United Spirits Ltd
NSE:MCDOWELL-N
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 032.9551
1 645
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one MCDOWELL-N stock under the Base Case scenario is 641.67 INR. Compared to the current market price of 1 442.35 INR, United Spirits Ltd is Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
United Spirits Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for MCDOWELL-N cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
United Spirits Ltd. is a prominent player in the Indian alcoholic beverage market, renowned for its extensive portfolio of premium spirits, particularly whisky. Established in 1826 and now a subsidiary of British beverage giant Diageo, United Spirits has firmly positioned itself as a market leader with flagship brands like McDowell's No. 1 and Royal Challenge. The company has successfully navigated the complexities of the Indian regulatory environment while capitalizing on the increasing shift towards premiumization in consumer preferences. With a strong distribution network and innovative marketing strategies, United Spirits continues to expand its reach, appealing to both traditional and e...
United Spirits Ltd. is a prominent player in the Indian alcoholic beverage market, renowned for its extensive portfolio of premium spirits, particularly whisky. Established in 1826 and now a subsidiary of British beverage giant Diageo, United Spirits has firmly positioned itself as a market leader with flagship brands like McDowell's No. 1 and Royal Challenge. The company has successfully navigated the complexities of the Indian regulatory environment while capitalizing on the increasing shift towards premiumization in consumer preferences. With a strong distribution network and innovative marketing strategies, United Spirits continues to expand its reach, appealing to both traditional and emerging consumer segments across the country.
In recent years, United Spirits has embraced a proactive approach to sustainability and corporate social responsibility, enhancing its brand image and ensuring long-term growth. Investors are particularly drawn to the company’s solid financial performance, characterized by robust revenues and a healthy return on equity. Furthermore, with the rapid urbanization and changing lifestyles in India, the potential for growth in the premium spirits sector remains significant. As consumers increasingly seek quality and sophistication in their choices, United Spirits stands poised to capture a substantial share of this evolving market, making it an appealing prospect for investors looking to capitalize on the promising landscape of India’s alcoholic beverage industry.
United Spirits Ltd., a subsidiary of Diageo plc, is one of the largest spirits companies in India. Its core business segments primarily consist of:
-
Whiskies: This is the largest segment for United Spirits, contributing significantly to the company’s revenue. The portfolio includes popular brands such as McDowell's No. 1, Royal Challenge, and Antiquity.
-
Vodka: United Spirits also has a strong presence in the vodka market, with brands like Smirnoff being a key player. This segment caters to both the premium and value segments of the market.
-
Rum: The company produces a range of rum products, catering to varying price points and consumer preferences.
-
Other Spirits: This includes gin and ready-to-drink beverages. The segment is relatively smaller compared to whiskies and vodkas but is part of the company’s diverse product offerings.
-
Innovation and Premiumization: United Spirits focuses on innovation and the introduction of premium products to cater to changing consumer preferences, especially among younger demographics.
Overall, United Spirits Ltd. is known for its strong brand portfolio and wide distribution network, which has helped it maintain a leading position in the Indian spirits market.
United Spirits Ltd., a subsidiary of Diageo, holds several unique competitive advantages that can distinguish it from its rivals in the alcoholic beverages industry. Here are some key points:
-
Strong Brand Portfolio: United Spirits boasts a diverse and well-established brand portfolio, including popular brands like McDowell's No. 1, Royal Challenge, and Johnnie Walker. This brand recognition helps maintain customer loyalty and attracts new consumers.
-
Market Leadership: As one of the largest spirits companies in India, United Spirits has a significant market share. Its leadership position allows it to benefit from economies of scale in production, distribution, and marketing.
-
Robust Distribution Network: The company has an extensive distribution network that enables it to reach a wide geographic area. Effective distribution is critical in the spirits industry, particularly in India, where local regulations can vary significantly.
-
Investment in Innovation: United Spirits has been proactive in product innovation, launching new flavors and premium offerings to cater to changing consumer preferences. This adaptability helps it stay ahead of trends compared to rivals.
-
Global Backing from Diageo: As a subsidiary of Diageo, United Spirits benefits from significant financial resources, global branding expertise, and access to international markets. This backing allows it to leverage best practices and navigate competitive challenges effectively.
-
Focus on Premiumization: The growing trend of premiumization in the spirits market has been tapped into effectively by United Spirits. Its focus on premium products helps capture higher margins and caters to the aspirations of modern consumers.
-
Local Market Knowledge: With its deep understanding of the Indian market and consumer behavior, United Spirits can tailor its marketing strategies more effectively than international competitors.
-
Sustainability Initiatives: Emphasizing sustainability and corporate social responsibility can enhance the brand image. United Spirits has been focusing on responsible drinking initiatives and sustainable practices, attracting socially conscious consumers.
