
Samvardhana Motherson International Ltd
NSE:MOTHERSON

Intrinsic Value
The intrinsic value of one
MOTHERSON
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 113.01 INR,
Samvardhana Motherson International Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Samvardhana Motherson International Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Samvardhana Motherson International Ltd
Balance Sheet Decomposition
Samvardhana Motherson International Ltd
Current Assets | 497.2B |
Cash & Short-Term Investments | 173.8B |
Receivables | 171.9B |
Other Current Assets | 151.5B |
Non-Current Assets | 481.6B |
Long-Term Investments | 73.4B |
PP&E | 256.2B |
Intangibles | 88.2B |
Other Non-Current Assets | 63.8B |
Free Cash Flow Analysis
Samvardhana Motherson International Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Samvardhana Motherson International Ltd
Revenue
|
1.1T
INR
|
Cost of Revenue
|
-594.1B
INR
|
Gross Profit
|
519.9B
INR
|
Operating Expenses
|
-454.4B
INR
|
Operating Income
|
65.5B
INR
|
Other Expenses
|
-24.2B
INR
|
Net Income
|
41.2B
INR
|
MOTHERSON Profitability Score
Profitability Due Diligence
Samvardhana Motherson International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Samvardhana Motherson International Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MOTHERSON Solvency Score
Solvency Due Diligence
Samvardhana Motherson International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Samvardhana Motherson International Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOTHERSON Price Targets Summary
Samvardhana Motherson International Ltd
According to Wall Street analysts, the average 1-year price target for
MOTHERSON
is 162.89 INR
with a low forecast of 121.2 INR and a high forecast of 229.95 INR.
Dividends
Current shareholder yield for MOTHERSON is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MOTHERSON
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 113.01 INR,
Samvardhana Motherson International Ltd
is
hidden
.