Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 2 597.3 INR -1.06%
Market Cap: 1T INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAZDOCK stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 597.3 INR, Mazagon Dock Shipbuilders Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAZDOCK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.3
P/S
P/S
Price to Sales
9.3
vs History
1
vs Industry
14
Median 3Y
2.4
Median 5Y
0.9
Industry
3.9
Forward
7.9
More Details
38.6
P/E
P/E
Price to Earnings
38.6
vs History
1
vs Industry
18
Median 3Y
15.2
Median 5Y
7.6
Industry
33.2
Forward
37.1
More Details
90.6
P/OCF
P/OCF
Price to OCF
90.6
vs History
7
vs Industry
5
Median 3Y
4.9
Median 5Y
8
Industry
22.6
More Details
234.8
P/FCFE
P/FCFE
Price to FCFE
234.8
vs History
0
vs Industry
6
Median 3Y
5.3
Median 5Y
8.8
Industry
31.1
More Details
14.6
P/B
P/B
Price to Book Value
14.6
vs History
1
vs Industry
2
Median 3Y
3.9
Median 5Y
1.6
Industry
3.6
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
1
vs Industry
17
Median 3Y
2.1
Median 5Y
-0.7
Industry
3.8
Forward
6.9
More Details
18.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.5
vs History
5
vs Industry
15
Median 3Y
6.4
Median 5Y
-1.9
Industry
12.7
More Details
37.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.3
vs History
14
vs Industry
10
Median 3Y
20.2
Median 5Y
-7.4
Industry
22.2
Forward
33.5
More Details
38.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.7
vs History
16
vs Industry
10
Median 3Y
22.3
Median 5Y
-8.4
Industry
28.6
Forward
35.3
More Details
78.6
EV/OCF
EV/OCF
Enterprise Value to OCF
78.6
vs History
5
vs Industry
6
Median 3Y
47.3
Median 5Y
6.6
Industry
24.3
More Details
203.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
203.8
vs History
0
vs Industry
7
Median 3Y
37.7
Median 5Y
7.3
Industry
32.4
More Details
8.5
EV/IC
EV/IC
Enterprise Value to IC
8.5
vs History
0
vs Industry
11
Median 3Y
0.7
Median 5Y
-0.4
Industry
2.6
More Details

Multiples Across Competitors

MAZDOCK Competitors Multiples
Mazagon Dock Shipbuilders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
1.1T INR 9.3 38.6 37.3 38.7
US
RTX Corp
LSE:0R2N
179.1B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
179.1B USD 2.2 37.5 20.4 35.2
NL
Airbus SE
PAR:AIR
131.9B EUR 1.9 31.2 16.2 25.6
US
Boeing Co
NYSE:BA
129.5B USD 1.9 -10.9 -17.3 -14.4
FR
Safran SA
PAR:SAF
105.2B EUR 3.8 -157.8 19.4 26.1
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.6 20.6 14.7 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
67.8B GBP 3.6 26.9 19.4 24.1
US
TransDigm Group Inc
NYSE:TDG
76.3B USD 9.4 46.4 23.6 25.7
US
General Dynamics Corp
NYSE:GD
71.8B USD 1.5 19 13.7 16.2
US
Northrop Grumman Corp
NYSE:NOC
70.9B USD 1.7 17 14.2 18.6
P/E Multiple
Earnings Growth PEG
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average P/E: 30.5
38.6
27%
1.4
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.5
28%
1.3
NL
Airbus SE
PAR:AIR
31.2
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.9 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -157.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.6
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.9
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
46.4
24%
1.9
US
General Dynamics Corp
NYSE:GD
19
10%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBITDA: 19.9
37.3
36%
1
US
RTX Corp
LSE:0R2N
20.4
16%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
20.4
16%
1.3
NL
Airbus SE
PAR:AIR
16.2
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -17.3 N/A N/A
FR
Safran SA
PAR:SAF
19.4
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.7
10%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.6
12%
2
US
General Dynamics Corp
NYSE:GD
13.7
8%
1.7
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBIT: 26.3
38.7
44%
0.9
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35.2
27%
1.3
NL
Airbus SE
PAR:AIR
25.6
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.4 N/A N/A
FR
Safran SA
PAR:SAF
26.1
16%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.9
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.1
4%
6
US
TransDigm Group Inc
NYSE:TDG
25.7
12%
2.1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7

See Also

Summary
MAZDOCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAZDOCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAZDOCK stock valuation using valuation multiples.
Wall Street Estimates
MAZDOCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAZDOCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.