Mirza International Ltd
NSE:MIRZAINT

Watchlist Manager
Mirza International Ltd Logo
Mirza International Ltd
NSE:MIRZAINT
Watchlist
Price: 37.92 INR 0.99% Market Closed
Market Cap: 5.2B INR
Have any thoughts about
Mirza International Ltd?
Write Note

Income Statement

Earnings Waterfall
Mirza International Ltd

Revenue
6.5B INR
Cost of Revenue
-3.9B INR
Gross Profit
2.6B INR
Operating Expenses
-2.4B INR
Operating Income
207.4m INR
Other Expenses
-105m INR
Net Income
102.4m INR

Income Statement
Mirza International Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2017 Sep-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 108
N/A
6 465
+6%
6 683
+3%
7 044
+5%
7 048
+0%
7 070
+0%
7 551
+7%
8 133
+8%
8 703
+7%
9 183
+6%
9 565
+4%
9 522
0%
9 387
-1%
9 258
-1%
2 521
-73%
4 925
+95%
5 022
+2%
5 576
+11%
8 647
+55%
11 517
+33%
11 979
+4%
12 082
+1%
12 988
+7%
12 612
-3%
10 363
-18%
10 020
-3%
9 856
-2%
10 489
+6%
12 176
+16%
13 385
+10%
15 469
+16%
16 787
+9%
19 107
+14%
19 996
+5%
20 050
+0%
6 530
-67%
18 571
+184%
15 842
-15%
11 310
-29%
6 304
-44%
6 463
+3%
Gross Profit
Cost of Revenue
(3 499)
(3 702)
(3 801)
(4 060)
(4 054)
(4 041)
(4 363)
(4 848)
(5 201)
(5 735)
(5 710)
(5 584)
(5 441)
(5 307)
(1 309)
(2 496)
(2 597)
(3 053)
(4 885)
(6 882)
(7 038)
(7 138)
(7 584)
(7 324)
(5 601)
(5 422)
(5 393)
(6 116)
(6 822)
(7 538)
(8 772)
(9 443)
(10 751)
(11 265)
(10 920)
(3 913)
(10 468)
(9 069)
(6 706)
(3 880)
(3 861)
Gross Profit
2 609
N/A
2 763
+6%
2 882
+4%
2 984
+4%
2 993
+0%
3 028
+1%
3 188
+5%
3 285
+3%
3 502
+7%
3 449
-2%
3 855
+12%
3 938
+2%
3 946
+0%
3 950
+0%
1 212
-69%
2 429
+100%
2 426
0%
2 524
+4%
3 762
+49%
4 635
+23%
4 941
+7%
4 944
+0%
5 404
+9%
5 288
-2%
4 763
-10%
4 598
-3%
4 463
-3%
4 373
-2%
5 354
+22%
5 847
+9%
6 696
+15%
7 343
+10%
8 357
+14%
8 731
+4%
9 130
+5%
2 617
-71%
8 103
+210%
6 773
-16%
4 603
-32%
2 424
-47%
2 602
+7%
Operating Income
Operating Expenses
(1 777)
(1 776)
(1 872)
(1 923)
(1 971)
(2 034)
(2 151)
(2 288)
(2 404)
(2 260)
(2 552)
(2 588)
(2 659)
(2 503)
(842)
(1 710)
(1 724)
(1 829)
(2 863)
(3 559)
(3 962)
(4 064)
(4 304)
(4 204)
(4 064)
(3 977)
(3 979)
(3 848)
(4 490)
(4 841)
(5 350)
(5 596)
(6 236)
(6 441)
(6 640)
(2 244)
(6 329)
(5 443)
(4 019)
(2 220)
(2 395)
Selling, General & Administrative
(322)
(329)
(335)
(345)
(352)
(366)
(381)
(402)
(420)
(2 005)
(476)
(520)
(570)
(2 243)
(209)
(426)
(444)
(467)
(718)
(3 200)
(971)
(992)
(1 020)
(3 568)
(1 007)
(978)
(940)
(3 169)
(949)
(973)
(1 008)
(1 052)
(1 126)
(1 174)
(1 213)
(2 001)
(1 618)
(1 527)
(1 429)
(1 912)
(875)
Depreciation & Amortization
(189)
(199)
(203)
(207)
(212)
(220)
(228)
(247)
(263)
(246)
(247)
(244)
(234)
(258)
(72)
(147)
(154)
(163)
(256)
(355)
(364)
(487)
(559)
(634)
(671)
(620)
(640)
(665)
(686)
(711)
(701)
(603)
(632)
(614)
(612)
(256)
(660)
(561)
(462)
(283)
(293)
Other Operating Expenses
(1 266)
(1 248)
(1 334)
(1 370)
(1 406)
(1 448)
(1 541)
