Moil Ltd
NSE:MOIL

Watchlist Manager
Moil Ltd Logo
Moil Ltd
NSE:MOIL
Watchlist
Price: 295.15 INR 2.5% Market Closed
Market Cap: 60.1B INR
Have any thoughts about
Moil Ltd?
Write Note

Relative Value

The Relative Value of one MOIL stock under the Base Case scenario is 356.88 INR. Compared to the current market price of 295.15 INR, Moil Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOIL Relative Value
Base Case
356.88 INR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
34
Median 3Y
2.7
Median 5Y
2.8
Industry
1.8
Forward
3.5
vs History
31
vs Industry
7
Median 3Y
12.9
Median 5Y
15.5
Industry
15.5
Forward
15.4
vs History
49
vs Industry
4
Median 3Y
13.6
Median 5Y
14.3
Industry
9.2
vs History
15
vs Industry
Median 3Y
19.1
Median 5Y
-7.7
Industry
15.2
vs History
14
vs Industry
14
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
vs History
11
vs Industry
35
Median 3Y
1.7
Median 5Y
1.5
Industry
2.2
Forward
2.9
vs History
11
vs Industry
43
Median 3Y
2.2
Median 5Y
1.8
Industry
7.3
vs History
19
vs Industry
8
Median 3Y
6
Median 5Y
6
Industry
10
Forward
8.2
vs History
26
vs Industry
6
Median 3Y
8.7
Median 5Y
8.8
Industry
12.8
Forward
5.6
vs History
41
vs Industry
6
Median 3Y
10.2
Median 5Y
9.1
Industry
10.5
vs History
11
vs Industry
Median 3Y
8.9
Median 5Y
-1.9
Industry
14.1
vs History
14
vs Industry
15
Median 3Y
1.5
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

MOIL Competitors Multiples
Moil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Moil Ltd
NSE:MOIL
60.1B INR 4 17.3 9.6 13.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.5B BRL 1.2 5.1 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.3B AUD 2 6.4 4.3 4.3
AU
Fortescue Ltd
XMUN:FVJ
34.9B EUR 2 6.4 4.3 4.3
US
Nucor Corp
NYSE:NUE
35.7B USD 0.9 10.6 5.9 7.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 47.7 12.4 19.2
US
Steel Dynamics Inc
NASDAQ:STLD
22.2B USD 1.2 12.6 8.7 10.5
JP
Nippon Steel Corp
TSE:5401
3.3T JPY 0.4 6.6 5.4 9.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -43.3 9.5 16.3
LU
ArcelorMittal SA
AEX:MT
19.7B EUR 0.3 -16.6 3.9 7
P/E Multiple
Earnings Growth
IN
Moil Ltd
NSE:MOIL
Average P/E: 14.1
17.3
124%
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
BR
Vale SA
BOVESPA:VALE3
5.1
29%
AU
Fortescue Metals Group Ltd
ASX:FMG
6.4
-54%
AU
F
Fortescue Ltd
XMUN:FVJ
6.4
-54%
US
Nucor Corp
NYSE:NUE
10.6
-36%
IN
JSW Steel Ltd
NSE:JSWSTEEL
47.7
108%
US
Steel Dynamics Inc
NASDAQ:STLD
12.6
-23%
JP
Nippon Steel Corp
TSE:5401
6.6
16%
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -43.3 N/A
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -16.6
334%

See Also

Discover More
Back to Top