Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 2 634.55 INR 0.35% Market Closed
Market Cap: 1.1T INR

Intrinsic Value

The intrinsic value of one MAZDOCK stock under the Base Case scenario is 1 179.55 INR. Compared to the current market price of 2 634.55 INR, Mazagon Dock Shipbuilders Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAZDOCK Intrinsic Value
1 179.55 INR
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mazagon Dock Shipbuilders Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MAZDOCK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MAZDOCK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
IN
Aerospace & Defense
Market Cap
1.1T INR
IPO
Oct 12, 2020
IN
Aerospace & Defense
Market Cap
1.1T INR
IPO
Oct 12, 2020
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAZDOCK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mazagon Dock Shipbuilders Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mazagon Dock Shipbuilders Ltd

Current Assets 239.4B
Cash & Short-Term Investments 140B
Receivables 24.7B
Other Current Assets 74.8B
Non-Current Assets 43.2B
Long-Term Investments 8.8B
PP&E 15.8B
Intangibles 232m
Other Non-Current Assets 18.4B
Efficiency

Free Cash Flow Analysis
Mazagon Dock Shipbuilders Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mazagon Dock Shipbuilders Ltd

Revenue
113.6B INR
Cost of Revenue
-63.6B INR
Gross Profit
50B INR
Operating Expenses
-26.1B INR
Operating Income
23.8B INR
Other Expenses
3.7B INR
Net Income
27.5B INR
Fundamental Scores

MAZDOCK Profitability Score
Profitability Due Diligence

Mazagon Dock Shipbuilders Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
66/100
Profitability
Score

Mazagon Dock Shipbuilders Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

MAZDOCK Solvency Score
Solvency Due Diligence

Mazagon Dock Shipbuilders Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
79/100
Solvency
Score

Mazagon Dock Shipbuilders Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAZDOCK Price Targets Summary
Mazagon Dock Shipbuilders Ltd

Wall Street analysts forecast MAZDOCK stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAZDOCK is 2 021.13 INR with a low forecast of 588.33 INR and a high forecast of 2 894.85 INR.

Lowest
Price Target
588.33 INR
78% Downside
Average
Price Target
2 021.13 INR
23% Downside
Highest
Price Target
2 894.85 INR
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAZDOCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MAZDOCK stock?

The intrinsic value of one MAZDOCK stock under the Base Case scenario is 1 179.55 INR.

Is MAZDOCK stock undervalued or overvalued?

Compared to the current market price of 2 634.55 INR, Mazagon Dock Shipbuilders Ltd is Overvalued by 55%.

Back to Top