Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 3 992.45 INR -0.35% Market Closed
Market Cap: 805.2B INR
Have any thoughts about
Mazagon Dock Shipbuilders Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MAZDOCK stock under the Base Case scenario is 2 759.14 INR. Compared to the current market price of 3 992.45 INR, Mazagon Dock Shipbuilders Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAZDOCK Intrinsic Value
2 759.14 INR
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mazagon Dock Shipbuilders Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAZDOCK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAZDOCK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mazagon Dock Shipbuilders Ltd

Provide an overview of the primary business activities
of Mazagon Dock Shipbuilders Ltd.

What unique competitive advantages
does Mazagon Dock Shipbuilders Ltd hold over its rivals?

What risks and challenges
does Mazagon Dock Shipbuilders Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mazagon Dock Shipbuilders Ltd.

Provide P/S
for Mazagon Dock Shipbuilders Ltd.

Provide P/E
for Mazagon Dock Shipbuilders Ltd.

Provide P/OCF
for Mazagon Dock Shipbuilders Ltd.

Provide P/FCFE
for Mazagon Dock Shipbuilders Ltd.

Provide P/B
for Mazagon Dock Shipbuilders Ltd.

Provide EV/S
for Mazagon Dock Shipbuilders Ltd.

Provide EV/GP
for Mazagon Dock Shipbuilders Ltd.

Provide EV/EBITDA
for Mazagon Dock Shipbuilders Ltd.

Provide EV/EBIT
for Mazagon Dock Shipbuilders Ltd.

Provide EV/OCF
for Mazagon Dock Shipbuilders Ltd.

Provide EV/FCFF
for Mazagon Dock Shipbuilders Ltd.

Provide EV/IC
for Mazagon Dock Shipbuilders Ltd.

Show me price targets
for Mazagon Dock Shipbuilders Ltd made by professional analysts.

What are the Revenue projections
for Mazagon Dock Shipbuilders Ltd?

How accurate were the past Revenue estimates
for Mazagon Dock Shipbuilders Ltd?

What are the Net Income projections
for Mazagon Dock Shipbuilders Ltd?

How accurate were the past Net Income estimates
for Mazagon Dock Shipbuilders Ltd?

What are the EPS projections
for Mazagon Dock Shipbuilders Ltd?

How accurate were the past EPS estimates
for Mazagon Dock Shipbuilders Ltd?

What are the EBIT projections
for Mazagon Dock Shipbuilders Ltd?

How accurate were the past EBIT estimates
for Mazagon Dock Shipbuilders Ltd?

Compare the revenue forecasts
for Mazagon Dock Shipbuilders Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mazagon Dock Shipbuilders Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mazagon Dock Shipbuilders Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mazagon Dock Shipbuilders Ltd compared to its peers.

Compare the P/E ratios
of Mazagon Dock Shipbuilders Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mazagon Dock Shipbuilders Ltd with its peers.

Analyze the financial leverage
of Mazagon Dock Shipbuilders Ltd compared to its main competitors.

Show all profitability ratios
for Mazagon Dock Shipbuilders Ltd.

Provide ROE
for Mazagon Dock Shipbuilders Ltd.

Provide ROA
for Mazagon Dock Shipbuilders Ltd.

Provide ROIC
for Mazagon Dock Shipbuilders Ltd.

Provide ROCE
for Mazagon Dock Shipbuilders Ltd.

Provide Gross Margin
for Mazagon Dock Shipbuilders Ltd.

Provide Operating Margin
for Mazagon Dock Shipbuilders Ltd.

Provide Net Margin
for Mazagon Dock Shipbuilders Ltd.

Provide FCF Margin
for Mazagon Dock Shipbuilders Ltd.

Show all solvency ratios
for Mazagon Dock Shipbuilders Ltd.

Provide D/E Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide D/A Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide Interest Coverage Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide Altman Z-Score Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide Quick Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide Current Ratio
for Mazagon Dock Shipbuilders Ltd.

Provide Cash Ratio
for Mazagon Dock Shipbuilders Ltd.

What is the historical Revenue growth
over the last 5 years for Mazagon Dock Shipbuilders Ltd?

What is the historical Net Income growth
over the last 5 years for Mazagon Dock Shipbuilders Ltd?

What is the current Free Cash Flow
of Mazagon Dock Shipbuilders Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mazagon Dock Shipbuilders Ltd.

