Monte Carlo Fashions Ltd
NSE:MONTECARLO
Balance Sheet
Balance Sheet Decomposition
Monte Carlo Fashions Ltd
Monte Carlo Fashions Ltd
Balance Sheet
Monte Carlo Fashions Ltd
| Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
13
|
1 071
|
12
|
9
|
8
|
7
|
15
|
327
|
13
|
4
|
4
|
17
|
82
|
355
|
|
| Cash |
0
|
0
|
13
|
19
|
12
|
9
|
8
|
7
|
15
|
327
|
13
|
4
|
4
|
17
|
15
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
1 052
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
345
|
|
| Short-Term Investments |
0
|
0
|
0
|
385
|
360
|
205
|
351
|
935
|
907
|
898
|
979
|
2 138
|
2 081
|
1 819
|
1 405
|
1 722
|
|
| Total Receivables |
0
|
0
|
790
|
855
|
989
|
1 374
|
1 615
|
1 590
|
2 079
|
2 410
|
2 700
|
2 478
|
2 865
|
4 085
|
3 925
|
4 697
|
|
| Accounts Receivables |
0
|
0
|
725
|
741
|
887
|
1 201
|
1 517
|
1 463
|
1 900
|
2 199
|
2 522
|
2 314
|
2 675
|
3 930
|
3 701
|
4 248
|
|
| Other Receivables |
0
|
0
|
65
|
114
|
102
|
173
|
98
|
127
|
180
|
212
|
178
|
164
|
189
|
155
|
224
|
449
|
|
| Inventory |
0
|
0
|
1 101
|
1 093
|
1 443
|
1 879
|
2 287
|
1 835
|
1 857
|
2 024
|
2 313
|
2 160
|
3 032
|
4 689
|
4 473
|
5 164
|
|
| Other Current Assets |
0
|
0
|
3
|
34
|
863
|
1 202
|
714
|
263
|
177
|
34
|
128
|
12
|
33
|
16
|
23
|
36
|
|
| Total Current Assets |
0
|
0
|
1 907
|
3 438
|
3 666
|
4 669
|
4 975
|
4 630
|
5 035
|
5 693
|
6 133
|
6 792
|
8 014
|
10 627
|
9 840
|
11 629
|
|
| PP&E Net |
0
|
0
|
684
|
1 282
|
1 874
|
1 816
|
1 629
|
1 642
|
1 551
|
1 486
|
2 301
|
2 256
|
2 327
|
2 929
|
3 257
|
3 854
|
|
| PP&E Gross |
0
|
0
|
684
|
1 282
|
1 874
|
1 816
|
1 629
|
1 642
|
1 551
|
1 486
|
2 301
|
2 256
|
2 327
|
2 929
|
3 257
|
3 854
|
|
| Accumulated Depreciation |
0
|
0
|
511
|
580
|
739
|
1 074
|
1 359
|
1 597
|
1 781
|
1 895
|
2 217
|
2 503
|
1 230
|
1 428
|
1 580
|
1 782
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
5
|
10
|
14
|
12
|
9
|
6
|
4
|
22
|
74
|
60
|
45
|
|
| Note Receivable |
0
|
0
|
132
|
72
|
43
|
57
|
42
|
58
|
116
|
136
|
130
|
71
|
43
|
107
|
297
|
142
|
|
| Long-Term Investments |
0
|
0
|
0
|
15
|
140
|
275
|
483
|
401
|
376
|
478
|
438
|
140
|
542
|
903
|
1 311
|
1 078
|
|
| Other Long-Term Assets |
0
|
0
|
35
|
60
|
526
|
0
|
25
|
184
|
139
|
81
|
96
|
103
|
217
|
325
|
396
|
407
|
|
| Total Assets |
0
N/A
|
0
N/A
|
2 758
+2 757 800%
|
4 867
+76%
|
6 249
+28%
|
6 821
+9%
|
7 164
+5%
|
6 929
-3%
|
7 229
+4%
|
7 883
+9%
|
9 104
+15%
|
9 366
+3%
|
11 165
+19%
|
14 964
+34%
|
15 161
+1%
|
17 155
+13%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
371
|
408
|
841
|
18
|
37
|
1 033
|
1 102
|
1 346
|
1 674
|
1 387
|
1 386
|
1 940
|
1 415
|
1 218
|
|
| Accrued Liabilities |
0
|
0
|
21
|
31
|
30
|
43
|
63
|
66
|
56
|
64
|
70
|
64
|
121
|
159
|
144
|
181
|
|
| Short-Term Debt |
0
|
0
|
185
|
146
|
230
|
392
|
296
|
344
|
403
|
317
|
154
|
185
|
568
|
1 960
|
2 143
|
2 869
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
27
|
219
|
286
|
274
|
394
|
157
|
26
|
29
|
146
|
162
|
165
|
216
|
392
|
493
|
|
| Other Current Liabilities |
1
|
1
|
151
|
207
|
271
|
1 230
|
1 179
|
340
|
236
|
975
|
542
|
494
|
972
|
1 163
|
1 150
|
1 571
|
|
| Total Current Liabilities |
1
|
1
|
754
|
1 010
|
1 657
|
1 957
|
1 970
|
1 939
|
1 822
|
2 731
|
2 586
|
2 292
|
3 212
|
5 437
|
5 243
|
6 332
|
|
| Long-Term Debt |
0
|
0
|
432
|
525
|
665
|
622
|
293
|
154
|
128
|
129
|
867
|
837
|
825
|
1 139
|
1 285
|
1 782
|
|
| Deferred Income Tax |
0
|
0
|
10
|
10
|
35
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
61
|
76
|
92
|
106
|
110
|
134
|
164
|
187
|
200
|
197
|
256
|
624
|
685
|
701
|
|
| Total Liabilities |
1
N/A
|
1
+11%
|
1 256
+125 520%
|
1 620
+29%
|
2 449
+51%
|
2 687
+10%
|
2 373
-12%
|
2 227
-6%
|
2 115
-5%
|
3 046
+44%
|
3 653
+20%
|
3 325
-9%
|
4 293
+29%
|
7 200
+68%
|
7 213
+0%
|
8 815
+22%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
1
|
189
|
217
|
217
|
217
|
217
|
217
|
217
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
|
| Retained Earnings |
1
|
1
|
1 247
|
1 742
|
2 296
|
2 630
|
3 288
|
3 198
|
3 610
|
3 883
|
4 497
|
5 087
|
5 918
|
6 812
|
6 997
|
7 389
|
|
| Additional Paid In Capital |
0
|
0
|
66
|
1 287
|
1 287
|
1 287
|
1 287
|
1 287
|
1 287
|
747
|
747
|
747
|
747
|
747
|
747
|
747
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Total Equity |
1
N/A
|
1
N/A
|
1 502
N/A
|
3 247
+116%
|
3 801
+17%
|
4 134
+9%
|
4 792
+16%
|
4 702
-2%
|
5 114
+9%
|
4 837
-5%
|
5 452
+13%
|
6 041
+11%
|
6 873
+14%
|
7 764
+13%
|
7 948
+2%
|
8 340
+5%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
2 758
+2 757 800%
|
4 867
+76%
|
6 249
+28%
|
6 821
+9%
|
7 164
+5%
|
6 929
-3%
|
7 229
+4%
|
7 883
+9%
|
9 104
+15%
|
9 366
+3%
|
11 165
+19%
|
14 964
+34%
|
15 161
+1%
|
17 155
+13%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|