
Mirza International Ltd
NSE:MIRZAINT

Intrinsic Value
The intrinsic value of one
MIRZAINT
stock under the Base Case scenario is
54.52
INR.
Compared to the current market price of 28.4 INR,
Mirza International Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mirza International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mirza International Ltd
Balance Sheet Decomposition
Mirza International Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 236.2m |
Receivables | 789.8m |
Other Current Assets | 2.1B |
Non-Current Assets | 4.2B |
Long-Term Investments | 108.5m |
PP&E | 4B |
Intangibles | 54.6m |
Other Non-Current Assets | 4.5m |
Free Cash Flow Analysis
Mirza International Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mirza International Ltd
Revenue
|
6.1B
INR
|
Cost of Revenue
|
-3.5B
INR
|
Gross Profit
|
2.6B
INR
|
Operating Expenses
|
-2.5B
INR
|
Operating Income
|
117.7m
INR
|
Other Expenses
|
-97.2m
INR
|
Net Income
|
20.4m
INR
|
MIRZAINT Profitability Score
Profitability Due Diligence
Mirza International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Mirza International Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
MIRZAINT Solvency Score
Solvency Due Diligence
Mirza International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Mirza International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIRZAINT Price Targets Summary
Mirza International Ltd
Dividends
Current shareholder yield for MIRZAINT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MIRZAINT
stock under the Base Case scenario is
54.52
INR.
Compared to the current market price of 28.4 INR,
Mirza International Ltd
is
Undervalued by 48%.