
Moil Ltd
NSE:MOIL

Intrinsic Value
The intrinsic value of one
MOIL
stock under the Base Case scenario is
339.94
INR.
Compared to the current market price of 321.5 INR,
Moil Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Moil Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Moil Ltd
Balance Sheet Decomposition
Moil Ltd
Current Assets | 16.6B |
Cash & Short-Term Investments | 11.1B |
Receivables | 1.9B |
Other Current Assets | 3.6B |
Non-Current Assets | 14.5B |
Long-Term Investments | 76.7m |
PP&E | 12B |
Intangibles | 851m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Moil Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Moil Ltd
Revenue
|
15.7B
INR
|
Cost of Revenue
|
-4.2B
INR
|
Gross Profit
|
11.5B
INR
|
Operating Expenses
|
-7.8B
INR
|
Operating Income
|
3.6B
INR
|
Other Expenses
|
-68.3m
INR
|
Net Income
|
3.6B
INR
|
MOIL Profitability Score
Profitability Due Diligence
Moil Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Moil Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
MOIL Solvency Score
Solvency Due Diligence
Moil Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Moil Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOIL Price Targets Summary
Moil Ltd
According to Wall Street analysts, the average 1-year price target for
MOIL
is 386.24 INR
with a low forecast of 358.55 INR and a high forecast of 420 INR.
Dividends
Current shareholder yield for MOIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MOIL
stock under the Base Case scenario is
339.94
INR.
Compared to the current market price of 321.5 INR,
Moil Ltd
is
Undervalued by 5%.