Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL
Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL
Price:
157.25
INR
8.41%
Market Closed
Market Cap:
275.6B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MRPL Alert
Mangalore Refinery and Petrochemicals Ltd
157.25
+12.20 (+8.41%)
| 52 Week Range |
118.9
286.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mangalore Refinery and Petrochemicals Ltd
Income Statement
Earnings Waterfall
Mangalore Refinery and Petrochemicals Ltd
Mangalore Refinery and Petrochemicals Ltd
|
Revenue
|
1.1T
INR
|
|
Cost of Revenue
|
-1.1T
INR
|
|
Gross Profit
|
63.4B
INR
|
|
Operating Expenses
|
-40.7B
INR
|
|
Operating Income
|
22.7B
INR
|
|
Other Expenses
|
-13.6B
INR
|
|
Net Income
|
9.1B
INR
|
Income Statement
Mangalore Refinery and Petrochemicals Ltd
Mangalore Refinery and Petrochemicals Ltd
Currency: INR
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
476 697
N/A
|
502 751
+5%
|
537 703
+7%
|
532 294
-1%
|
579 013
+9%
|
629 680
+9%
|
656 957
+4%
|
681 509
+4%
|
703 993
+3%
|
712 467
+1%
|
715 524
+0%
|
720 273
+1%
|
693 653
-4%
|
652 304
-6%
|
571 089
-12%
|
168 461
-71%
|
347 956
+107%
|
552 284
+59%
|
734 949
+33%
|
678 235
-8%
|
649 030
-4%
|
608 879
-6%
|
599 811
-1%
|
551 231
-8%
|
497 650
-10%
|
474 255
-5%
|
507 966
+7%
|
595 461
+17%
|
676 280
+14%
|
785 829
+16%
|
860 645
+10%
|
1 069 199
+24%
|
1 176 200
+10%
|
1 235 531
+5%
|
1 247 374
+1%
|
1 136 531
-9%
|
1 080 440
-5%
|
1 054 612
-2%
|
1 052 258
0%
|
1 076 801
+2%
|
1 136 223
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(451 361)
|
(476 007)
|
(510 865)
|
(513 932)
|
(553 119)
|
(609 482)
|
(642 840)
|
(659 133)
|
(688 229)
|
(698 740)
|
(699 050)
|
(706 480)
|
(692 849)
|
(663 527)
|
(577 144)
|
(150 712)
|
(317 936)
|
(521 811)
|
(693 330)
|
(651 587)
|
(633 126)
|
(585 419)
|
(609 267)
|
(552 805)
|
(496 075)
|
(473 656)
|
(482 089)
|
(557 236)
|
(637 329)
|
(735 237)
|
(792 927)
|
(946 087)
|
(1 068 608)
|
(1 135 577)
|
(1 152 325)
|
(1 066 139)
|
(967 941)
|
(938 466)
|
(953 026)
|
(984 094)
|
(1 072 845)
|
|
| Gross Profit |
25 335
N/A
|
26 742
+6%
|
26 837
+0%
|
18 361
-32%
|
25 893
+41%
|
20 198
-22%
|
14 117
-30%
|
22 376
+59%
|
15 765
-30%
|
13 729
-13%
|
16 476
+20%
|
13 794
-16%
|
804
-94%
|
(11 224)
N/A
|
(6 056)
+46%
|
17 749
N/A
|
30 021
+69%
|
30 474
+2%
|
41 619
+37%
|
26 649
-36%
|
15 903
-40%
|
23 458
+48%
|
(9 456)
N/A
|
(1 576)
+83%
|
1 574
N/A
|
598
-62%
|
25 878
+4 227%
|
38 224
+48%
|
38 950
+2%
|
50 592
+30%
|
67 719
+34%
|
123 112
+82%
|
107 592
-13%
|
99 954
-7%
|
95 049
-5%
|
70 393
-26%
|
112 499
+60%
|
116 146
+3%
|
99 232
-15%
|
92 708
-7%
|
63 378
-32%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 641)
|
(7 215)
|
(8 561)
|
(13 093)
|
(10 574)
|
(10 949)
|
(11 798)
|
(11 096)
|
(10 355)
|
(13 013)
|
(13 418)
|
(12 918)
|
(15 598)
|
(15 237)
|
(14 019)
|
(13 440)
|
(26 813)
|
(26 381)
|
(24 418)
|
(23 686)
|
(21 322)
|
(30 168)
|
(24 189)
|
(43 029)
|
(36 476)
|
(37 492)
|
(31 568)
|
(34 168)
|
(38 381)
|
(33 249)
|
