Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 159.25 INR 1.82%
Market Cap: 1.1T INR
Have any thoughts about
Samvardhana Motherson International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MOTHERSON stock under the Base Case scenario is 174.44 INR. Compared to the current market price of 159.25 INR, Samvardhana Motherson International Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOTHERSON Intrinsic Value
174.44 INR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Samvardhana Motherson International Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MOTHERSON
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MOTHERSON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MOTHERSON?
Bearish
Neutral
Bullish

Fundamental Analysis

159.25 INR
+1.82%
+1.82%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Samvardhana Motherson International Ltd
IN
Auto Components
Market Cap
1.1T INR
IPO
Aug 14, 1996
Employees
73 146
India
Market Cap
1.1T INR
Industry
Auto Components
IPO
Aug 14, 1996
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Samvardhana Motherson International Ltd

Provide an overview of the primary business activities
of Samvardhana Motherson International Ltd.

What unique competitive advantages
does Samvardhana Motherson International Ltd hold over its rivals?

What risks and challenges
does Samvardhana Motherson International Ltd face in the near future?

Has there been any significant insider trading activity
in Samvardhana Motherson International Ltd recently?

Summarize the latest earnings call
of Samvardhana Motherson International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samvardhana Motherson International Ltd.

Provide P/S
for Samvardhana Motherson International Ltd.

Provide P/E
for Samvardhana Motherson International Ltd.

Provide P/OCF
for Samvardhana Motherson International Ltd.

Provide P/FCFE
for Samvardhana Motherson International Ltd.

Provide P/B
for Samvardhana Motherson International Ltd.

Provide EV/S
for Samvardhana Motherson International Ltd.

Provide EV/GP
for Samvardhana Motherson International Ltd.

Provide EV/EBITDA
for Samvardhana Motherson International Ltd.

Provide EV/EBIT
for Samvardhana Motherson International Ltd.

Provide EV/OCF
for Samvardhana Motherson International Ltd.

Provide EV/FCFF
for Samvardhana Motherson International Ltd.

Provide EV/IC
for Samvardhana Motherson International Ltd.

Show me price targets
for Samvardhana Motherson International Ltd made by professional analysts.

What are the Revenue projections
for Samvardhana Motherson International Ltd?

How accurate were the past Revenue estimates
for Samvardhana Motherson International Ltd?

What are the Net Income projections
for Samvardhana Motherson International Ltd?

How accurate were the past Net Income estimates
for Samvardhana Motherson International Ltd?

What are the EPS projections
for Samvardhana Motherson International Ltd?

How accurate were the past EPS estimates
for Samvardhana Motherson International Ltd?

What are the EBIT projections
for Samvardhana Motherson International Ltd?

How accurate were the past EBIT estimates
for Samvardhana Motherson International Ltd?

Compare the revenue forecasts
for Samvardhana Motherson International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samvardhana Motherson International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samvardhana Motherson International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samvardhana Motherson International Ltd compared to its peers.

Compare the P/E ratios
of Samvardhana Motherson International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Samvardhana Motherson International Ltd with its peers.

Analyze the financial leverage
of Samvardhana Motherson International Ltd compared to its main competitors.

Show all profitability ratios
for Samvardhana Motherson International Ltd.

Provide ROE
for Samvardhana Motherson International Ltd.

Provide ROA
for Samvardhana Motherson International Ltd.

Provide ROIC
for Samvardhana Motherson International Ltd.

Provide ROCE
for Samvardhana Motherson International Ltd.

Provide Gross Margin
for Samvardhana Motherson International Ltd.

Provide Operating Margin
for Samvardhana Motherson International Ltd.

Provide Net Margin
for Samvardhana Motherson International Ltd.

Provide FCF Margin
for Samvardhana Motherson International Ltd.

Show all solvency ratios
for Samvardhana Motherson International Ltd.

Provide D/E Ratio
for Samvardhana Motherson International Ltd.

Provide D/A Ratio
for Samvardhana Motherson International Ltd.

Provide Interest Coverage Ratio
for Samvardhana Motherson International Ltd.

Provide Altman Z-Score Ratio
for Samvardhana Motherson International Ltd.

Provide Quick Ratio
for Samvardhana Motherson International Ltd.

Provide Current Ratio
for Samvardhana Motherson International Ltd.

Provide Cash Ratio
for Samvardhana Motherson International Ltd.

What is the historical Revenue growth
over the last 5 years for Samvardhana Motherson International Ltd?

What is the historical Net Income growth
over the last 5 years for Samvardhana Motherson International Ltd?

What is the current Free Cash Flow
of Samvardhana Motherson International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Samvardhana Motherson International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samvardhana Motherson International Ltd

Current Assets 497.2B
Cash & Short-Term Investments 173.8B
Receivables 171.9B
Other Current Assets 151.5B
Non-Current Assets 481.6B
Long-Term Investments 73.4B
PP&E 256.2B
Intangibles 88.2B
Other Non-Current Assets 63.8B
Current Liabilities 441.3B
Accounts Payable 235.4B
Accrued Liabilities 5B
Other Current Liabilities 200.9B
Non-Current Liabilities 211.2B
Long-Term Debt 155.3B
Other Non-Current Liabilities 55.8B
Efficiency

Earnings Waterfall
Samvardhana Motherson International Ltd

Revenue
1.1T INR
Cost of Revenue
-589.3B INR
Gross Profit
505.1B INR
Operating Expenses
-441.8B INR
Operating Income
63.2B INR
Other Expenses
-25.4B INR
Net Income
37.9B INR

Free Cash Flow Analysis
Samvardhana Motherson International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MOTHERSON Profitability Score
Profitability Due Diligence

Samvardhana Motherson International Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
52/100
Profitability
Score

Samvardhana Motherson International Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MOTHERSON Solvency Score
Solvency Due Diligence

Samvardhana Motherson International Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
50/100
Solvency
Score

Samvardhana Motherson International Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOTHERSON Price Targets Summary
Samvardhana Motherson International Ltd

Wall Street analysts forecast MOTHERSON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOTHERSON is 196.76 INR with a low forecast of 126.25 INR and a high forecast of 236.25 INR.

Lowest
Price Target
126.25 INR
21% Downside
Average
Price Target
196.76 INR
24% Upside
Highest
Price Target
236.25 INR
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MOTHERSON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOTHERSON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MOTHERSON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one MOTHERSON stock?

The intrinsic value of one MOTHERSON stock under the Base Case scenario is 174.44 INR.

Is MOTHERSON stock undervalued or overvalued?

Compared to the current market price of 159.25 INR, Samvardhana Motherson International Ltd is Undervalued by 9%.

Back to Top