M

Mayur Uniquoters Ltd
NSE:MAYURUNIQ

Watchlist Manager
Mayur Uniquoters Ltd
NSE:MAYURUNIQ
Watchlist
Price: 596.6 INR 2.5% Market Closed
Market Cap: 25.9B INR
Have any thoughts about
Mayur Uniquoters Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MAYURUNIQ stock under the Base Case scenario is 503.53 INR. Compared to the current market price of 596.6 INR, Mayur Uniquoters Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAYURUNIQ Intrinsic Value
503.53 INR
Overvaluation 16%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mayur Uniquoters Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAYURUNIQ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAYURUNIQ?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mayur Uniquoters Ltd

Provide an overview of the primary business activities
of Mayur Uniquoters Ltd.

What unique competitive advantages
does Mayur Uniquoters Ltd hold over its rivals?

What risks and challenges
does Mayur Uniquoters Ltd face in the near future?

Has there been any significant insider trading activity
in Mayur Uniquoters Ltd recently?

Summarize the latest earnings call
of Mayur Uniquoters Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mayur Uniquoters Ltd.

Provide P/S
for Mayur Uniquoters Ltd.

Provide P/E
for Mayur Uniquoters Ltd.

Provide P/OCF
for Mayur Uniquoters Ltd.

Provide P/FCFE
for Mayur Uniquoters Ltd.

Provide P/B
for Mayur Uniquoters Ltd.

Provide EV/S
for Mayur Uniquoters Ltd.

Provide EV/GP
for Mayur Uniquoters Ltd.

Provide EV/EBITDA
for Mayur Uniquoters Ltd.

Provide EV/EBIT
for Mayur Uniquoters Ltd.

Provide EV/OCF
for Mayur Uniquoters Ltd.

Provide EV/FCFF
for Mayur Uniquoters Ltd.

Provide EV/IC
for Mayur Uniquoters Ltd.

Show me price targets
for Mayur Uniquoters Ltd made by professional analysts.

What are the Revenue projections
for Mayur Uniquoters Ltd?

How accurate were the past Revenue estimates
for Mayur Uniquoters Ltd?

What are the Net Income projections
for Mayur Uniquoters Ltd?

How accurate were the past Net Income estimates
for Mayur Uniquoters Ltd?

What are the EPS projections
for Mayur Uniquoters Ltd?

How accurate were the past EPS estimates
for Mayur Uniquoters Ltd?

What are the EBIT projections
for Mayur Uniquoters Ltd?

How accurate were the past EBIT estimates
for Mayur Uniquoters Ltd?

Compare the revenue forecasts
for Mayur Uniquoters Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mayur Uniquoters Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mayur Uniquoters Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mayur Uniquoters Ltd compared to its peers.

Compare the P/E ratios
of Mayur Uniquoters Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mayur Uniquoters Ltd with its peers.

Analyze the financial leverage
of Mayur Uniquoters Ltd compared to its main competitors.

Show all profitability ratios
for Mayur Uniquoters Ltd.

Provide ROE
for Mayur Uniquoters Ltd.

Provide ROA
for Mayur Uniquoters Ltd.

Provide ROIC
for Mayur Uniquoters Ltd.

Provide ROCE
for Mayur Uniquoters Ltd.

Provide Gross Margin
for Mayur Uniquoters Ltd.

Provide Operating Margin
for Mayur Uniquoters Ltd.

Provide Net Margin
for Mayur Uniquoters Ltd.

Provide FCF Margin
for Mayur Uniquoters Ltd.

Show all solvency ratios
for Mayur Uniquoters Ltd.

Provide D/E Ratio
for Mayur Uniquoters Ltd.

Provide D/A Ratio
for Mayur Uniquoters Ltd.

Provide Interest Coverage Ratio
for Mayur Uniquoters Ltd.

Provide Altman Z-Score Ratio
for Mayur Uniquoters Ltd.

Provide Quick Ratio
for Mayur Uniquoters Ltd.

Provide Current Ratio
for Mayur Uniquoters Ltd.

Provide Cash Ratio
for Mayur Uniquoters Ltd.

What is the historical Revenue growth
over the last 5 years for Mayur Uniquoters Ltd?

