MRF Ltd
NSE:MRF
MRF Ltd
NSE:MRF
Price:
124 597
INR
0.88%
Market Closed
Market Cap:
528.4B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MRF Alert
MRF Ltd
124597
+1087.1 (+0.88%)
| 52 Week Range |
111 409.3
150 725
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
MRF Ltd
Income Statement
Earnings Waterfall
MRF Ltd
MRF Ltd
|
Revenue
|
259.3B
INR
|
|
Cost of Revenue
|
-156.5B
INR
|
|
Gross Profit
|
102.8B
INR
|
|
Operating Expenses
|
-74.9B
INR
|
|
Operating Income
|
27.9B
INR
|
|
Other Expenses
|
-7.3B
INR
|
|
Net Income
|
20.6B
INR
|
Income Statement
MRF Ltd
MRF Ltd
Currency: INR
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
26 519
N/A
|
27 321
+3%
|
28 836
+6%
|
29 949
+4%
|
31 235
+4%
|
33 015
+6%
|
34 917
+6%
|
37 513
+7%
|
39 951
+6%
|
42 015
+5%
|
43 397
+3%
|
44 331
+2%
|
45 324
+2%
|
46 654
+3%
|
48 073
+3%
|
50 871
+6%
|
38 830
-24%
|
78 298
+102%
|
119 248
+52%
|
160 625
+35%
|
166 503
+4%
|
167 111
+0%
|
166 919
0%
|
162 394
-3%
|
142 293
-12%
|
144 661
+2%
|
150 319
+4%
|
161 632
+8%
|
178 865
+11%
|
185 499
+4%
|
188 284
+2%
|
193 167
+3%
|
208 286
+8%
|
217 471
+4%
|
224 716
+3%
|
230 085
+2%
|
237 529
+3%
|
241 437
+2%
|
246 616
+2%
|
251 692
+2%
|
259 254
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 242)
|
(22 462)
|
(22 141)
|
(23 046)
|
(23 837)
|
(24 981)
|
(26 412)
|
(26 260)
|
(28 040)
|
(29 515)
|
(30 168)
|
(29 870)
|
(30 328)
|
(30 743)
|
(31 485)
|
(34 588)
|
(23 504)
|
(47 302)
|
(72 077)
|
(100 678)
|
(100 813)
|
(100 668)
|
(100 106)
|
(99 903)
|
(83 649)
|
(83 544)
|
(84 878)
|
(95 885)
|
(104 371)
|
(112 318)
|
(119 391)
|
(129 684)
|
(138 819)
|
(148 099)
|
(153 627)
|
(169 933)
|
(154 721)
|
(150 451)
|
(148 984)
|
(166 953)
|
(156 493)
|
|
| Gross Profit |
3 277
N/A
|
4 859
+48%
|
6 695
+38%
|
6 903
+3%
|
7 398
+7%
|
8 034
+9%
|
8 505
+6%
|
11 253
+32%
|
11 911
+6%
|
12 500
+5%
|
13 229
+6%
|
14 461
+9%
|
14 996
+4%
|
15 911
+6%
|
16 588
+4%
|
16 283
-2%
|
15 326
-6%
|
30 996
+102%
|
47 172
+52%
|
59 947
+27%
|
65 691
+10%
|
66 444
+1%
|
66 813
+1%
|
62 491
-6%
|
58 644
-6%
|
61 118
+4%
|
65 442
+7%
|
65 747
+0%
|
74 495
+13%
|
73 181
-2%
|
68 894
-6%
|
63 484
-8%
|
69 469
+9%
|
69 374
0%
|
71 089
+2%
|
60 152
-15%
|
82 807
+38%
|
90 985
+10%
|
97 631
+7%
|
84 739
-13%
|
102 761
+21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 625)
|
(4 371)
|
(6 240)
|
(5 981)
|
(6 443)
|
(6 951)
|
(7 452)
|
(10 129)
|
(10 567)
|
(10 697)
|
(10 897)
|
(11 373)
|
(11 520)
|
(11 956)
|
(12 771)
|
(13 519)
|
(11 342)
|
(23 354)
|
(35 878)
|
(44 333)
|
(50 857)
|
(52 083)
|
(52 375)
|
(48 329)
|
(47 982)
|
(47 820)
|
(48 942)
|
(47 124)
|
(55 127)
|
(57 390)
|
(58 061)
|