Business Breakdown

Mazagon Dock Shipbuilders Ltd (MDL) is a cornerstone of India's shipbuilding sector, celebrated for its robust history and strategic importance in national maritime defense and commercial vessel construction. Established in 1934, the company has emerged as a go-to player not only for the Indian Navy but also for the global maritime community, specializing in state-of-the-art warships, submarines, and other vessels. With a focus on modern technology and innovation, MDL has established itself as a leader in indigenously-built military assets, contributing significantly to India's self-reliance in defense production through initiatives like "Make in India." As an investor, what makes Mazagon D...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mazagon Dock Shipbuilders Ltd

Current Assets 257.9B
Cash & Short-Term Investments 145.2B
Receivables 19B
Other Current Assets 93.7B
Non-Current Assets 36.6B
Long-Term Investments 8.2B
PP&E 8.9B
Intangibles 216.8m
Other Non-Current Assets 19.3B
Current Liabilities 226.3B
Accounts Payable 44.7B
Other Current Liabilities 181.7B
Non-Current Liabilities 5.7B
Long-Term Debt 8.1m
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Mazagon Dock Shipbuilders Ltd

Revenue
96.5B INR
Cost of Revenue
-58.1B INR
Gross Profit
38.4B INR
Operating Expenses
-20.4B INR
Operating Income
18B INR
Other Expenses
5.2B INR
Net Income
23.2B INR

Free Cash Flow Analysis
Mazagon Dock Shipbuilders Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAZDOCK Profitability Score
Profitability Due Diligence

Mazagon Dock Shipbuilders Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
63/100
Profitability
Score

Mazagon Dock Shipbuilders Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

MAZDOCK Solvency Score
Solvency Due Diligence

Mazagon Dock Shipbuilders Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Mazagon Dock Shipbuilders Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAZDOCK Price Targets Summary
Mazagon Dock Shipbuilders Ltd

Wall Street analysts forecast MAZDOCK stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAZDOCK is 3 666.56 INR with a low forecast of 1 176.65 INR and a high forecast of 5 788.65 INR.

Lowest
Price Target
1 176.65 INR
71% Downside
Average
Price Target
3 666.56 INR
8% Downside
Highest
Price Target
5 788.65 INR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAZDOCK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAZDOCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd

Country

India

Industry

Aerospace & Defense

Market Cap

805.2B INR

Dividend Yield

1.27%

Description

Mazagon Dock Shipbuilders Ltd. provides ship building services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2020-10-12. The firm is into the construction of warships and submarines. The company is into two major segments Shipbuilding (New Construction and Ship Repairs) and Submarine. The Shipbuilding segment builds a naval ship and commercial vessel which include Nilgiri, corvettes, Godavari class frigates, patrol vessels, destroyer, trilling suction hopper dredger, offshore supply vessel, special trade passenger cum cargo vessel, and BOP vessel. Submarine segment builds submarines which include INS Shalki, INS Shankul, and Scorpene submarine. The company offers various products such as Naval Platforms, destroyers, conventional submarines, frigates, offshore patrol vessels, and floating border outposts; Merchant ships offers general cargo vessel, multipurpose support vessel, offshore supply vessel, tugs, dredgers, passenger cum cargo vessel, water tankers, barges, and trawlers.

Contact

MAHARASHTRA
Mumbai
Dockyard Road, Mazagon
+9123762000
www.mdlindia.com

IPO

2020-10-12

Employees

3 686

Officers

CFO, Director of Finance, Chairman & MD
Mr. Sanjeev Singhal
Company Secretary & Compliance Officer
Ms. Madhavi Vishwanath Kulkarni C.S.
Whole-Time Director
Commander Jasbir Singh
Director of Shipbuilding & Director
Mr. Biju George
Director-Corporate Planning, Personnel, Submarine & Heavy Engineering and Director
Commander Vasudev Ranganath Puranik
Executive Director of Human Resource
Mr. Santosh Kumar Mallick
Show More
Executive Director of Project Superintendent
Mr. Dilip Kumar Jain
Executive Director of Production, MRLC, Commercial & Offshore-EY
Mr. Rajiv Ranjan Kumar
General Manager
Mr. Binay K. Sinha
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAZDOCK stock?

The intrinsic value of one MAZDOCK stock under the Base Case scenario is 2 759.14 INR.

Is MAZDOCK stock undervalued or overvalued?

Compared to the current market price of 3 992.45 INR, Mazagon Dock Shipbuilders Ltd is Overvalued by 31%.

Back to Top