M

Mold-Tek Packaging Ltd
NSE:MOLDTKPAC

Watchlist Manager
Mold-Tek Packaging Ltd
NSE:MOLDTKPAC
Watchlist
Price: 661.55 INR -0.77% Market Closed
Market Cap: 22B INR
Have any thoughts about
Mold-Tek Packaging Ltd?
Write Note

Relative Value

The Relative Value of one MOLDTKPAC stock under the Base Case scenario is 920.86 INR. Compared to the current market price of 661.55 INR, Mold-Tek Packaging Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLDTKPAC Relative Value
Base Case
920.86 INR
Undervaluation 28%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
6
Median 3Y
4
Median 5Y
3.4
Industry
0.8
Forward
2.7
vs History
47
vs Industry
12
Median 3Y
39.5
Median 5Y
34.8
Industry
17.2
Forward
28.4
vs History
34
vs Industry
8
Median 3Y
31.3
Median 5Y
21.4
Industry
8.7
vs History
12
vs Industry
4
Median 3Y
110.1
Median 5Y
-27.1
Industry
16
vs History
82
vs Industry
6
Median 3Y
5.3
Median 5Y
4.9
Industry
1.3
vs History
58
vs Industry
7
Median 3Y
4
Median 5Y
3.4
Industry
1
Forward
2.7
vs History
58
vs Industry
18
Median 3Y
9.4
Median 5Y
8.2
Industry
4.6
vs History
58
vs Industry
14
Median 3Y
21.2
Median 5Y
18.9
Industry
9.3
Forward
15.1
vs History
46
vs Industry
15
Median 3Y
28.3
Median 5Y
24.3
Industry
13.2
Forward
22.1
vs History
34
vs Industry
9
Median 3Y
31.7
Median 5Y
21.4
Industry
10.3
vs History
vs Industry
1
Median 3Y
-44.4
Median 5Y
-47.1
Industry
15.1
vs History
73
vs Industry
5
Median 3Y
4.3
Median 5Y
3.7
Industry
1

Multiples Across Competitors

MOLDTKPAC Competitors Multiples
Mold-Tek Packaging Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mold-Tek Packaging Ltd
NSE:MOLDTKPAC
22B INR 3 35 16.6 24.5
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
M
Mold-Tek Packaging Ltd
NSE:MOLDTKPAC
Average EV/EBITDA: 39.9
16.6
65%
0.3
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
M
Mold-Tek Packaging Ltd
NSE:MOLDTKPAC
Average EV/EBIT: 116.3
24.5
71%
0.3
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A

See Also

Discover More
Back to Top