Mishra Dhatu Nigam Ltd
NSE:MIDHANI

Watchlist Manager
Mishra Dhatu Nigam Ltd Logo
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Watchlist
Price: 274.11 INR -2.47% Market Closed
Market Cap: 51.4B INR

Relative Value

The Relative Value of one MIDHANI stock under the Base Case scenario is hidden INR. Compared to the current market price of 274.11 INR, Mishra Dhatu Nigam Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDHANI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
37
Median 3Y
5.3
Median 5Y
5.1
Industry
1.8
Forward
3.9
vs History
25
vs Industry
4
Median 3Y
45.1
Median 5Y
25.9
Industry
15.7
Forward
35.1
vs History
38
vs Industry
9
Median 3Y
24.8
Median 5Y
18
Industry
9.6
vs History
55
vs Industry
6
Median 3Y
149.1
Median 5Y
61.4
Industry
17
vs History
36
vs Industry
16
Median 3Y
4.1
Median 5Y
3.6
Industry
1.5
vs History
53
vs Industry
37
Median 3Y
5.4
Median 5Y
5.2
Industry
2.1
Forward
4
vs History
33
vs Industry
33
Median 3Y
8.3
Median 5Y
7.1
Industry
7.4
vs History
28
vs Industry
7
Median 3Y
25.8
Median 5Y
18.8
Industry
9.9
Forward
20.7
vs History
28
vs Industry
5
Median 3Y
32.4
Median 5Y
21.6
Industry
12.8
Forward
27.8
vs History
39
vs Industry
11
Median 3Y
25
Median 5Y
18.3
Industry
10.6
vs History
38
vs Industry
8
Median 3Y
-25.2
Median 5Y
-16.6
Industry
13.7
vs History
33
vs Industry
29
Median 3Y
2
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

MIDHANI Competitors Multiples
Mishra Dhatu Nigam Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
51.4B INR 4.8 50.9 25.6 36.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.3B AUD 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.1 14.3 23.1
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.8B EUR 0.4 18.4 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 7.3 5.2 8.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 70.4 10.1 16.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBITDA: 10
25.6
31%
0.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.2
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Average EV/EBIT: 13.8
36.5
37%
1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
5%
1.1
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.1
14%
1.7
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.8
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
10%
1.8