Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL

Watchlist Manager
Mangalore Refinery and Petrochemicals Ltd Logo
Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL
Watchlist
Price: 157.25 INR 8.41% Market Closed
Market Cap: 275.6B INR
Have any thoughts about
Mangalore Refinery and Petrochemicals Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MRPL stock under the Base Case scenario is 199.9 INR. Compared to the current market price of 157.25 INR, Mangalore Refinery and Petrochemicals Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRPL Intrinsic Value
199.9 INR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mangalore Refinery and Petrochemicals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRPL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mangalore Refinery and Petrochemicals Ltd

Provide an overview of the primary business activities
of Mangalore Refinery and Petrochemicals Ltd.

What unique competitive advantages
does Mangalore Refinery and Petrochemicals Ltd hold over its rivals?

What risks and challenges
does Mangalore Refinery and Petrochemicals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mangalore Refinery and Petrochemicals Ltd.

Provide P/S
for Mangalore Refinery and Petrochemicals Ltd.

Provide P/E
for Mangalore Refinery and Petrochemicals Ltd.

Provide P/OCF
for Mangalore Refinery and Petrochemicals Ltd.

Provide P/FCFE
for Mangalore Refinery and Petrochemicals Ltd.

Provide P/B
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/S
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/GP
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/EBITDA
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/EBIT
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/OCF
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/FCFF
for Mangalore Refinery and Petrochemicals Ltd.

Provide EV/IC
for Mangalore Refinery and Petrochemicals Ltd.

Show me price targets
for Mangalore Refinery and Petrochemicals Ltd made by professional analysts.

What are the Revenue projections
for Mangalore Refinery and Petrochemicals Ltd?

How accurate were the past Revenue estimates
for Mangalore Refinery and Petrochemicals Ltd?

What are the Net Income projections
for Mangalore Refinery and Petrochemicals Ltd?

How accurate were the past Net Income estimates
for Mangalore Refinery and Petrochemicals Ltd?

What are the EPS projections
for Mangalore Refinery and Petrochemicals Ltd?

How accurate were the past EPS estimates
for Mangalore Refinery and Petrochemicals Ltd?

What are the EBIT projections
for Mangalore Refinery and Petrochemicals Ltd?

How accurate were the past EBIT estimates
for Mangalore Refinery and Petrochemicals Ltd?

Compare the revenue forecasts
for Mangalore Refinery and Petrochemicals Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mangalore Refinery and Petrochemicals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mangalore Refinery and Petrochemicals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mangalore Refinery and Petrochemicals Ltd compared to its peers.

Compare the P/E ratios
of Mangalore Refinery and Petrochemicals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mangalore Refinery and Petrochemicals Ltd with its peers.

Analyze the financial leverage
of Mangalore Refinery and Petrochemicals Ltd compared to its main competitors.

Show all profitability ratios
for Mangalore Refinery and Petrochemicals Ltd.

Provide ROE
for Mangalore Refinery and Petrochemicals Ltd.

Provide ROA
for Mangalore Refinery and Petrochemicals Ltd.

Provide ROIC
for Mangalore Refinery and Petrochemicals Ltd.

Provide ROCE
for Mangalore Refinery and Petrochemicals Ltd.

Provide Gross Margin
for Mangalore Refinery and Petrochemicals Ltd.

Provide Operating Margin
for Mangalore Refinery and Petrochemicals Ltd.

Provide Net Margin
for Mangalore Refinery and Petrochemicals Ltd.

Provide FCF Margin
for Mangalore Refinery and Petrochemicals Ltd.

Show all solvency ratios
for Mangalore Refinery and Petrochemicals Ltd.

Provide D/E Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide D/A Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide Interest Coverage Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide Altman Z-Score Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide Quick Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide Current Ratio
for Mangalore Refinery and Petrochemicals Ltd.

Provide Cash Ratio
for Mangalore Refinery and Petrochemicals Ltd.

What is the historical Revenue growth
over the last 5 years for Mangalore Refinery and Petrochemicals Ltd?

