
Mishra Dhatu Nigam Ltd
NSE:MIDHANI

Intrinsic Value
The intrinsic value of one
MIDHANI
stock under the Base Case scenario is
294.88
INR.
Compared to the current market price of 295.95 INR,
Mishra Dhatu Nigam Ltd
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mishra Dhatu Nigam Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mishra Dhatu Nigam Ltd
Balance Sheet Decomposition
Mishra Dhatu Nigam Ltd
Current Assets | 18.6B |
Cash & Short-Term Investments | 675.2m |
Receivables | 3.2B |
Other Current Assets | 14.7B |
Non-Current Assets | 11.4B |
Long-Term Investments | 250.1m |
PP&E | 11B |
Intangibles | 33.6m |
Other Non-Current Assets | 154.4m |
Free Cash Flow Analysis
Mishra Dhatu Nigam Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Mishra Dhatu Nigam Ltd
Revenue
|
10.7B
INR
|
Cost of Revenue
|
-4.4B
INR
|
Gross Profit
|
6.3B
INR
|
Operating Expenses
|
-4.9B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-415.4m
INR
|
Net Income
|
1B
INR
|
MIDHANI Profitability Score
Profitability Due Diligence
Mishra Dhatu Nigam Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Mishra Dhatu Nigam Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
MIDHANI Solvency Score
Solvency Due Diligence
Mishra Dhatu Nigam Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Mishra Dhatu Nigam Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIDHANI Price Targets Summary
Mishra Dhatu Nigam Ltd
According to Wall Street analysts, the average 1-year price target for
MIDHANI
is 410.55 INR
with a low forecast of 378.75 INR and a high forecast of 451.5 INR.
Dividends
Current shareholder yield for MIDHANI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MIDHANI
stock under the Base Case scenario is
294.88
INR.
Compared to the current market price of 295.95 INR,
Mishra Dhatu Nigam Ltd
is
Fairly Valued.