Samvardhana Motherson International Ltd
NSE:MOTHERSON

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Watchlist
Price: 165.36 INR 3.03% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
Samvardhana Motherson International Ltd?
Write Note

Relative Value

The Relative Value of one MOTHERSON stock under the Base Case scenario is 220.01 INR. Compared to the current market price of 165.36 INR, Samvardhana Motherson International Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOTHERSON Relative Value
Base Case
220.01 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
34
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
57
vs Industry
11
Median 3Y
39.8
Median 5Y
37.5
Industry
16.9
Forward
24.5
vs History
36
vs Industry
22
Median 3Y
14.9
Median 5Y
13.3
Industry
9
vs History
42
vs Industry
24
Median 3Y
15.6
Median 5Y
14.3
Industry
17
vs History
31
vs Industry
6
Median 3Y
3
Median 5Y
3.2
Industry
1.4
vs History
30
vs Industry
36
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
0.9
vs History
36
vs Industry
59
Median 3Y
2
Median 5Y
1.9
Industry
4.8
vs History
58
vs Industry
28
Median 3Y
9.9
Median 5Y
12
Industry
9.7
Forward
9.3
vs History
65
vs Industry
22
Median 3Y
21.9
Median 5Y
23
Industry
13.8
Forward
14.5
vs History
36
vs Industry
24
Median 3Y
14.5
Median 5Y
13.2
Industry
10.3
vs History
28
vs Industry
14
Median 3Y
30.7
Median 5Y
23.6
Industry
14.3
vs History
25
vs Industry
14
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

MOTHERSON Competitors Multiples
Samvardhana Motherson International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 20.5 7.6 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
149.4B CNY 4.1 23.7 19.9 19.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.3T KRW 0.4 6.6 4.7 6.6
IE
Aptiv PLC
NYSE:APTV
14.7B USD 0.7 6.1 7.2 10.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 12.5 4.9 8.7
DE
Continental AG
XETRA:CON
12.2B EUR 0.3 14.9 3.7 9.1
CA
Magna International Inc
TSX:MG
17.9B CAD 0.3 11.9 4.8 8.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
90.5B CNY 4 36 30.2 30.2
IN
Bosch Ltd
NSE:BOSCHLTD
998.8B INR 5.9 39.2 32.3 37.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.8B EUR 1.2 29.8 8.1 16

See Also

Discover More
Back to Top