MIC Electronics Ltd
NSE:MICEL

Watchlist Manager
MIC Electronics Ltd Logo
MIC Electronics Ltd
NSE:MICEL
Watchlist
Price: 83.34 INR 0.24% Market Closed
Market Cap: 20.1B INR
Have any thoughts about
MIC Electronics Ltd?
Write Note

Income Statement

Earnings Waterfall
MIC Electronics Ltd

Revenue
614.8m INR
Cost of Revenue
-328.2m INR
Gross Profit
286.6m INR
Operating Expenses
-165.4m INR
Operating Income
121.2m INR
Other Expenses
506.9m INR
Net Income
628.1m INR

Income Statement
MIC Electronics Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 337
N/A
1 409
+5%
1 470
+4%
1 586
+8%
1 683
+6%
1 843
+9%
1 985
+8%
2 176
+10%
2 256
+4%
2 316
+3%
2 409
+4%
2 509
+4%
2 788
+11%
2 531
-9%
2 299
-9%
1 642
-29%
904
-45%
576
-36%
193
-67%
48
-75%
44
-8%
45
+0%
27
-40%
19
-30%
16
-16%
21
+34%
13
-39%
11
-15%
14
+24%
37
+176%
306
+721%
450
+47%
471
+5%
458
-3%
262
-43%
59
-78%
287
+388%
370
+29%
471
+27%
546
+16%
615
+13%
Gross Profit
Cost of Revenue
(1 131)
(1 239)
(1 283)
(1 282)
(1 263)
(1 296)
(1 332)
(1 494)
(1 559)
(1 599)
(1 684)
(1 724)
(1 894)
(1 779)
(1 701)
(1 378)
(815)
(533)
(162)
(26)
(24)
(29)
(13)
(6)
(5)
(36)
(34)
(7)
(8)
2
(170)
(300)
(312)
(304)
(183)
(4)
(177)
(204)
(265)
(293)
(328)
Gross Profit
205
N/A
170
-17%
187
+10%
304
+63%
420
+38%
547
+30%
653
+19%
682
+5%
697
+2%
717
+3%
725
+1%
785
+8%
895
+14%
752
-16%
598
-20%
263
-56%
90
-66%
44
-51%
31
-29%
22
-28%
20
-10%
16
-23%
14
-13%
13
-6%
10
-19%
(15)
N/A
(22)
-41%
4
N/A
6
+55%
39
+558%
137
+252%
149
+9%
160
+7%
154
-4%
80
-48%
55
-31%
111
+102%
166
+49%
206
+25%
253
+23%
287
+13%
Operating Income
Operating Expenses
(705)
(712)
(476)
(274)
(304)
(315)
(392)
(319)
(2 343)
(2 413)
(2 386)
(841)
(948)
(844)
(764)
(384)
(299)
(307)
(304)
(300)
(276)
(254)
(249)
(260)
(249)
(238)
(231)
(89)
(87)
(86)
(90)
(115)
(124)
(119)
(120)
(68)
(91)
(109)
(123)
(146)
(165)
Selling, General & Administrative
(55)
(50)
(45)
(37)
(33)
(30)
(29)
(35)
(37)
(42)
(45)
(50)
(52)
(51)
(49)
(57)
(56)
(55)
(54)
(37)
(33)
(29)
(27)
(25)
(18)
(13)
(10)
(6)
(9)
(12)
(16)
(32)
(37)
(40)
(42)
(22)
(41)
(48)
(54)
(55)
(61)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(66)
(70)
(74)
(78)
(79)
(77)
(77)
(75)
(73)
(74)
(73)
(78)
(79)
(79)
(80)
(78)
(77)
(77)
(77)
(77)
(76)
(76)
(76)
(75)
(74)
(72)
(70)
(68)
(58)
(47)
(37)
(29)
(29)
(28)
(28)
(20)
(23)
(21)
(18)
(15)
(15)
Other Operating Expenses
(584)
(592)
(357)
(159)
(192)
(208)
(286)
(209)
(2 232)
(2 297)
(2 268)
(713)
(817)
(714)
(635)
(250)
(166)
(174)
(173)
(187)
(167)
(149)
(147)
(160)
(158)
(153)
(151)
(14)
(20)
(27)
(37)
(54)
(58)
(51)
(50)
(25)
(27)
(39)
(51)
(76)
(89)
Operating Income
(500)
N/A
(542)
-8%
(289)
+47%
29
N/A
116
+296%
231
+99%
261