(54 319)
|
(61 004)
|
(61 442)
|
(62 673)
|
(48 464)
|
(65 434)
|
(67 268)
|
(69 424)
|
(56 182)
|
(74 855)
|
|
| Selling, General & Administrative |
(409)
|
(825)
|
(1 274)
|
0
|
(1 311)
|
(1 382)
|
(1 436)
|
(2 002)
|
(2 095)
|
(2 161)
|
(2 263)
|
(2 402)
|
(2 460)
|
(2 562)
|
(2 741)
|
(2 760)
|
(2 773)
|
(5 710)
|
(8 741)
|
(34 782)
|
(12 025)
|
(12 450)
|
(12 868)
|
(36 725)
|
(13 470)
|
(13 508)
|
(14 058)
|
(34 919)
|
(14 604)
|
(15 065)
|
(14 875)
|
(41 185)
|
(15 136)
|
(15 278)
|
(15 582)
|
(34 142)
|
(16 460)
|
(16 893)
|
(17 275)
|
(40 452)
|
(18 302)
|
|
| Depreciation & Amortization |
(977)
|
(1 005)
|
(1 044)
|
0
|
(857)
|
(943)
|
(1 044)
|
(1 458)
|
(1 497)
|
(1 525)
|
(1 522)
|
(1 540)
|
(1 542)
|
(1 556)
|
(1 612)
|
(1 702)
|
(1 871)
|
(3 872)
|
(5 927)
|
(8 076)
|
(8 489)
|
(8 864)
|
(9 302)
|
(9 823)
|
(10 277)
|
(10 748)
|
(11 094)
|
(11 408)
|
(11 689)
|
(11 809)
|
(11 927)
|
(12 051)
|
(12 013)
|
(12 141)
|
(12 343)
|
(12 531)
|
(12 883)
|
(13 303)
|
(13 744)
|
(14 300)
|
(14 928)
|
|
| Other Operating Expenses |
(1 241)
|
(2 542)
|
(3 922)
|
(5 981)
|
(4 275)
|
(4 626)
|
(4 972)
|
(6 669)
|
(6 976)
|
(7 011)
|
(7 112)
|
(7 430)
|
(7 518)
|
(7 838)
|
(8 418)
|
(9 058)
|
(6 698)
|
(13 771)
|
(21 209)
|
(1 475)
|
(30 342)
|
(30 768)
|
(30 204)
|
(1 780)
|
(24 236)
|
(23 564)
|
(23 790)
|
(798)
|
(28 835)
|
(30 517)
|
(31 260)
|
(1 083)
|
(33 857)
|
(34 025)
|
(34 750)
|
(1 791)
|
(36 092)
|
(37 073)
|
(38 405)
|
(1 430)
|
(41 626)
|
|
| Operating Income |
651
N/A
|
488
-25%
|
455
-7%
|
923
+103%
|
956
+4%
|
1 083
+13%
|
1 053
-3%
|
1 124
+7%
|
1 344
+20%
|
1 803
+34%
|
2 332
+29%
|
3 088
+32%
|
3 476
+13%
|
3 955
+14%
|
3 818
-3%
|
2 764
-28%
|
3 984
+44%
|
7 642
+92%
|
11 293
+48%
|
15 614
+38%
|
14 833
-5%
|
14 361
-3%
|
14 439
+1%
|
14 162
-2%
|
10 663
-25%
|
13 297
+25%
|
16 499
+24%
|
18 623
+13%
|
19 367
+4%
|
15 791
-18%
|
10 833
-31%
|
9 165
-15%
|
8 464
-8%
|
7 931
-6%
|
8 415
+6%
|
11 688
+39%
|
17 373
+49%
|
23 716
+37%
|
28 207
+19%
|
28 557
+1%
|
27 905
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(279)
|
(280)
|
(296)
|
(327)
|
(359)
|
(406)
|
(459)
|
(494)
|
(503)
|
(515)
|
(505)
|
(493)
|
(518)
|
(540)
|
(579)
|
(662)
|
(660)
|
(1 349)
|
(2 056)
|
(28)
|
(2 733)
|
(2 762)
|
(2 821)
|
(413)
|
(2 972)
|
(2 806)
|
(2 704)
|
(1 676)
|
(2 623)
|
(2 651)
|
(2 632)
|
(478)
|
(2 559)
|
(2 725)
|
(2 939)
|
(1 265)
|
(3 372)
|
(3 481)
|
(3 522)
|
(1 038)
|
(3 535)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(11)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(107)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
715
|
1 835
|
3 099
|
995
|
4 560
|
4 395
|
3 871
|
591
|