What is the historical Net Income growth
over the last 5 years for Mayur Uniquoters Ltd?

What is the current Free Cash Flow
of Mayur Uniquoters Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mayur Uniquoters Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mayur Uniquoters Ltd

Current Assets 6.6B
Cash & Short-Term Investments 2.8B
Receivables 1.6B
Other Current Assets 2.2B
Non-Current Assets 3B
Long-Term Investments 520m
PP&E 2.3B
Intangibles 2.9m
Other Non-Current Assets 125.5m
Current Liabilities 824.2m
Accounts Payable 574.7m
Other Current Liabilities 249.5m
Non-Current Liabilities 133.5m
Long-Term Debt 90.3m
Other Non-Current Liabilities 43.1m
Efficiency

Earnings Waterfall
Mayur Uniquoters Ltd

Revenue
8.2B INR
Cost of Revenue
-4.7B INR
Gross Profit
3.5B INR
Operating Expenses
-2.1B INR
Operating Income
1.4B INR
Other Expenses
-89.4m INR
Net Income
1.3B INR

Free Cash Flow Analysis
Mayur Uniquoters Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAYURUNIQ Profitability Score
Profitability Due Diligence

Mayur Uniquoters Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Mayur Uniquoters Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

MAYURUNIQ Solvency Score
Solvency Due Diligence

Mayur Uniquoters Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Mayur Uniquoters Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAYURUNIQ Price Targets Summary
Mayur Uniquoters Ltd

Wall Street analysts forecast MAYURUNIQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAYURUNIQ is 765 INR with a low forecast of 707 INR and a high forecast of 840 INR.

Lowest
Price Target
707 INR
19% Upside
Average
Price Target
765 INR
28% Upside
Highest
Price Target
840 INR
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAYURUNIQ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAYURUNIQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MAYURUNIQ Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Mayur Uniquoters Ltd

Country

India

Industry

Chemicals

Market Cap

26.2B INR

Dividend Yield

0.5%

Description

Mayur Uniquoters Ltd. engages in manufacturing and selling synthetic leather. The company is headquartered in Jaipur, Rajasthan and currently employs 495 full-time employees. The firm is engaged in the manufacturing of artificial leather/foam leather, and other leather. The company manufactures coated textile fabric. The firm's products are used in segments, such as footwear, furnishings, automotive original equipment manufacturer (OEM), automotive replacement market, and automotive exports. The company sells its products to OEMs and other manufacturers, and wholesalers in India, and also exports to various countries, including the United States and the United Kingdom. The company produces specialized polyvinyl chloride (PVC) vinyl for the footwear industry. The company offers products for various parts of footwear, such as shoe uppers, shoe lining and insoles. The company offers products, which are used in upholstery for sofas, chairs, cushion-covers and bean bags. Its manufacturing units are located at village Jaipura and Dhodsar, Jaipur. Knitted fabric manufactured at Dhodsar plant is consumed primarily as captive consumption.

Contact

RAJASTHAN
Jaipur
28, 4th Floor, Lakshmi Complex, M.I. Road
+911412361132
www.mayuruniquoters.com

IPO

1994-06-09

Employees

495

Officers

Founder, Chairman, MD & CEO
Mr. Suresh Kumar Poddar B.Sc
Whole-Time Executive Director
Mr. Arun Kumar Bagaria B.Com, MBA
Chief Financial Officer
Mr. Vinod Kumar Sharma
Company Secretary & Compliance Officer
Mr. Pawan Kumar Kumawat
Senior General Manager of Marketing
Mr. B. S. Venkatesh
Production Head - Jaitpura Plant
Mr. Babu Pathanjali
Show More
General Manager
Mr. Satish Uniyal
Senior General Manager
Mr. Rajesh Gupta
Assistant General Manager
Mr. Manish Kaushik
Associate Vice President
Mr. Ajeet Vikram Bahadur Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAYURUNIQ stock?

The intrinsic value of one MAYURUNIQ stock under the Base Case scenario is 503.53 INR.

Is MAYURUNIQ stock undervalued or overvalued?

Compared to the current market price of 596.6 INR, Mayur Uniquoters Ltd is Overvalued by 16%.

Back to Top