Moil Ltd
NSE:MOIL

Watchlist Manager
Moil Ltd Logo
Moil Ltd
NSE:MOIL
Watchlist
Price: 295.15 INR 2.5% Market Closed
Market Cap: 60.1B INR
Have any thoughts about
Moil Ltd?
Write Note

Income Statement

Earnings Waterfall
Moil Ltd

Revenue
15.1B INR
Cost of Revenue
-3.4B INR
Gross Profit
11.7B INR
Operating Expenses
-8.1B INR
Operating Income
3.6B INR
Other Expenses
-129.9m INR
Net Income
3.5B INR

Income Statement
Moil Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 132
N/A
9 019
-1%
9 671
+7%
9 634
0%
9 607
0%
9 961
+4%
10 213
+3%
9 830
-4%
9 991
+2%
9 539
-5%
8 233
-14%
8 073
-2%
7 111
-12%
5 805
-18%
6 346
+9%
3 135
-51%
6 713
+114%
10 041
+50%
14 407
+43%
14 072
-2%
13 025
-7%
12 260
-6%
10 381
-15%
9 103
-12%
9 644
+6%
9 759
+1%
11 774
+21%
13 184
+12%
13 229
+0%
14 186
+7%
14 363
+1%
15 186
+6%
14 428
-5%
13 815
-4%
13 416
-3%
13 458
+0%
14 573
+8%
14 616
+0%
14 494
-1%
15 626
+8%
15 069
-4%
Gross Profit
Cost of Revenue
(596)
(375)
(524)
(256)
(429)
(521)
(325)
(76)
(15)
237
(598)
761
937
1 252
(1 145)
199
(80)
32
(3 294)
(410)
(94)
(202)
(2 510)
(1 484)
(2 671)
(2 500)
(3 494)
(3 574)
(2 553)
(2 579)
(3 507)
77
574
464
(3 003)
(2 528)
(2 863)
(2 465)
(3 319)
(3 512)
(3 401)
Gross Profit
8 537
N/A
8 645
+1%
9 148
+6%
9 378
+3%
9 178
-2%
9 440
+3%
9 888
+5%
9 755
-1%
9 977
+2%
9 776
-2%
7 635
-22%
8 833
+16%
8 047
-9%
7 057
-12%
5 201
-26%
3 335
-36%
6 633
+99%
10 073
+52%
11 113
+10%
13 662
+23%
12 932
-5%
12 058
-7%
7 871
-35%
7 620
-3%
6 973
-8%
7 259
+4%
8 280
+14%
9 610
+16%
10 676
+11%
11 607
+9%
10 856
-6%
15 263
+41%
15 002
-2%
14 279
-5%
10 414
-27%
10 930
+5%
11 710
+7%
12 151
+4%
11 175
-8%
12 114
+8%
11 668
-4%
Operating Income
Operating Expenses
(4 794)
(4 859)
(5 133)
(5 228)
(5 267)
(5 314)
(5 228)
(5 281)
(5 346)
(5 485)
(4 291)
(5 689)
(5 749)
(5 682)
(5 014)
(2 113)
(4 105)
(6 169)
(5 764)
(8 627)
(8 691)
(8 898)
(6 261)
(6 675)
(6 715)
(6 789)
(6 353)
(7 397)
(7 728)
(7 804)
(6 451)
(10 257)
(10 496)
(10 881)
(7 837)
(8 700)
(8 932)
(9 096)
(8 236)
(8 311)
(8 063)
Selling, General & Administrative
(2 431)
(2 474)
(2 620)
(2 709)
(2 735)
(2 771)
(2 561)
(2 557)
(2 553)
(2 620)
(3 723)
(2 655)
(2 709)
(2 702)
(4 325)
(996)
(1 959)
(2 968)
(4 962)
(4 322)
(4 363)
(4 415)
(5 214)
(5 343)
(5 384)
(5 473)
(5 150)
(5 269)
(5 389)
(5 349)
(5 110)
(4 781)
(5 109)
(5 335)
(6 391)
(6 394)
(6 240)
(6 295)
(6 405)
(6 206)
(6 231)
Research & Development
0
0
0
0
0
0
0
0
0
0
(60)
0
0
0
(73)
0
0
0
(89)
0
0
0
(55)
0
0
0
(62)
0
0
0
(33)
0
0
0
(29)
0
0
0
(51)
0
0
Depreciation & Amortization
(315)
(327)
(330)
(339)
(340)
(346)
(352)
(358)
(374)
(379)
(453)
(483)
(508)
(550)
(527)
(147)
(303)
(473)
(668)
(716)
(879)
(966)
(962)
(986)
(907)
(903)
(992)
(1 010)
(1 021)
(1 031)
(1 031)
(1 051)
(1 072)
(1 108)
(1 143)
(1 219)
(1 300)
(1 365)
(1 442)
(1 474)
(1 500)
Other Operating Expenses
(2 048)
(2 059)
(2 182)
(2 180)
(2 191)
(2 197)
(2 316)
(2 367)
(2 419)
(2 487)
(55)
(2 552)
(2 532)
(2 429)
(89)
(970)
(1 844)
(2 728)
(45)
(3 589)
(3 449)
(3 517)
(31)
(346)
(424)
(413)
(149)
(1 118)
(1 319)
(1 424)
(277)
(4 426)
(4 315)