2 735
|
2 227
|
2 123
|
476
|
2 586
|
3 027
|
3 086
|
490
|
2 587
|
2 470
|
2 489
|
354
|
2 930
|
2 866
|
2 928
|
473
|
3 262
|
|
| Pre-Tax Income |
372
N/A
|
208
-44%
|
159
-24%
|
554
+248%
|
597
+8%
|
677
+13%
|
594
-12%
|
630
+6%
|
841
+33%
|
1 288
+53%
|
1 827
+42%
|
2 595
+42%
|
2 958
+14%
|
3 415
+15%
|
3 239
-5%
|
2 102
-35%
|
4 039
+92%
|
8 128
+101%
|
12 336
+52%
|
16 522
+34%
|
16 660
+1%
|
15 994
-4%
|
15 489
-3%
|
14 343
-7%
|
10 425
-27%
|
12 717
+22%
|
15 917
+25%
|
17 368
+9%
|
19 331
+11%
|
16 168
-16%
|
11 288
-30%
|
9 079
-20%
|
8 492
-6%
|
7 676
-10%
|
7 965
+4%
|
10 697
+34%
|
16 931
+58%
|
23 101
+36%
|
27 613
+20%
|
27 874
+1%
|
27 633
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(137)
|
(97)
|
(50)
|
(151)
|
(167)
|
(196)
|
(200)
|
(200)
|
(262)
|
(410)
|
(606)
|
(891)
|
(1 025)
|
(1 184)
|
(1 114)
|
(667)
|
(1 364)
|
(2 670)
|
(3 970)
|
(5 216)
|
(5 297)
|
(5 125)
|
(5 115)
|
(117)
|
1 202
|
731
|
323
|
(4 598)
|
(5 039)
|
(4 096)
|
(2 928)
|
(2 387)
|
(2 221)
|
(1 996)
|
(2 030)
|
(3 008)
|
(4 590)
|
(6 192)
|
(7 355)
|
(7 062)
|
(6 998)
|
|
| Income from Continuing Operations |
235
|
111
|
109
|
404
|
430
|
480
|
393
|
429
|
580
|
879
|
1 222
|
1 704
|
1 932
|
2 231
|
2 125
|
1 435
|
2 676
|
5 459
|
8 367
|
11 306
|
11 363
|
10 870
|
10 375
|
14 226
|
11 628
|
13 447
|
16 239
|
12 771
|
14 292
|
12 074
|
8 363
|
6 692
|
6 273
|
5 681
|
5 935
|
7 690
|
12 341
|
16 909
|
20 258
|
20 812
|
20 635
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
235
N/A
|
111
-53%
|
109
-2%
|
404
+271%
|
430
+6%
|
480
+12%
|
393
-18%
|
793
+102%
|
944
+19%
|
1 243
+32%
|
1 586
+28%
|
1 704
+7%
|
1 932
+13%
|
2 231
+15%
|
2 125
-5%
|
1 435
-32%
|
2 676
+86%
|
5 459
+104%
|
8 367
+53%
|
11 306
+35%
|
11 363
+1%
|
10 870
-4%
|
10 375
-5%
|
14 226
+37%
|
11 628
-18%
|
13 447
+16%
|
16 239
+21%
|
12 771
-21%
|
14 292
+12%
|
12 074
-16%
|
8 363
-31%
|
6 692
-20%
|
6 273
-6%
|
5 681
-9%
|
5 935
+4%
|
7 690
+30%
|
12 341
+60%
|
16 909
+37%
|
20 258
+20%
|
20 812
+3%
|
20 635
-1%
|
|
| EPS (Diluted) |
58.75
N/A
|
27.75
-53%
|
27.25
-2%
|
101
+271%
|
107.5
+6%
|
120
+12%
|
98.25
-18%
|
198.25
+102%
|
236
+19%
|
310.75
+32%
|
396.5
+28%
|
426
+7%
|
483
+13%
|
557.75
+15%
|
531.25
-5%
|
358.75
-32%
|
669
+86%
|
1 364.75
+104%
|
2 091.75
+53%
|
2 826.5
+35%
|
2 840.75
+1%
|
2 717.5
-4%
|
2 593.75
-5%
|
3 556.5
+37%
|
2 907
-18%
|
3 361.75
+16%
|
4 059.75
+21%
|
3 192.75
-21%
|
3 573
+12%
|
3 018.5
-16%
|
2 090.75
-31%
|
1 673
-20%
|
1 568.25
-6%
|
1 420.25
-9%
|
1 483.75
+4%
|
1 813.1
+22%
|
2 909.88
+60%
|
3 986.85
+37%
|
4 776.46
+20%
|
4 907.24
+3%
|
4 865.42
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