+13%
364
+40%
(1 646)
N/A
(1 696)
-3%
(1 661)
+2%
(56)
+97%
(53)
+6%
(92)
-74%
(166)
-80%
(121)
+27%
(209)
-73%
(263)
-26%
(273)
-4%
(278)
-2%
(256)
+8%
(238)
+7%
(235)
+1%
(247)
-5%
(239)
+3%
(253)
-6%
(252)
+0%
(85)
+66%
(81)
+5%
(47)
+42%
47
N/A
35
-26%
36
+4%
35
-4%
(40)
N/A
(13)
+68%
20
N/A
57
+182%
83
+45%
108
+30%
121
+13%
Pre-Tax Income
Interest Income Expense
(124)
(123)
(151)
(47)
(35)
1
34
(3)
(5)
(14)
(28)
(282)
(290)
(284)
(271)
(241)
(239)
(235)
(232)
(1)
(1)
(1)
(1)
(0)
(3)
(2)
(2)
0
(7)
(9)
(11)
(16)
(12)
(12)
(13)
(4)
(12)
(15)
(15)
(15)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
(1 962)
0
0
0
0
0
0
0
(962)
(962)
(962)
(962)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
0
4
0
Total Other Income
26
14
17
17
44
39
42
33
32
31
28
17
17
19
19
8
11
5
18
7
6
9
(8)
8
10
17
17
31
32
24
27
11
15
28
22
18
19
8
85
15
87
Pre-Tax Income
(597)
N/A
(651)
-9%
(423)
+35%
0
N/A
126
+41 800%
272
+116%
337
+24%
(1 569)
N/A
(1 619)
-3%
(1 678)
-4%
(1 662)
+1%
(320)
+81%
(326)
-2%
(357)
-9%
(419)
-17%
(1 315)
-214%
(1 399)
-6%
(1 455)
-4%
(1 449)
+0%
(275)
+81%
(253)
+8%
(233)
+8%
(244)
-5%
(240)
+2%
(232)
+3%
(239)
-3%
(238)
+0%
(54)
+77%
(56)
-4%
(31)
+44%
62
N/A
30
-51%
39
+30%
50
+26%
(31)
N/A
1
N/A
27
+1 777%
117
+327%
153
+31%
177
+16%
191
+8%
Net Income
Tax Provision
114
115
115
18
(2)
(20)
(25)
460
478
481
477
(29)
(37)
(23)
(10)
(599)
(591)
(590)
(593)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(0)
(1)
(1)
441
440
Income from Continuing Operations
(483)
(535)
(308)
18
124
251
312
(1 109)
(1 141)
(1 197)
(1 185)
(349)
(363)
(380)
(429)
(1 914)
(1 990)
(2 044)
(2 042)
(275)
(253)
(233)
(244)
(240)
(232)
(239)
(238)
(54)
(56)
(31)
62
30
39
49
(32)
1
27
116
152
618
631
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(1)
(2)
0
0
0
Net Income (Common)
(483)
N/A
(535)
-11%
(308)
+42%
18
N/A
124
+588%
251
+103%
312
+24%
(1 109)
N/A
(1 141)
-3%
(1 197)
-5%
(1 185)
+1%
(349)
+71%
(363)
-4%
(380)
-5%
(429)
-13%
(1 914)
-346%
(1 990)
-4%
(2 044)
-3%
(2 042)
+0%
(275)
+87%
(253)
+8%
(233)
+8%
(244)
-5%
(240)
+2%
(232)
+3%
(239)
-3%
(238)
+0%
(54)
+77%
(56)
-4%
(31)
+44%
62
N/A
30
-53%
39
+31%
49
+25%
(32)
N/A
1
N/A
27
+1 784%
114
+314%
150
+32%
618
+313%
628
+2%
EPS (Diluted)
-18.85
N/A
-20.91
-11%
-12.02
+43%
0.41
N/A
4.16
+915%
5.66
+36%
6.77
+20%
-30.8
N/A
-21.99
+29%
-23.7
-8%
-27.22
-15%
-7.95
+71%
-5.91
+26%
-6.33
-7%
-7.4
-17%
-34.72
-369%
-35.79
-3%
-36.5
-2%
-34.61
+5%
-4.99
+86%
-4.47
+10%
-4.23
+5%
-4.25
0%
-4.35
-2%
-4.27
+2%
-4.31
-1%
-4.26
+1%
-0.98
+77%
-1.04
-6%
-0.57
+45%
1.13
N/A
0.13
-88%
0.19
+46%
0.21
+11%
-0.14
N/A
0.01
N/A
0.14
+1 300%
0.53
+279%
0.66
+25%
2.79
+323%
2.55
-9%

See Also

Discover More