MM Forgings Ltd
NSE:MMFL

Watchlist Manager
MM Forgings Ltd Logo
MM Forgings Ltd
NSE:MMFL
Watchlist
Price: 458.7 INR -2.03% Market Closed
Market Cap: 22.1B INR
Have any thoughts about
MM Forgings Ltd?
Write Note

Income Statement

Earnings Waterfall
MM Forgings Ltd

Revenue
15.8B INR
Cost of Revenue
-8.4B INR
Gross Profit
7.3B INR
Operating Expenses
-5.2B INR
Operating Income
2.2B INR
Other Expenses
-840.5m INR
Net Income
1.3B INR

Income Statement
MM Forgings Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 596
N/A
4 834
+5%
5 025
+4%
5 021
0%
5 044
+0%
5 044
0%
5 023
0%
4 971
-1%
4 879
-2%
4 824
-1%
4 784
-1%
4 866
+2%
5 099
+5%
5 416
+6%
6 387
+18%
7 326
+15%
7 947
+8%
8 952
+13%
9 341
+4%
9 235
-1%
9 021
-2%
8 348
-7%
7 692
-8%
6 224
-19%
5 930
-5%
6 336
+7%
7 521
+19%
9 221
+23%
10 420
+13%
11 126
+7%
11 396
+2%
12 371
+9%
13 217
+7%
13 973
+6%
14 619
+5%
14 881
+2%
15 272
+3%
15 539
+2%
15 631
+1%
15 751
+1%
15 767
+0%
Gross Profit
Cost of Revenue
(2 382)
(2 489)
(2 851)
(2 517)
(2 534)
(2 576)
(2 909)
(2 653)
(2 649)
(2 597)
(2 705)
(2 563)
(2 628)
(2 750)
(3 575)
(3 803)
(4 223)
(4 874)
(5 608)
(5 144)
(4 949)
(4 638)
(4 799)
(3 754)
(3 704)
(3 873)
(4 675)
(5 134)
(5 818)
(6 126)
(6 296)
(6 876)
(7 274)
(7 810)
(9 211)
(8 382)
(8 668)
(8 795)
(9 687)
(8 658)
(8 426)
Gross Profit
2 214
N/A
2 345
+6%
2 175
-7%
2 505
+15%
2 510
+0%
2 468
-2%
2 114
-14%
2 317
+10%
2 230
-4%
2 227
0%
2 079
-7%
2 304
+11%
2 470
+7%
2 666
+8%
2 811
+5%
3 524
+25%
3 725
+6%
4 078
+9%
3 733
-8%
4 091
+10%
4 072
0%
3 710
-9%
2 893
-22%
2 470
-15%
2 227
-10%
2 463
+11%
2 846
+16%
4 087
+44%
4 602
+13%
5 000
+9%
5 100
+2%
5 495
+8%
5 943
+8%
6 163
+4%
5 407
-12%
6 499
+20%
6 604
+2%
6 744
+2%
5 943
-12%
7 093
+19%
7 341
+4%
Operating Income
Operating Expenses
(1 608)
(1 650)
(1 420)
(1 759)
(1 764)
(1 730)
(1 392)
(1 637)
(1 624)
(1 661)
(1 541)
(1 756)
(1 851)
(1 983)
(1 976)
(2 555)
(2 661)
(2 976)
(2 567)
(3 032)
(3 005)
(2 771)
(2 166)
(2 099)
(2 036)
(2 279)
(2 205)
(3 077)
(3 372)
(3 564)
(3 692)
(3 925)
(4 231)
(4 327)
(3 467)
(4 565)
(4 605)
(4 727)
(3 843)
(4 927)
(5 175)
Selling, General & Administrative
(453)
(469)
(958)
(510)
(514)
(499)
(927)
(449)
(435)
(434)
(1 036)
(459)
(486)
(534)
(1 365)
(701)
(723)
(787)
(1 747)
(809)
(828)
(777)
(1 409)
(590)
(571)
(634)
(1 423)
(864)
(909)
(945)
(954)
(1 048)
(1 149)
(1 211)
(2 451)
(1 317)
(1 372)
(1 414)
(2 730)
(1 541)
(1 597)
Depreciation & Amortization
(365)
(368)
(354)
(354)
(354)
(354)
(358)
(366)
(373)
(381)
(389)
(397)
(404)
(412)
(464)
(507)
(529)
(570)
(581)
(564)
(567)
(559)
(596)
(595)
(619)
(642)
(646)
(669)
(685)
(694)
(678)
(687)
(715)
(752)
(788)
(817)
(827)
(831)
(828)
(840)
(863)
Other Operating Expenses
(789)
(814)
(109)
(896)
(896)
(877)
(106)
(823)
(817)
(846)
(115)
(901)
(961)
(1 037)
(146)
(1 347)
(1 408)
(1 620)
(239)
(1 659)
(1 610)
(1 435)
(162)