(1 640)
(1 721)
(10)
(1 829)
(1 825)
(1 855)
(2)
(562)
(1 137)
(1 126)
(1 199)
(1 890)
(5)
(2 627)
(2 585)
(2 726)
(2)
(2 385)
(2 379)
(2 399)
(13)
(2 855)
(3 157)
(3 641)
(3 941)
(4 479)
(4 652)
(4 816)
13
(4 050)
(3 355)
(2 127)
(25)
(1 227)
Operating Income
832
N/A
987
+19%
1 010
+2%
1 061
+5%
1 023
-4%
994
-3%
1 038
+4%
998
-4%
1 098
+10%
1 188
+8%
1 303
+10%
1 350
+4%
1 287
-5%
1 447
+12%
370
-74%
719
+94%
702
-2%
694
-1%
899
+29%
1 076
+20%
979
-9%
880
-10%
1 099
+25%
1 084
-1%
699
-36%
622
-11%
484
-22%
526
+9%
864
+64%
1 006
+16%
1 347
+34%
1 748
+30%
2 120
+21%
2 291
+8%
2 490
+9%
373
-85%
1 775
+376%
1 330
-25%
585
-56%
203
-65%
207
+2%
Pre-Tax Income
Interest Income Expense
(307)
(346)
(320)
(321)
(310)
(320)
(334)
(341)
(370)
(391)
(410)
(415)
(361)
(298)
(59)
(112)
(127)
(164)
(252)
(327)
(370)
(416)
(443)
(445)
(458)
(434)
(440)
(402)
(373)
(333)
(278)
(271)
(258)
(247)
(247)
(95)
(245)
(206)
(181)
(111)
(114)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
161
45
56
(28)
(79)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
34
0
0
0
0
0
Total Other Income
4
3
3
3
1
4
7
7
7
5
20
19
21
9
1
1
1
1
4
5
21
22
25
5
18
21
17
4
20
16
14
12
13
19
28
48
77
102
107
74
55
Pre-Tax Income
529
N/A
644
+22%
693
+8%
743
+7%
714
-4%
678
-5%
710
+5%
664
-6%
736
+11%
787
+7%
913
+16%
954
+4%
947
-1%
1 158
+22%
311
-73%
607
+95%
576
-5%
532
-8%
651
+22%
760
+17%
630
-17%
486
-23%
682
+40%
644
-6%
258
-60%
208
-19%
61
-71%
119
+96%
511
+329%
795
+56%
1 243
+56%
1 534
+23%
1 931
+26%
2 034
+5%
2 193
+8%
359
-84%
1 607
+347%
1 226
-24%
511
-58%
166
-68%
148
-11%
Net Income
Tax Provision
(184)
(210)
(227)
(245)
(241)
(244)
(257)
(242)
(267)
(276)
(319)
(335)
(333)
(377)
(107)
(209)
(202)
(190)
(234)
(272)
(227)
(149)
(205)
(167)
(109)
(91)
3
(36)
(80)
(156)
(325)
(406)
(508)
(555)
(577)
(95)
(415)
(322)
(138)
(46)
(46)
Income from Continuing Operations
345
434
466
499
473
434
453
422
468
512
594
619
615
781
204
398
374
342
417
488
403
337
477
477
149
117
63
84
431
640
918
1 129
1 424
1 479
1 616
264
1 192
905
373
120
102
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
364
N/A
435
+19%
466
+7%
499
+7%
465
-7%
434
-7%
453
+4%
422
-7%
468
+11%
512
+9%
594
+16%
619
+4%
615
-1%
781
+27%
204
-74%
398
+95%
374
-6%
342
-9%
417
+22%
488
+17%
403
-18%
337
-16%
477
+41%
477
+0%
149
-69%
117
-22%
63
-46%
83
+31%
431
+419%
640
+48%
918
+44%
1 129
+23%
1 424
+26%
1 479
+4%
1 616
+9%
264
-84%
1 192
+351%
905
-24%
373
-59%
120
-68%
102
-15%
EPS (Diluted)
3.92
N/A
4.68
+19%
5.05
+8%
5.37
+6%
5.01
-7%
4.67
-7%
4.87
+4%
4.54
-7%
5.05
+11%
5.52
+9%
6.41
+16%
6.68
+4%
6.63
-1%
7.23
+9%
1.7
-76%
3.24
+91%
3.11
-4%
2.84
-9%
3.46
+22%
4.06
+17%
3.34
-18%
2.8
-16%
3.96
+41%
3.97
+0%
1.25
-69%
0.98
-22%
0.54
-45%
0.69
+28%
3.57
+417%
5.26
+47%
7.64
+45%
9.4
+23%
11.83
+26%
12.29
+4%
13.43
+9%
1.91
-86%
8.78
+360%
6.54
-26%
2.7
-59%
0.87
-68%
0.79
-9%

See Also

Discover More