M

Motherson Sumi Wiring India Ltd
NSE:MSUMI

Watchlist Manager
Motherson Sumi Wiring India Ltd
NSE:MSUMI
Watchlist
Price: 55.59 INR -1.17% Market Closed
Market Cap: 245.8B INR

Relative Value

The Relative Value of one MSUMI stock under the Base Case scenario is 68.79 INR. Compared to the current market price of 55.59 INR, Motherson Sumi Wiring India Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSUMI Relative Value
Base Case
68.79 INR
Undervaluation 19%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
0.9
Forward
2.6
vs History
74
vs Industry
18
Median 3Y
47
Median 5Y
47
Industry
16.9
Forward
38.6
vs History
28
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
9.1
vs History
12
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
17.7
vs History
74
vs Industry
0
Median 3Y
18.6
Median 5Y
18.6
Industry
1.4
vs History
74
vs Industry
20
Median 3Y
3.5
Median 5Y
3.5
Industry
1
Forward
2.6
vs History
74
vs Industry
28
Median 3Y
10.3
Median 5Y
10.3
Industry
4.5
vs History
74
vs Industry
18
Median 3Y
30.9
Median 5Y
30.9
Industry
8.7
Forward
23.6
vs History
74
vs Industry
18
Median 3Y
35.2
Median 5Y
35.2
Industry
13.4
Forward
28.3
vs History
25
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
10.5
vs History
12
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
71
vs Industry
1
Median 3Y
13.6
Median 5Y
13.6
Industry
1.1

Multiples Across Competitors

MSUMI Competitors Multiples
Motherson Sumi Wiring India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Motherson Sumi Wiring India Ltd
NSE:MSUMI
245.8B INR 2.7 38.9 24.2 28.7
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1