Mishra Dhatu Nigam Ltd
NSE:MIDHANI

Watchlist Manager
Mishra Dhatu Nigam Ltd Logo
Mishra Dhatu Nigam Ltd
NSE:MIDHANI
Watchlist
Price: 333.25 INR 2.84% Market Closed
Market Cap: 62.4B INR
Have any thoughts about
Mishra Dhatu Nigam Ltd?
Write Note

Income Statement

Earnings Waterfall
Mishra Dhatu Nigam Ltd

Revenue
10.5B INR
Cost of Revenue
-4.5B INR
Gross Profit
6B INR
Operating Expenses
-4.9B INR
Operating Income
1.2B INR
Other Expenses
-379.2m INR
Net Income
783.6m INR

Income Statement
Mishra Dhatu Nigam Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 661
N/A
6 799
+2%
6 792
0%
6 853
+1%
7 109
+4%
7 370
+4%
7 920
+7%
8 457
+7%
7 129
-16%
6 942
-3%
6 878
-1%
6 710
-2%
8 132
+21%
8 138
+0%
8 379
+3%
8 821
+5%
8 595
-3%
8 604
+0%
8 534
-1%
8 507
0%
8 719
+3%
9 447
+8%
9 913
+5%
10 117
+2%
10 727
+6%
10 484
-2%
Gross Profit
Cost of Revenue
(1 573)
(1 390)
(1 323)
(1 512)
(2 314)
(1 788)
(1 900)
(1 809)
(2 680)
(1 489)
(1 665)
(1 476)
(3 545)
(1 894)
(1 850)
(2 312)
(3 473)
(1 598)
(1 403)
(1 142)
(3 127)
(2 246)
(2 981)
(3 675)
(4 485)
(4 458)
Gross Profit
5 088
N/A
5 409
+6%
5 469
+1%
5 341
-2%
4 794
-10%
5 582
+16%
6 021
+8%
6 648
+10%
4 449
-33%
5 454
+23%
5 213
-4%
5 234
+0%
4 587
-12%
6 243
+36%
6 529
+5%
6 509
0%
5 122
-21%
7 006
+37%
7 130
+2%
7 365
+3%
5 592
-24%
7 201
+29%
6 932
-4%
6 442
-7%
6 242
-3%
6 026
-3%
Operating Income
Operating Expenses
(3 375)
(3 659)
(3 669)
(3 681)
(3 187)
(3 822)
(4 083)
(4 320)
(2 727)
(4 059)
(3 853)
(3 580)
(2 401)
(3 866)
(4 135)
(4 351)
(2 828)
(4 693)
(4 813)
(5 086)
(3 533)
(5 089)
(5 055)
(4 871)
(4 886)
(4 863)
Selling, General & Administrative
(3 171)
(1 234)
(1 251)
(1 273)
(2 942)
(1 184)
(1 226)
(1 214)
(2 443)
(1 215)
(1 200)
(1 204)
(2 123)
(1 229)
(1 248)
(1 245)
(2 457)
(1 202)
(1 221)
(1 255)
(2 982)
(1 291)
(1 284)
(1 302)
(1 338)
(1 349)
Research & Development
(7)
0
0
0
(3)
0
0
0
(2)
0
0
0
(0)
0
0
0
(0)
0
0
0
(3)
0
0
0
0
0
Depreciation & Amortization
(196)
(202)
(215)
(224)
(232)
(241)
(243)
(255)
(261)
(267)
(271)
(268)
(270)
(272)
(275)
(277)
(330)
(385)
(448)
(514)
(530)
(548)
(559)
(568)
(586)
(596)
Other Operating Expenses
0
(2 223)
(2 203)
(2 184)
(11)
(2 398)
(2 614)
(2 852)
(22)
(2 577)
(2 383)
(2 107)
(8)
(2 365)
(2 611)
(2 829)
(41)
(3 106)
(3 143)
(3 317)
(17)
(3 250)
(3 211)
(3 001)
(2 962)
(2 918)
Operating Income
1 713
N/A
1 750
+2%
1 800
+3%
1 660
-8%
1 607
-3%
1 760
+9%
1 938
+10%
2 328
+20%
1 721
-26%
1 395
-19%
1 360
-2%
1 654
+22%
2 186
+32%
2 377
+9%
2 394
+1%
2 158
-10%
2 294
+6%
2 313
+1%
2 318
+0%
2 279
-2%
2 060
-10%
2 112
+3%
1 878
-11%
1 571
-16%
1 356
-14%
1 163
-14%
Pre-Tax Income
Interest Income Expense
160
(91)
(94)
(77)
111
(69)
(68)
(62)
80
(90)
(106)
(128)
(48)
(106)
(91)
(89)
80
(238)
(284)
(324)
(207)
(292)
(322)
(336)
(341)
(323)
Non-Reccuring Items
63
64
64
0
(2)
0
0
0
(0)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
45
297
276
350
193
367
388
346
202
336
310
261
126
245
227
236
21
305
378
414
319
384
366
339
299
297
Pre-Tax Income
1 983
N/A
2 020
+2%
2 046
+1%
1 933
-6%
1 911
-1%
2 058
+8%
2 257
+10%
2 612
+16%
2 005
-23%
1 641
-18%
1 564
-5%
1 787
+14%
2 262
+27%
2 516
+11%
2 530
+1%
2 305
-9%
2 394
+4%
2 380
-1%
2 412
+1%
2 369
-2%
2 169
-8%
2 204
+2%
1 922
-13%
1 574
-18%
1 315
-16%
1 137
-14%
Net Income
Tax Provision
(670)
(662)
(673)
(656)
(605)
(651)
(697)
(616)
(424)
(299)
(255)
(482)
(598)
(656)
(655)
(602)
(628)
(623)
(659)
(658)
(607)
(632)
(546)
(458)
(397)
(354)
Income from Continuing Operations
1 313
1 359
1 373
1 278
1 306
1 407
1 561
1 996
1 581
1 342
1 308
1 305
1 664
1 861
1 875
1 703
1 766
1 757
1 754
1 711
1 563
1 572
1 375
1 117
918
784
Net Income (Common)
1 313
N/A
1 359
+4%
1 373
+1%
1 278
-7%
1 306
+2%
1 407
+8%
1 561
+11%
1 996
+28%
1 581
-21%
1 342
-15%
1 308
-2%
1 305
0%
1 664
+28%
1 861
+12%
1 875
+1%
1 703
-9%
1 766
+4%
1 757
-1%
1 754
0%
1 711
-2%
1 563
-9%
1 572
+1%
1 375
-13%
1 117
-19%
918
-18%
784
-15%
EPS (Diluted)
7.01
N/A
7.25
+3%
7.35
+1%
6.82
-7%
6.97
+2%
7.53
+8%
8.34
+11%
10.67
+28%
8.44
-21%
7.16
-15%
6.99
-2%
6.97
0%
8.88
+27%
9.95
+12%
44.19
+344%
9.08
-79%
9.43
+4%
9.39
0%
9.36
0%
9.13
-2%
8.34
-9%
8.4
+1%
7.35
-13%
5.93
-19%
4.9
-17%
4.14
-16%

See Also

Discover More