Mirza International Ltd
NSE:MIRZAINT

Watchlist Manager
Mirza International Ltd Logo
Mirza International Ltd
NSE:MIRZAINT
Watchlist
Price: 29.5 INR 2.08% Market Closed
Market Cap: 4.1B INR

Relative Value

The Relative Value of one MIRZAINT stock under the Base Case scenario is 36.19 INR. Compared to the current market price of 29.5 INR, Mirza International Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIRZAINT Relative Value
Base Case
36.19 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
45
Median 3Y
1
Median 5Y
0.7
Industry
0.9
vs History
3
vs Industry
11
Median 3Y
24.5
Median 5Y
24.5
Industry
17.4
vs History
51
vs Industry
29
Median 3Y
12.3
Median 5Y
5
Industry
9.6
vs History
46
vs Industry
1
Median 3Y
30.1
Median 5Y
14.8
Industry
16.4
vs History
98
vs Industry
48
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
vs History
70
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
vs History
72
vs Industry
57
Median 3Y
2.3
Median 5Y
2
Industry
3.8
vs History
43
vs Industry
31
Median 3Y
10.6
Median 5Y
8.5
Industry
9.8
vs History
3
vs Industry
15
Median 3Y
15.6
Median 5Y
13.4
Industry
13.1
vs History
53
vs Industry
32
Median 3Y
11.7
Median 5Y
5.3
Industry
10.4
vs History
50
vs Industry
12
Median 3Y
9.9
Median 5Y
7
Industry
12.8
vs History
98
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

MIRZAINT Competitors Multiples
Mirza International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mirza International Ltd
NSE:MIRZAINT
4.1B INR 0.7 199.5 9.2 32.7
US
Nike Inc
NYSE:NKE
107.5B USD 2.2 22 16.9 19.3
US
Deckers Outdoor Corp
NYSE:DECK
17.8B USD 3.6 19 12.8 13.6
JP
Asics Corp
TSE:7936
2.3T JPY 3.4 36.2 18.6 22.6
CH
On Holding AG
NYSE:ONON
15.1B USD 5.7 54.8 39.6 59.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
75.5B CNY 3.2 20.1 14.4 14.4
US
Skechers USA Inc
NYSE:SKX
8.5B USD 0.9 13.3 6.6 8.2
UK
Birkenstock Holding PLC
NYSE:BIRK
8.5B USD 4.2 35.5 15.1 18.7
US
Crocs Inc
NASDAQ:CROX
5.9B USD 1.5 6.3 6.4 6.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
130.8B TWD 1.5 23.3 12.3 17.2
DE
Puma SE
XETRA:PUM
3.6B EUR 0.4 14 7.8 7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mirza International Ltd
NSE:MIRZAINT
Average EV/EBITDA: 14.5
9.2
N/A N/A
US
Nike Inc
NYSE:NKE
16.9
-7%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
12.8
15%
0.9
JP
Asics Corp
TSE:7936
18.6
N/A N/A
CH
On Holding AG
NYSE:ONON
39.6
43%
0.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.4
24%
0.6
US
Skechers USA Inc
NYSE:SKX
6.6
12%
0.6
UK
Birkenstock Holding PLC
NYSE:BIRK
15.1
19%
0.8
US
Crocs Inc
NASDAQ:CROX
6.4
-1%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
17%
0.7
DE
Puma SE
XETRA:PUM
7.8
9%
0.9