MSTC Ltd
NSE:MSTCLTD

Watchlist Manager
MSTC Ltd Logo
MSTC Ltd
NSE:MSTCLTD
Watchlist
Price: 691.7 INR -0.99% Market Closed
Market Cap: 48.7B INR
Have any thoughts about
MSTC Ltd?
Write Note

Income Statement

Earnings Waterfall
MSTC Ltd

Revenue
5.3B INR
Cost of Revenue
-334.9m INR
Gross Profit
4.9B INR
Operating Expenses
-4B INR
Operating Income
944.8m INR
Other Expenses
1.2B INR
Net Income
2.2B INR

Income Statement
MSTC Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
32 920
N/A
31 422
-5%
25 676
-18%
18 669
-27%
12 314
-34%
8 478
-31%
7 901
-7%
6 631
-16%
7 805
+18%
9 423
+21%
9 606
+2%
9 915
+3%
8 761
-12%
7 931
-9%
7 403
-7%
7 203
-3%
7 210
+0%
7 194
0%
7 322
+2%
7 483
+2%
7 508
+0%
6 409
-15%
5 250
-18%
Gross Profit
Cost of Revenue
(25 914)
(24 777)
(19 539)
(12 612)
(6 152)
(2 803)
(2 299)
(1 174)
(2 177)
(3 263)
(3 185)
(3 209)
(2 142)
(1 141)
(604)
(625)
(641)
(636)
(625)
(614)
(631)
(490)
(335)
Gross Profit
7 006
N/A
6 645
-5%
6 137
-8%
6 057
-1%
6 162
+2%
5 675
-8%
5 602
-1%
5 458
-3%
5 627
+3%
6 161
+9%
6 421
+4%
6 706
+4%
6 620
-1%
6 790
+3%
6 799
+0%
6 578
-3%
6 569
0%
6 558
0%
6 697
+2%
6 869
+3%
6 877
+0%
5 919
-14%
4 915
-17%
Operating Income
Operating Expenses
(9 257)
(9 320)
(4 435)
(4 522)
(4 826)
(4 817)
(4 727)
(4 869)
(6 322)
(6 365)
(6 652)
(6 590)
(6 736)
(6 751)
(7 362)
(7 232)
(4 831)
(4 874)
(4 253)
(4 353)
(5 508)
(4 784)
(3 970)
Selling, General & Administrative
(9 072)
(2 840)
2 066
2 008
(4 615)
(3 178)
(3 192)
(3 422)
(6 090)
(3 558)
(3 723)
(3 579)
(6 480)
(4 114)
(4 727)
(4 584)
(4 568)
(2 480)
(1 822)
(1 887)
(5 178)
(3 427)
(3 096)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(4)
0
0
Depreciation & Amortization
(147)
(154)
(161)
(158)
(166)
(176)
(184)
(191)
(187)
(185)
(189)
(195)
(208)
(215)
(216)
(218)
(218)
(220)
(221)
(236)
(242)
(210)
(182)
Other Operating Expenses
(38)
(6 326)
(6 340)
(6 372)
(45)
(1 464)
(1 351)
(1 256)
(45)
(2 621)
(2 739)
(2 816)
(48)
(2 423)
(2 419)
(2 429)
(45)
(2 174)
(2 211)
(2 230)
(85)
(1 147)
(692)
Operating Income
(2 251)
N/A
(2 676)
-19%
1 703
N/A
1 534
-10%
1 336
-13%
858
-36%
875
+2%
589
-33%
(695)
N/A
(204)
+71%
(231)
-13%
116
N/A
(116)
N/A
39
N/A
(563)
N/A
(654)
-16%
1 738
N/A
1 684
-3%
2 444
+45%
2 516
+3%
1 369
-46%
1 135
-17%
945
-17%
Pre-Tax Income
Interest Income Expense
277
(527)
(448)
(353)
(113)
(250)
(183)
(124)
116
(64)
(51)
(36)
240
(6)
(5)
(16)
507
(39)
(55)
(67)
674
(73)
(68)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
0
3
0
0
0
1
0
0
Total Other Income
(402)
494
520
353
445
611
525
497
1 938
2 161
2 181
2 196
2 207
2 564
3 448
3 504
1 044
1 647
943
995
1 358
2 068
2 046
Pre-Tax Income
(2 374)
N/A
(2 709)
-14%
1 775
N/A
1 534
-14%
1 667
+9%
1 219
-27%
1 216
0%
962
-21%
1 359
+41%
1 892
+39%
1 899
+0%
2 276
+20%
2 329
+2%
2 597
+11%
2 880
+11%
2 834
-2%
3 292
+16%
3 292
+0%
3 332
+1%
3 445
+3%
3 402
-1%
3 129
-8%
2 903
-7%
Net Income
Tax Provision
(697)
(613)
(455)
(387)
(697)
(567)
(570)
(544)
(229)
(400)
(410)
(486)
(338)
(398)
(328)
(224)
(872)
(909)
(1 033)
(1 116)
(1 358)
(1 199)
(1 112)
Income from Continuing Operations
(3 071)
(3 322)
1 320
1 148
970
652
646
419
1 130
1 493
1 488
1 790
1 991
2 199
2 552
2 610
2 420
2 383
2 299
2 329
2 044
1 930
1 791
Net Income (Common)
(3 071)
N/A
(3 322)
-8%
1 320
N/A
1 148
-13%
970
-15%
652
-33%
646
-1%
419
-35%
1 130
+170%
1 493
+32%
1 488
0%
1 790
+20%
1 991
+11%
2 199
+10%
2 552
+16%
2 610
+2%
2 420
-7%
2 383
-2%
2 299
-3%
2 329
+1%
2 044
-12%
2 157
+6%
2 167
+0%
EPS (Diluted)
-43.87
N/A
-47.18
-8%
18.77
N/A
16.31
-13%
13.85
-15%
9.17
-34%
9.18
+0%
5.94
-35%
16.05
+170%
21.23
+32%
21.14
0%
25.42
+20%
28.29
+11%
31.23
+10%
36.25
+16%
37.06
+2%
34.37
-7%
33.84
-2%
32.66
-3%
33.08
+1%
29.03
-12%
30.63
+6%
30.78
+0%

See Also

Discover More