-
Strategic Partnerships: Collaborations and partnerships with local breweries or distributors in various regions can enhance market penetration and provide a competitive edge.
-
Regulatory Compliance and Relationships: Navigating India’s complex regulatory environment requires strong relationships with government entities. United Spirits has established a reputation for compliance, giving it a smoother operational path compared to less established competitors.
These advantages enable United Spirits to maintain a strong competitive position within the rapidly evolving spirits industry in India and globally.
United Spirits Ltd, as a major player in the alcoholic beverages industry in India, faces several risks and challenges that could impact its business in the near future. Here are some key considerations:
-
Regulatory Risks: The alcoholic beverage industry is heavily regulated, and changes in laws or regulations can have significant implications. Increased taxation, stricter advertising laws, and new compliance requirements can affect profitability.
-
Market Competition: The competitive landscape is intensifying with both domestic and international players entering the market. New entrants and existing competitors adopting aggressive pricing and promotional strategies can impact United Spirits' market share and margins.
-
Consumer Preferences: Shifts in consumer preferences, especially among younger demographics looking for healthier or alternative beverage options (like craft beers or non-alcoholic drinks), could challenge traditional alcoholic beverage sales.
-
Economic Conditions: Economic downturns can lead to reduced consumer spending on discretionary items, including premium alcoholic beverages. Economic volatility, inflation, and currency fluctuations could affect pricing and profitability.
-
Supply Chain Disruptions: The company could face disruptions in its supply chain, whether due to logistical issues, raw material shortages, or geopolitical tensions. This can affect production and distribution capabilities.
-
Brand Image and Responsibility: The company must navigate societal attitudes towards alcohol consumption. Negative perceptions can arise from concerns about health impacts, social issues, or irresponsible drinking behaviors, potentially affecting brand reputation.
-
Global Trends: With increasing globalization, trends from other markets can impact the Indian market. For example, the growing trend towards low-alcohol or alcohol-free beverages could influence product offerings.
-
Sustainability Concerns: There is growing pressure from consumers and regulators for businesses to adopt sustainable practices. Transitioning to sustainable production methods and packaging might require significant investment.
-
Technological Changes: The rise of online retailing and e-commerce in the beverages sector presents both opportunities and challenges. Embracing technology for distribution and marketing is essential, but failure to adapt could lead to lost market opportunities.
-
Financial Performance and Debt: Like any company, United Spirits must manage its financial performance and any debt it carries. Fluctuations in revenue and profits could pose risks, especially if market conditions worsen.
Navigating these challenges will require a strategic approach, balancing risk management with innovation and responsiveness to market dynamics.
Revenue & Expenses Breakdown
United Spirits Ltd
Balance Sheet Decomposition
United Spirits Ltd
Current Assets | 73.8B |
Cash & Short-Term Investments | 19.1B |
Receivables | 30.7B |
Other Current Assets | 24.1B |
Non-Current Assets | 38.7B |
Long-Term Investments | 3B |
PP&E | 11.1B |
Intangibles | 3.5B |
Other Non-Current Assets | 21.2B |
Current Liabilities | 39B |
Accounts Payable | 19.5B |
Other Current Liabilities | 19.5B |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 880m |
Earnings Waterfall
United Spirits Ltd
Revenue
|
260.2B
INR
|
Cost of Revenue
|
-207.5B
INR
|
Gross Profit
|
52.7B
INR
|
Operating Expenses
|
-35.5B
INR
|
Operating Income
|
17.3B
INR
|
Other Expenses
|
-3.2B
INR
|
Net Income
|
14.1B
INR
|
Free Cash Flow Analysis
United Spirits Ltd
INR | |
Free Cash Flow | INR |
MCDOWELL-N Profitability Score
Profitability Due Diligence
United Spirits Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
United Spirits Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
MCDOWELL-N Solvency Score
Solvency Due Diligence
United Spirits Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
United Spirits Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCDOWELL-N Price Targets Summary
United Spirits Ltd
Dividends
Current shareholder yield for MCDOWELL-N is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
MCDOWELL-N Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
United Spirits Ltd. engages in the manufacture, sale, and distribution of beverage alcohol. The company is headquartered in Bangalore, Karnataka and currently employs 3,145 full-time employees. The firm manufacture, sell and distribute a collection of brands, such as Johnnie Walker, Black Dog, Black & White, Vat 69, Antiquity, Signature, Royal Challenge, McDowell’s No1, Smirnoff, and Captain Morgan. The firm through its subsidiary, Royal Challengers Sports Private Limited, holds the right to the Royal Challengers Bangalore (RCB) cricket franchise of the Indian Premier League (IPL).
Contact
IPO
Employees
Officers
The intrinsic value of one MCDOWELL-N stock under the Base Case scenario is 641.67 INR.
Compared to the current market price of 1 442.35 INR, United Spirits Ltd is Overvalued by 56%.