(915)
(847)
(1 003)
(136)
(1 544)
(1 778)
(1 925)
(2 060)
(2 189)
(2 367)
(2 365)
(229)
(2 431)
(2 406)
(2 482)
(285)
(2 547)
(2 715)
Operating Income
606
N/A
695
+15%
754
+9%
746
-1%
746
+0%
738
-1%
722
-2%
680
-6%
606
-11%
566
-7%
538
-5%
547
+2%
619
+13%
683
+10%
836
+22%
968
+16%
1 064
+10%
1 102
+4%
1 166
+6%
1 059
-9%
1 066
+1%
939
-12%
726
-23%
371
-49%
190
-49%
184
-3%
641
+249%
1 010
+58%
1 231
+22%
1 436
+17%
1 409
-2%
1 570
+11%
1 712
+9%
1 836
+7%
1 940
+6%
1 934
0%
1 999
+3%
2 017
+1%
2 100
+4%
2 165
+3%
2 167
+0%
Pre-Tax Income
Interest Income Expense
(82)
(86)
(67)
(91)
(94)
(84)
(29)
(83)
(82)
(93)
11
(106)
(113)
(115)
(18)
(211)
(165)
(233)
(164)
(299)
(410)
(393)
(221)
(339)
(336)
(334)
(181)
(319)
(300)
(296)
(277)
(283)
(284)
(286)
(209)
(320)
(333)
(365)
(269)
(472)
(546)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(82)
(82)
(82)
0
(82)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
0
0
0
2
2
2
4
12
20
20
18
0
0
0
0
0
5
5
10
12
13
13
0
Total Other Income
16
19
0
31
40
45
0
69
100
106
2
123
110
105
5
115
106
154
6
159
186
175
23
224
214
218
37
141
142
123
142
105
101
116
34
176
183
194
51
208
245
Pre-Tax Income
541
N/A
628
+16%
687
+9%
686
0%
693
+1%
699
+1%
693
-1%
667
-4%
624
-6%
579
-7%
551
-5%
565
+2%
616
+9%
673
+9%
742
+10%
792
+7%
924
+17%
1 025
+11%
927
-10%
919
-1%
843
-8%
722
-14%
531
-26%
258
-51%
72
-72%
80
+11%
516
+546%
852
+65%
1 091
+28%
1 264
+16%
1 274
+1%
1 393
+9%
1 530
+10%
1 666
+9%
1 769
+6%
1 795
+1%
1 859
+4%
1 858
0%
1 895
+2%
1 914
+1%
1 866
-3%
Net Income
Tax Provision
(129)
(155)
(181)
(184)
(191)
(197)
(192)
(191)
(177)
(163)
(117)
(114)
(129)
(134)
(136)
(143)
(179)
(200)
(272)
(272)
(213)
(186)
(112)
(72)
(64)
(53)
(56)
(81)
(91)
(131)
(379)
(448)
(525)
(593)
(490)
(508)
(546)
(567)
(545)
(552)
(540)
Income from Continuing Operations
413
473
505
502
502
502
501
476
447
416
434
451
488
539
606
650
745
825
655
647
630
536
419
186
9
27
461
771
1 000
1 133
895
945
1 004
1 073
1 279
1 286
1 313
1 291
1 350
1 361
1 326
Net Income (Common)
413
N/A
473
+15%
505
+7%
502
-1%
502
0%
502
+0%
501
0%
476
-5%
447
-6%
416
-7%
434
+4%
451
+4%
488
+8%
539
+10%
606
+12%
650
+7%
745
+15%
825
+11%
655
-21%
647
-1%
630
-3%
536
-15%
419
-22%
186
-56%
9
-95%
27
+207%
461
+1 589%
771
+67%
1 000
+30%
1 133
+13%
895
-21%
945
+6%
1 004
+6%
1 074
+7%
1 279
+19%
1 286
+1%
1 313
+2%
1 291
-2%
1 350
+5%
1 361
+1%
1 326
-3%
EPS (Diluted)
17.11
N/A
19.6
+15%
21.04
+7%
20.84
-1%
20.81
0%
20.84
+0%
20.87
+0%
19.75
-5%
18.54
-6%
17.26
-7%
18.08
+5%
18.69
+3%
20.23
+8%
22.35
+10%
25.25
+13%
26.96
+7%
30.51
+13%
34.21
+12%
27.29
-20%
26.83
-2%
25.8
-4%
22.24
-14%
17.45
-22%
7.68
-56%
0.37
-95%
1.13
+205%
19.2
+1 599%
31.99
+67%
41.5
+30%
47.79
+15%
37.29
-22%
39.21
+5%
41.33
+5%
44.54
+8%
26.5
-41%
53.26
+101%
27.2
-49%
26.74
-2%
27.97
+5%
28.2
+1%
27.47
-3%

See Also

Discover More