Minda Corporation Ltd
NSE:MINDACORP

Watchlist Manager
Minda Corporation Ltd Logo
Minda Corporation Ltd
NSE:MINDACORP
Watchlist
Price: 496.55 INR -0.2% Market Closed
Market Cap: 118.7B INR
Have any thoughts about
Minda Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Minda Corporation Ltd

Revenue
47.7B INR
Cost of Revenue
-30B INR
Gross Profit
17.7B INR
Operating Expenses
-14.1B INR
Operating Income
3.6B INR
Other Expenses
-1.1B INR
Net Income
2.5B INR

Income Statement
Minda Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
16 999
N/A
17 938
+6%
19 359
+8%
19 706
+2%
20 404
+4%
21 720
+6%
22 926
+6%
24 455
+7%
24 402
0%
24 148
-1%
23 031
-5%
22 104
-4%
23 108
+5%
23 750
+3%
24 664
+4%
26 350
+7%
27 900
+6%
29 083
+4%
30 411
+5%
30 920
+2%
28 978
-6%
26 830
-7%
24 576
-8%
22 226
-10%
18 165
-18%
19 141
+5%
21 103
+10%
23 679
+12%
27 485
+16%
28 237
+3%
28 222
0%
29 759
+5%
34 275
+15%
38 433
+12%
41 733
+9%
43 001
+3%
43 644
+1%
44 132
+1%
45 107
+2%
46 511
+3%
47 690
+3%
Gross Profit
Cost of Revenue
(10 313)
(10 812)
(11 744)
(12 559)
(12 527)
(13 415)
(14 129)
(15 672)
(14 879)
(14 817)
(14 152)
(14 342)
(14 548)
(14 751)
(15 174)
(16 764)
(16 937)
(17 645)
(18 821)
(19 032)
(17 682)
(16 463)
(14 768)
(14 091)
(10 929)
(11 664)
(13 092)
(15 611)
(17 304)
(17 682)
(17 705)
(19 641)
(21 864)
(24 844)
(27 140)
(28 963)
(27 933)
(27 985)
(28 287)
(30 584)
(29 959)
Gross Profit
6 682
N/A
7 123
+7%
7 613
+7%
7 148
-6%
7 877
+10%
8 305
+5%
8 797
+6%
8 783
0%
9 525
+8%
9 334
-2%
8 883
-5%
7 762
-13%
8 562
+10%
9 000
+5%
9 490
+5%
9 586
+1%
10 962
+14%
11 437
+4%
11 589
+1%
11 888
+3%
11 296
-5%
10 367
-8%
9 808
-5%
8 135
-17%
7 235
-11%
7 476
+3%
8 011
+7%
8 068
+1%
10 184
+26%
10 558
+4%
10 519
0%
10 118
-4%
12 412
+23%
13 589
+9%
14 593
+7%
14 038
-4%
15 710
+12%
16 146
+3%
16 819
+4%
15 927
-5%
17 731
+11%
Operating Income
Operating Expenses
(5 766)
(6 023)
(6 304)
(5 805)
(6 588)
(6 961)
(7 399)
(7 259)
(7 898)
(7 785)
(7 484)
(6 341)
(7 315)
(7 566)
(7 880)
(7 565)
(8 733)
(9 165)
(9 506)
(9 847)
(9 322)
(8 542)
(7 809)
(6 526)
(6 509)
(6 789)
(7 257)
(6 817)
(8 485)
(8 774)
(8 792)
(8 261)
(9 893)
(10 674)
(11 395)
(10 743)
(12 470)
(12 907)
(13 499)
(12 412)
(14 142)
Selling, General & Administrative
(2 830)
(2 994)
(3 174)
(5 056)
(3 439)
(3 631)
(3 890)
(6 330)
(4 234)
(4 176)
(3 951)
(5 618)
(3 826)
(3 970)
(4 163)
(6 666)
(4 608)
(4 811)
(4 988)
(5 092)
(4 778)
(4 310)
(3 882)
(5 533)
(3 185)
(3 321)
(3 601)
(5 742)
(4 368)
(4 577)
(4 612)
(6 971)
(5 127)
(5 499)
(5 898)
(9 164)
(6 545)
(6 872)
(7 163)
(8 004)
(7 409)
Depreciation & Amortization
(504)
(503)
(531)
(603)
(622)
(699)
(767)
(745)
(735)
(692)
(623)
(577)
(597)
(636)
(685)
(738)
(787)
(816)
(837)
(883)
(886)
(882)
(885)
(866)
(856)
(891)
(917)
(936)
(984)
(1 006)
(1 032)
(1 120)
(1 186)
(1 254)
(1 324)
(1 381)
(1 454)
(1 530)
(1 608)
(1 658)
(1 727)
Other Operating Expenses
(2 433)
(2 527)
(2 600)
(147)
(2 526)
(2 631)
(2 743)
(184)
(2 929)
(2 917)
(2 910)
(146)
(2 893)
(2 961)
(3 033)
(161)
(3 338)
(3 538)
(3 682)
(3 872)
(3 660)
(3 350)
(3 041)
(127)
(2 466)
(2 576)
(2 739)
(139)
(3 134)
(3 192)
(3 149)
(170)
(3 582)
(3 922)
(4 173)
(198)
(4 470)
(4 504)
(4 728)
