MRF Ltd
NSE:MRF

Watchlist Manager
MRF Ltd Logo
MRF Ltd
NSE:MRF
Watchlist
Price: 124 597 INR 0.88% Market Closed
Market Cap: 528.4B INR
Have any thoughts about
MRF Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MRF stock under the Base Case scenario is 103 336.69 INR. Compared to the current market price of 124 597 INR, MRF Ltd is Overvalued by 17%.

MRF Intrinsic Value
103 336.69 INR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MRF Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MRF Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MRF Ltd

Provide an overview of the primary business activities
of MRF Ltd.

What unique competitive advantages
does MRF Ltd hold over its rivals?

What risks and challenges
does MRF Ltd face in the near future?

Has there been any significant insider trading activity
in MRF Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MRF Ltd.

Provide P/S
for MRF Ltd.

Provide P/E
for MRF Ltd.

Provide P/OCF
for MRF Ltd.

Provide P/FCFE
for MRF Ltd.

Provide P/B
for MRF Ltd.

Provide EV/S
for MRF Ltd.

Provide EV/GP
for MRF Ltd.

Provide EV/EBITDA
for MRF Ltd.

Provide EV/EBIT
for MRF Ltd.

Provide EV/OCF
for MRF Ltd.

Provide EV/FCFF
for MRF Ltd.

Provide EV/IC
for MRF Ltd.

Show me price targets
for MRF Ltd made by professional analysts.

What are the Revenue projections
for MRF Ltd?

How accurate were the past Revenue estimates
for MRF Ltd?

What are the Net Income projections
for MRF Ltd?

How accurate were the past Net Income estimates
for MRF Ltd?

What are the EPS projections
for MRF Ltd?

How accurate were the past EPS estimates
for MRF Ltd?

What are the EBIT projections
for MRF Ltd?

How accurate were the past EBIT estimates
for MRF Ltd?

Compare the revenue forecasts
for MRF Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MRF Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MRF Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MRF Ltd compared to its peers.

Compare the P/E ratios
of MRF Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MRF Ltd with its peers.

Analyze the financial leverage
of MRF Ltd compared to its main competitors.

Show all profitability ratios
for MRF Ltd.

Provide ROE
for MRF Ltd.

Provide ROA
for MRF Ltd.

Provide ROIC
for MRF Ltd.

Provide ROCE
for MRF Ltd.

Provide Gross Margin
for MRF Ltd.

Provide Operating Margin
for MRF Ltd.

Provide Net Margin
for MRF Ltd.

Provide FCF Margin
for MRF Ltd.

Show all solvency ratios
for MRF Ltd.

Provide D/E Ratio
for MRF Ltd.

Provide D/A Ratio
for MRF Ltd.

Provide Interest Coverage Ratio
for MRF Ltd.

Provide Altman Z-Score Ratio
for MRF Ltd.

Provide Quick Ratio
for MRF Ltd.

Provide Current Ratio
for MRF Ltd.

Provide Cash Ratio
for MRF Ltd.

What is the historical Revenue growth
over the last 5 years for MRF Ltd?

What is the historical Net Income growth
over the last 5 years for MRF Ltd?

What is the current Free Cash Flow
of MRF Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MRF Ltd.

Business Breakdown

MRF Ltd., or Madras Rubber Factory Limited, is a leading tire manufacturer based in India, renowned for its commitment to quality and innovation. Established in 1946, MRF has grown from its humble beginnings into one of the largest and most respected tire producers in the country and around the globe. The company has built a strong reputation for its diverse range of products, which include tires for passenger vehicles, trucks, buses, and even two-wheelers. This broad product portfolio, combined with cutting-edge technology and world-class manufacturing processes, has positioned MRF as a trusted brand among consumers and businesses alike. As a publicly traded company on the Bombay Stock Exch...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MRF Ltd

