United Spirits Ltd
NSE:MCDOWELL-N

Watchlist Manager
United Spirits Ltd Logo
United Spirits Ltd
NSE:MCDOWELL-N
Watchlist
Price: 1 501.7 INR 1.68% Market Closed
Market Cap: 1.1T INR

Intrinsic Value

The intrinsic value of one MCDOWELL-N stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 501.7 INR, United Spirits Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MCDOWELL-N Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
United Spirits Ltd

MCDOWELL-N
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MCDOWELL-N cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MCDOWELL-N?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about United Spirits Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
United Spirits Ltd

Balance Sheet Decomposition
United Spirits Ltd

Current Assets 73.8B
Cash & Short-Term Investments 19.1B
Receivables 30.7B
Other Current Assets 24.1B
Non-Current Assets 38.7B
Long-Term Investments 3B
PP&E 11.1B
Intangibles 3.5B
Other Non-Current Assets 21.2B
Efficiency

Free Cash Flow Analysis
United Spirits Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
United Spirits Ltd

Revenue
260.2B INR
Cost of Revenue
-207.5B INR
Gross Profit
52.7B INR
Operating Expenses
-35.5B INR
Operating Income
17.3B INR
Other Expenses
-3.2B INR
Net Income
14.1B INR
Fundamental Scores

MCDOWELL-N Profitability Score
Profitability Due Diligence

United Spirits Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive ROE
Positive ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
hidden
Profitability
Score

United Spirits Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MCDOWELL-N Solvency Score
Solvency Due Diligence

United Spirits Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

United Spirits Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCDOWELL-N Price Targets Summary
United Spirits Ltd

There are no price targets for MCDOWELL-N.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MCDOWELL-N is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Ownership

MCDOWELL-N Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MCDOWELL-N stock?

The intrinsic value of one MCDOWELL-N stock under the Base Case scenario is hidden INR.

Is MCDOWELL-N stock undervalued or overvalued?

Compared to the current market price of 1 501.7 INR, United Spirits Ltd is hidden .

Back to Top