(26 627)
|
(40 454)
|
(44 836)
|
(51 577)
|
(28 322)
|
(43 734)
|
(44 475)
|
(39 789)
|
(32 054)
|
(43 362)
|
(40 701)
|
|
| Selling, General & Administrative |
(1 653)
|
(964)
|
(1 608)
|
(1 686)
|
(1 885)
|
(1 971)
|
(1 845)
|
(1 926)
|
(1 877)
|
(1 979)
|
(2 175)
|
(2 253)
|
(2 281)
|
(2 305)
|
(7 816)
|
(1 057)
|
(2 177)
|
(3 350)
|
(11 641)
|
(4 977)
|
(5 075)
|
(5 119)
|
(10 886)
|
(5 050)
|
(5 101)
|
(5 175)
|
(17 700)
|
(5 922)
|
(6 121)
|
(6 330)
|
(13 036)
|
(7 330)
|
(7 079)
|
(7 106)
|
(13 474)
|
(6 720)
|
(7 100)
|
(7 198)
|
(16 144)
|
(7 892)
|
(7 987)
|
|
| Depreciation & Amortization |
(3 839)
|
(4 031)
|
(4 339)
|
(4 762)
|
(5 253)
|
(5 629)
|
(6 044)
|
(6 357)
|
(6 662)
|
(6 957)
|
(7 067)
|
(6 325)
|
(5 687)
|
(5 271)
|
(5 216)
|
(2 427)
|
(4 982)
|
(7 505)
|
(10 475)
|
(10 706)
|
(10 922)
|
(11 107)
|
(10 858)
|
(10 962)
|
(11 060)
|
(11 370)
|
(11 580)
|
(11 706)
|
(11 726)
|
(11 603)
|
(10 877)
|
(10 945)
|
(11 025)
|
(11 110)
|
(11 867)
|
(11 851)
|
(11 842)
|
(12 205)
|
(12 573)
|
(12 985)
|
(13 449)
|
|
| Other Operating Expenses |
(2 147)
|
(2 218)
|
(2 612)
|
(6 644)
|
(3 435)
|
(3 347)
|
(3 908)
|
(2 812)
|
(1 815)
|
(4 077)
|
(4 175)
|
(4 339)
|
(7 630)
|
(7 661)
|
(986)
|
(9 956)
|
(19 654)
|
(15 526)
|
(2 302)
|
(8 003)
|
(5 325)
|
(13 942)
|
(2 445)
|
(27 016)
|
(20 314)
|
(20 946)
|
(2 288)
|
(16 540)
|
(20 534)
|
(15 316)
|
(2 714)
|
(22 180)
|
(26 733)
|
(33 363)
|
(2 981)
|
(25 164)
|
(25 534)
|
(20 386)
|
(3 338)
|
(22 486)
|
(19 264)
|
|
| Operating Income |
17 696
N/A
|
19 528
+10%
|
18 277
-6%
|
5 269
-71%
|
15 320
+191%
|
9 250
-40%
|
2 318
-75%
|
11 279
+387%
|
5 408
-52%
|
714
-87%
|
3 056
+328%
|
874
-71%
|
(14 795)
N/A
|
(26 462)
-79%
|
(20 074)
+24%
|
4 309
N/A
|
3 208
-26%
|
4 094
+28%
|
17 201
+320%
|
2 964
-83%
|
(5 418)
N/A
|
(6 709)
-24%
|
(33 645)
-401%
|
(44 604)
-33%
|
(34 901)
+22%
|
(36 894)
-6%
|
(5 691)
+85%
|
4 056
N/A
|
569
-86%
|
17 343
+2 948%
|
41 092
+137%
|
82 657
+101%
|
62 755
-24%
|
48 376
-23%
|
66 727
+38%
|
26 659
-60%
|
68 024
+155%
|
76 357
+12%
|
67 178
-12%
|
49 345
-27%
|
22 677
-54%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 951)
|
(10 525)
|
(8 550)
|
(11 784)
|
(8 385)
|
(6 911)
|
(8 651)
|
(8 129)
|
(12 563)
|
(8 255)
|
(3 219)
|
1 935
|
(591)
|
(6 265)
|
(3 321)
|
(2 497)
|
(5 125)
|
(7 377)
|
(12 880)
|
(10 518)
|
(11 762)
|
(12 598)
|
(20 745)
|
(12 304)
|
(8 160)
|
(6 173)
|
(4 289)
|
(6 523)
|
(9 469)
|
(10 700)
|
(14 317)
|
(11 840)
|
(12 154)
|
(13 119)
|
(25 632)
|
(12 183)
|
(12 248)
|
(11 637)
|
(12 132)
|
(10 408)
|
(10 124)
|
|
| Non-Reccuring Items |
(13)
|
(47)
|
0
|
(11)
|
(3)
|
44
|
445
|
1 564
|
1 564
|
1 564
|
1 119
|
0
|
334
|
334
|
334
|
(262)
|
(11)
|
(114)
|
(148)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
(300)
|
(300)
|
(275)
|
25
|
25
|
0
|
0
|
(83)
|
(83)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(1 433)
|
0
|
0
|
|
| Total Other Income |
4 067
|
3 777
|
3 476
|
2 607
|
1 300
|
1 302
|
1 121
|
925
|
1 040
|
1 894
|
3 219
|
5 165
|
6 731
|
7 592