(2 750)
(5 007)
Operating Income
919
N/A
1 102
+20%
1 310
+19%
1 342
+2%
1 289
-4%
1 344
+4%
1 398
+4%
1 525
+9%
1 627
+7%
1 548
-5%
1 398
-10%
1 421
+2%
1 246
-12%
1 434
+15%
1 610
+12%
2 021
+26%
2 230
+10%
2 273
+2%
2 084
-8%
2 041
-2%
1 974
-3%
1 826
-7%
2 000
+10%
1 609
-20%
728
-55%
688
-5%
754
+10%
1 251
+66%
1 697
+36%
1 782
+5%
1 726
-3%
1 857
+8%
2 519
+36%
2 916
+16%
3 199
+10%
3 295
+3%
3 241
-2%
3 240
0%
3 320
+2%
3 515
+6%
3 588
+2%
Pre-Tax Income
Interest Income Expense
(302)
(361)
(398)
(292)
(381)
(368)
(348)
(300)
(265)
(113)
(240)
(329)
(329)
(382)
(209)
(216)
(263)
(327)
(297)
(211)
(228)
(227)
(243)
130
(323)
(387)
(390)
(24)
(232)
(158)
(183)
(12)
(273)
(372)
(439)
(376)
(576)
(569)
(581)
(415)
(510)
Non-Reccuring Items
146
134
118
24
25
85
114
137
0
0
0
0
0
0
0
0
0
0
175
175
175
175
0
0
0
0
0
0
0
0
327
340
327
327
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(20)
0
0
0
(24)
(18)
(50)
0
146
(48)
(37)
0
(20)
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
(8)
0
0
0
(2)
0
0
0
(7)
0
Total Other Income
298
298
291
54
231
249
256
128
172
202
314
71
401
341
139
129
164
276
375
355
382
352
335
26
443
435
422
20
321
321
268
(18)
207
177
180
(31)
135
111
84
(9)
221
Pre-Tax Income
1 062
N/A
1 174
+11%
1 323
+13%
1 109
-16%
1 165
+5%
1 311
+13%
1 419
+8%
1 465
+3%
1 515
+3%
1 586
+5%
1 472
-7%
1 309
-11%
1 271
-3%
1 357
+7%
1 540
+13%
1 914
+24%
2 131
+11%
2 222
+4%
2 339
+5%
2 360
+1%
2 303
-2%
2 126
-8%
2 092
-2%
1 750
-16%
849
-51%
736
-13%
785
+7%
1 247
+59%
1 785
+43%
1 946
+9%
2 139
+10%
2 159
+1%
2 781
+29%
3 048
+10%
2 940
-4%
2 886
-2%
2 801
-3%
2 782
-1%
2 823
+1%
3 084
+9%
3 299
+7%
Net Income
Tax Provision
(201)
(245)
(258)
(272)
(282)
(324)
(355)
(366)
(376)
(347)
(359)
(288)
(275)
(330)
(348)
(487)
(572)
(622)
(669)
(668)
(664)
(518)
(486)
(394)
(167)
(227)
(227)
(312)
(415)
(443)
(432)
(240)
(407)
(487)
(556)
(41)
(29)
(0)
(55)
(832)
(885)
Income from Continuing Operations
860
929
1 065
837
883
987
1 064
1 100
1 139
1 239
1 113
1 021
996
1 027
1 193
1 427
1 561
1 603
1 671
1 692
1 639
1 607
1 606
1 356
683
510
559
935
1 370
1 503
1 707
1 919
2 374
2 561
2 385
2 845
2 773
2 782
2 767
2 252
2 415
Income to Minority Interest
0
0
(31)
14
(4)
(3)
5
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
16
49
58
44
46
14
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
20
47
Net Income (Common)
875
N/A
976
+12%
1 090
+12%
895
-18%
923
+3%
997
+8%
1 073
+8%
1 073
N/A
1 126
+5%
1 225
+9%
1 122
-8%
1 021
-9%
996
-2%
1 027
+3%
1 193
+16%
1 427
+20%
1 561
+9%
1 603
+3%
1 671
+4%
1 692
+1%
1 541
-9%
1 450
-6%
1 419
-2%
(1 998)
N/A
(2 564)
-28%
(2 678)
-4%
(2 599)
+3%
528
N/A
953
+80%
1 086
+14%
1 290
+19%
1 919
+49%
2 374
+24%
2 561
+8%
2 385
-7%
2 845
+19%
2 773
-3%
2 782
+0%
2 784
+0%
2 272
-18%
2 462
+8%
EPS (Diluted)
4.18
N/A
4.66
+11%
51.9
+1 014%
4.28
-92%
4.41
+3%
4.77
+8%
5.13
+8%
5.12
0%
5.38
+5%
5.85
+9%
5.36
-8%
4.82
-10%
4.71
-2%
4.83
+3%
5.62
+16%
6.73
+20%
7.19
+7%
7.06
-2%
7.36
+4%
7.52
+2%
6.75
-10%
6.35
-6%
6.25
-2%
-8.95
N/A
-11.49
-28%
-11.84
-3%
-11.3
+5%
2.28
N/A
4.02
+76%
4.52
+12%
2.86
-37%
8.02
+180%
9.89
+23%
10.71
+8%
9.97
-7%
11.9
+19%
11.59
-3%
11.66
+1%
11.61
0%
9.5
-18%
10.3
+8%