have any thoughts about
Motherson Sumi Wiring India Ltd?
Write Note

Relative Value

The Relative Value of one MSUMI stock under the Base Case scenario is 80.73 INR. Compared to the current market price of 58.24 INR, Motherson Sumi Wiring India Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSUMI Relative Value
Base Case
80.73 INR
Undervaluation 28%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
9
Median 3Y
3.5
Median 5Y
3.5
Industry
1
Forward
2.6
vs History
76
vs Industry
10
Median 3Y
48.8
Median 5Y
48.8
Industry
17.6
Forward
32.5
vs History
5
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
5
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
73
vs Industry
0
Median 3Y
19.2
Median 5Y
19.2
Industry
1.5
vs History
73
vs Industry
9
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1
Forward
2.7
vs History
76
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
4.8
vs History
76
vs Industry
10
Median 3Y
32.7
Median 5Y
32.7
Industry
9.4
Forward
22.8
vs History
76
vs Industry
12
Median 3Y
35.8
Median 5Y
35.8
Industry
13.6
Forward
26.9
vs History
5
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
5
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
14.7
vs History
70
vs Industry
1
Median 3Y
13.9
Median 5Y
13.9
Industry
1.1

Multiples Across Competitors

MSUMI Competitors Multiples
Motherson Sumi Wiring India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Motherson Sumi Wiring India Ltd
NSE:MSUMI
257.5B INR 2.9 39 24.5 28.9
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.8B CNY 4.3 23.3 20.3 20.3
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.8 7 10.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
13B EUR 0.3 12.9 3.7 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29 9.7 17.1
CA
Magna International Inc
TSX:MG
17.2B CAD 0.3 11.1 4.6 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.2 44 54