|
116
|
726
|
1 891
|
2 508
|
2 431
|
3 336
|
2 520
|
2 467
|
483
|
558
|
370
|
138
|
862
|
890
|
912
|
1 014
|
727
|
1 201
|
1 267
|
1 256
|
1 619
|
2 050
|
2 411
|
2 384
|
1 696
|
1 845
|
1 610
|
|
| Pre-Tax Income |
15 799
N/A
|
12 733
-19%
|
13 203
+4%
|
(3 919)
N/A
|
8 232
N/A
|
3 685
-55%
|
(4 767)
N/A
|
5 641
N/A
|
(4 549)
N/A
|
(4 081)
+10%
|
4 176
N/A
|
7 975
+91%
|
(8 321)
N/A
|
(24 801)
-198%
|
(22 951)
+7%
|
2 277
N/A
|
(37)
N/A
|
(889)
-2 303%
|
6 514
N/A
|
(4 218)
N/A
|
(14 659)
-248%
|
(16 839)
-15%
|
(54 036)
-221%
|
(56 349)
-4%
|
(42 690)
+24%
|
(42 928)
-1%
|
(9 189)
+79%
|
(1 576)
+83%
|
(7 987)
-407%
|
7 658
N/A
|
27 113
+254%
|
71 717
+165%
|
51 567
-28%
|
36 237
-30%
|
42 559
+17%
|
16 551
-61%
|
58 187
+252%
|
67 104
+15%
|
55 225
-18%
|
40 700
-26%
|
14 163
-65%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 163)
|
(4 138)
|
(4 117)
|
(3 735)
|
(4 468)
|
(4 614)
|
(2 801)
|
(2 544)
|
(1 848)
|
(1 197)
|
1 885
|
2 265
|
6 688
|
6 701
|
4 422
|
(1 052)
|
(653)
|
(583)
|
(3 001)
|
1 027
|
3 270
|
3 932
|
13 611
|
13 734
|
10 282
|
10 290
|
1 540
|
(809)
|
1 406
|
(5 818)
|
2 469
|
(12 681)
|
(6 221)
|
1 268
|
(16 005)
|
(7 011)
|
(20 339)
|
(23 384)
|
(19 255)
|
(14 150)
|
(5 100)
|
|
| Income from Continuing Operations |
10 636
|
8 596
|
9 087
|
(7 654)
|
3 763
|
(931)
|
(7 570)
|
3 096
|
(6 397)
|
(5 278)
|
6 061
|
10 240
|
(1 633)
|
(18 100)
|
(18 529)
|
1 225
|
(690)
|
(1 473)
|
3 513
|
(3 192)
|
(11 390)
|
(12 907)
|
(40 425)
|
(42 615)
|
(32 408)
|
(32 637)
|
(7 650)
|
(2 384)
|
(6 580)
|
1 840
|
29 583
|
59 036
|
45 345
|
37 504
|
26 554
|
9 538
|
37 848
|
43 719
|
35 971
|
26 549
|
9 063
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
496
|
1 150
|
1 641
|
1 326
|
(112)
|
(289)
|
691
|
1 798
|
6 879
|
6 320
|
5 871
|
5 472
|
0
|
(359)
|
0
|
(1 774)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
10 636
N/A
|
8 596
-19%
|
9 087
+6%
|
(7 654)
N/A
|
3 763
N/A
|
(931)
N/A
|
(7 570)
-713%
|
3 096
N/A
|
(6 397)
N/A
|
(5 278)
+17%
|
6 061
N/A
|
10 240
+69%
|
(1 633)
N/A
|
(18 100)
-1 008%
|
(18 033)
+0%
|
2 375
N/A
|
951
-60%
|
(146)
N/A
|
3 400
N/A
|
(3 479)
N/A
|
(10 697)
-207%
|
(11 108)
-4%
|
(33 546)
-202%
|
(36 296)
-8%
|
(26 538)
+27%
|
(27 167)
-2%
|
(7 650)
+72%
|
(2 744)
+64%
|
(7 962)
-190%
|
66
N/A
|
29 583
+44 723%
|
59 036
+100%
|
45 345
-23%
|
37 504
-17%
|
26 554
-29%
|
9 538
-64%
|
37 848
+297%
|
43 719
+16%
|
35 971
-18%
|
26 549
-26%
|
9 063
-66%
|
|
| EPS (Diluted) |
5.55
N/A
|
4.69
-15%
|
4.99
+6%
|
-4.36
N/A
|
2.12
N/A
|
-0.53
N/A
|
-4.31
-713%
|
1.78
N/A
|
-3.6
N/A
|
-3
+17%
|
3.45
N/A
|
5.95
+72%
|
-0.95
N/A
|
-10.32
-986%
|
-10.29
+0%
|
1.35
N/A
|
0.54
-60%
|
-0.07
N/A
|
1.94
N/A
|
-1.98
N/A
|
-6.1
-208%
|
-6.33
-4%
|
-19.14
-202%
|
-20.72
-8%
|
-15.21
+27%
|
-15.51
-2%
|
-4.36
+72%
|
-1.57
+64%
|
-4.55
-190%
|
0.03
N/A
|
16.88
+56 167%
|
33.69
+100%
|
25.88
-23%
|
21.41
-17%
|
15.15
-29%
|
5.45
-64%
|
21.6
+296%
|
24.97
+16%
|
20.52
-18%
|
15.22
-26%
|
5.17
-66%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