What is the historical Net Income growth
over the last 5 years for Mangalore Refinery and Petrochemicals Ltd?

What is the current Free Cash Flow
of Mangalore Refinery and Petrochemicals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mangalore Refinery and Petrochemicals Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mangalore Refinery and Petrochemicals Ltd

Current Assets 117.6B
Cash & Short-Term Investments 700.8m
Receivables 46.5B
Other Current Assets 70.4B
Non-Current Assets 228.5B
Long-Term Investments 1.7B
PP&E 205.5B
Intangibles 4.1B
Other Non-Current Assets 17.3B
Current Liabilities 128.1B
Accounts Payable 52B
Other Current Liabilities 76.2B
Non-Current Liabilities 94.9B
Long-Term Debt 88.2B
Other Non-Current Liabilities 6.7B
Efficiency

Earnings Waterfall
Mangalore Refinery and Petrochemicals Ltd

Revenue
1.1T INR
Cost of Revenue
-1.1T INR
Gross Profit
63.4B INR
Operating Expenses
-40.7B INR
Operating Income
22.7B INR
Other Expenses
-13.6B INR
Net Income
9.1B INR

Free Cash Flow Analysis
Mangalore Refinery and Petrochemicals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRPL Profitability Score
Profitability Due Diligence

Mangalore Refinery and Petrochemicals Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
55/100
Profitability
Score

Mangalore Refinery and Petrochemicals Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

MRPL Solvency Score
Solvency Due Diligence

Mangalore Refinery and Petrochemicals Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Mangalore Refinery and Petrochemicals Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRPL Price Targets Summary
Mangalore Refinery and Petrochemicals Ltd

Wall Street analysts forecast MRPL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRPL is 156.06 INR with a low forecast of 132.31 INR and a high forecast of 177.45 INR.

Lowest
Price Target
132.31 INR
16% Downside
Average
Price Target
156.06 INR
1% Downside
Highest
Price Target
177.45 INR
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mangalore Refinery and Petrochemicals Ltd Logo
Mangalore Refinery and Petrochemicals Ltd

Country

India

Industry

Energy

Market Cap

275.6B INR

Dividend Yield

1.91%

Description

Mangalore Refinery & Petrochemicals Ltd. is an oil refining company, which engages in the petroleum refinery services. The company is headquartered in New Delhi, Delhi and currently employs 2,100 full-time employees. The firm is involved in production of liquid or gaseous fuels, illuminating oils, lubricating oils or greases or other products from crude petroleum. The company manufactures other petroleum products namely petroleum bitumen petrochemicals- polypropylene. The firm is also engaged in trading of aviation fuels and distribution of petroleum products through retail outlets and transport terminals. The firm offers retail business with a retail brand HiQ. The company provides service stations, which offers customers a variety of fuel products, as well as services and convenience retailing at Mangalore, Hubli, Maddur, Mandya and Gubbi,Tumkur in Karnataka. Its products include high speed diesel (HSD), motor spirit (MS), and aviation turbine fuel.It owns and operates ONGC Mangalore Petrochemicals Limited (OMPL), which is a petrochemical unit.

Contact

DELHI
New Delhi
Core - 8 , 7th Floor,, Scope Complex , Lodhi Road
+911124306400
www.mrpl.co.in

IPO

1994-11-03

Employees

2 100

Officers

CEO, MD & Director
Mr. Mundkur Shyamprasad Kamath
Company Secretary & Compliance Officer
Mr. Premachandra G. Rao
Group General Manager of Markrting & BD
Mr. Vijay Bhatnagar
Chief Vigilance Officer
Mr. Rajeev Kushwah ITS

See Also

Discover More
What is the Intrinsic Value of one MRPL stock?

The intrinsic value of one MRPL stock under the Base Case scenario is 199.9 INR.

Is MRPL stock undervalued or overvalued?

Compared to the current market price of 157.25 INR, Mangalore Refinery and Petrochemicals Ltd is Undervalued by 21%.

Back to Top