(4 438)
(274)
(1 088)
(1 392)
(1 436)
(337)
(631)
(331)
Operating Income
3 743
N/A
3 785
+1%
4 015
+6%
4 150
+3%
3 911
-6%
4 126
+5%
4 660
+13%
4 473
-4%
4 631
+4%
4 291
-7%
3 344
-22%
3 144
-6%
2 298
-27%
1 376
-40%
187
-86%
1 221
+553%
2 528
+107%
3 904
+54%
5 348
+37%
5 035
-6%
4 241
-16%
3 160
-25%
1 610
-49%
945
-41%
258
-73%
470
+82%
1 927
+310%
2 213
+15%
2 948
+33%
3 803
+29%
4 405
+16%
5 006
+14%
4 506
-10%
3 397
-25%
2 577
-24%
2 229
-13%
2 778
+25%
3 055
+10%
2 939
-4%
3 803
+29%
3 606
-5%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
2 798
0
0
0
2 441
0
0
0
1 778
(8)
(8)
(8)
1 657
1
0
0
718
0
0
0
719
(7)
0
0
592
0
0
0
783
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(7)
0
0
(409)
(9)
0
0
0
(5)
0
0
0
(16)
(500)
(500)
(500)
(514)
0
0
0
43
64
92
92
0
28
0
0
(4)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
14
0
0
0
3
0
0
0
4
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 237
2 379
2 353
2 444
2 441
2 935
3 033
3 130
3 293
2 880
354
3 115
3 038
2 924
77
475
926
1 399
118
1 921
2 002
1 977
131
1 580
1 308
1 053
270
976
940
1 025
66
736
713
643
176
873
870
895
152
950
1 013
Pre-Tax Income
5 980
N/A
6 164
+3%
6 368
+3%
6 593
+4%
6 352
-4%
7 061
+11%
7 693
+9%
7 603
-1%
7 923
+4%
7 171
-9%
6 504
-9%
6 259
-4%
5 337
-15%
3 891
-27%
2 701
-31%
1 696
-37%
3 454
+104%
5 303
+54%
7 243
+37%
6 948
-4%
6 235
-10%
5 129
-18%
3 405
-34%
2 025
-41%
1 067
-47%
1 024
-4%
2 401
+135%
3 189
+33%
3 888
+22%
4 828
+24%
5 233
+8%
5 799
+11%
5 312
-8%
4 133
-22%
3 344
-19%
3 131
-6%
3 648
+17%
3 951
+8%
3 870
-2%
4 752
+23%
4 618
-3%
Net Income
Tax Provision
(1 891)
(1 955)
(2 051)
(2 150)
(2 090)
(2 358)
(2 598)
(2 567)
(2 681)
(2 422)
(2 226)
(2 142)
(1 846)
(1 352)
(973)
(562)
(1 268)
(1 915)
(2 459)
(2 391)
(1 843)
(1 385)
(923)
(431)
(286)
(283)
(635)
(823)
(993)
(1 209)
(1 463)
(1 619)
(1 461)
(1 126)
(839)
(787)
(963)
(1 119)
(937)
(1 161)
(1 143)
Income from Continuing Operations
4 089
4 210
4 317
4 443
4 263
4 703
5 096
5 036
5 242
4 749
4 278
4 117
3 491
2 539
1 728
1 135
2 186
3 388
4 785
4 557
4 392
3 744
2 482
1 594
781
741
1 766
2 365
2 894
3 620
3 770
4 180
3 851
3 007
2 506
2 344
2 686
2 831
2 933
3 591
3 476
Net Income (Common)
4 089
N/A
4 210
+3%
4 317
+3%
4 443
+3%
4 263
-4%
4 703
+10%
5 096
+8%
5 036
-1%
5 242
+4%
4 749
-9%
4 278
-10%
4 117
-4%
3 491
-15%
2 539
-27%
1 728
-32%
1 135
-34%
2 186
+93%
3 388
+55%
4 785
+41%
4 557
-5%
4 392
-4%
3 744
-15%
2 482
-34%
1 594
-36%
781
-51%
741
-5%
1 766
+138%
2 365
+34%
2 894
+22%
3 620
+25%
3 770
+4%
4 180
+11%
3 851
-8%
3 007
-22%
2 506
-17%
2 344
-6%
2 686
+15%
2 831
+5%
2 933
+4%
3 591
+22%
3 476
-3%
EPS (Diluted)
12.18
N/A
12.54
+3%
12.86
+3%
13.23
+3%
12.69
-4%
14
+10%
15.17
+8%
15
-1%
15.61
+4%
14.15
-9%
12.73
-10%
12.26
-4%
10.4
-15%
7.56
-27%
5.14
-32%
4.4
-14%
8.48
+93%
13.15
+55%
18.54
+41%
17.69
-5%
17.05
-4%
14.53
-15%
9.8
-33%
6.78
-31%
3.29
-51%
3.01
-9%
7.44
+147%
9.95
+34%
12.2
+23%
15.25
+25%
16.15
+6%
17.89
+11%
18.86
+5%
14.76
-22%
12.31
-17%
11.5
-7%
13.21
+15%
13.91
+5%
14.42
+4%
17.65
+22%
17.11
-3%

See Also

Discover More