Current Assets 105.5B
Cash & Short-Term Investments 28B
Receivables 29.2B
Other Current Assets 48.3B
Non-Current Assets 163B
Long-Term Investments 11.5B
PP&E 144.1B
Intangibles 257.4m
Other Non-Current Assets 7.2B
Current Liabilities 77.1B
Accounts Payable 26.5B
Other Current Liabilities 50.6B
Non-Current Liabilities 24.4B
Long-Term Debt 13.8B
Other Non-Current Liabilities 10.6B
Efficiency

Earnings Waterfall
MRF Ltd

Revenue
259.3B INR
Cost of Revenue
-156.5B INR
Gross Profit
102.8B INR
Operating Expenses
-74.9B INR
Operating Income
27.9B INR
Other Expenses
-7.3B INR
Net Income
20.6B INR

Free Cash Flow Analysis
MRF Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRF Profitability Score
Profitability Due Diligence

MRF Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
51/100
Profitability
Score

MRF Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MRF Solvency Score
Solvency Due Diligence

MRF Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
73/100
Solvency
Score

MRF Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRF Price Targets Summary
MRF Ltd

Wall Street analysts forecast MRF stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRF is 122 685.37 INR with a low forecast of 93 425 INR and a high forecast of 168 000 INR.

Lowest
Price Target
93 425 INR
25% Downside
Average
Price Target
122 685.37 INR
2% Downside
Highest
Price Target
168 000 INR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

MRF Ltd Logo
MRF Ltd

Country

India

Industry

Auto Components

Market Cap

528.4B INR

Dividend Yield

0.16%

Description

MRF Ltd. engages in the manufacture, distribution, and sale of rubber products. The company is headquartered in Chennai, Tamil Nadu and currently employs 18,734 full-time employees. The firm is engaged in the manufacturing and sale of tire, tubes, flaps, tread rubber and rubber chemicals. The company offers various categories of products, such as truck tires, including STEEL MUSCLE, SUPER LUG, SUPER MILLER, SAND GRIP and M-77; tractor tires, such as SHAAKTI LIFE, SHAKTI SUPER, KRISHI, FARM MUSCLE, TRACTOR TRAILOR-707 and PAHALWAN; light commercial vehicle tires, such as SUPER LUG 505, SUPER MILER 99 and SUPER LUG FIFTY; small commercial vehicle tires, such as SAVARI, SAVARI LUG and ZIGMA CTP; pick up vehicle tire, such as SM 12; two/three wheeler tires, including AUTOMILER 82, SAVARI TREK, TRIPLE PLUS, REVZ FH, MOTO D, ZAPPER FM, RIB PLUS and ZAPPER FN, and off the road tires, such as MUSCLE-LIFT, MUSCLEROK-EARTH MOVERS, MUSCLEROK-GRADERS, MUSCLEROK-SMOOTH, MUSCLEROK-ROADTRACK and SANDGRIP. The company also offers paints and coats, and various services, such as TireTok, Tyredrome, MRF FASST and the MRF Institute of Driver Development (MIDD).

Contact

TAMIL NADU
Chennai
New No 114 Old No 124, Mrf House, Greams Road, Thousand Lights
+914428292777
www.mrftyres.com

IPO

1995-01-19

Employees

18 734

Officers

Chairman & MD
Mr. K. M. Vinoo Mammen B.A.
MD & Vice Chairman
Mr. Arun Mammen B.Com., M.B.A.
Managing Director
Mr. Rahul Mammen Mappillai
Whole-Time Director
Mr. Varun Mammen
Executive Vice President of Finance
Mr. Madhu P. Nainan
Company Secretary & Compliance Officer
Mr. S. Dhanvanth Kumar A.C.S., B.Com., M.B.A.
Show More
Vice President of Sales
Mr. Raman Kumar M.Sc.
Head of the Marketing Department & International Business
Mr. Rajat Kumar Nangia
Executive Vice President of R & D
Mr. C.M. Cherian
Show Less

See Also

Discover More
What is the Intrinsic Value of one MRF stock?

The intrinsic value of one MRF stock under the Base Case scenario is 103 336.69 INR.

Is MRF stock undervalued or overvalued?

Compared to the current market price of 124 597 INR, MRF Ltd is Overvalued by 17%.

Back to Top