MAS Financial Services Ltd
NSE:MASFIN

Watchlist Manager
MAS Financial Services Ltd Logo
MAS Financial Services Ltd
NSE:MASFIN
Watchlist
Price: 270.85 INR 0.26% Market Closed
Market Cap: 49.1B INR
Have any thoughts about
MAS Financial Services Ltd?
Write Note

Income Statement

Earnings Waterfall
MAS Financial Services Ltd

Revenue
14.2B INR
Cost of Revenue
-7.6B INR
Gross Profit
6.6B INR
Operating Expenses
-2B INR
Operating Income
4.7B INR
Other Expenses
-1.8B INR
Net Income
2.8B INR

Income Statement
MAS Financial Services Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 768
N/A
4 996
+5%
5 193
+4%
5 657
+9%
6 046
+7%
6 541
+8%
6 879
+5%
7 117
+3%
7 221
+1%
7 220
0%
7 068
-2%
6 631
-6%
6 267
-5%
6 144
-2%
6 166
+0%
6 460
+5%
6 905
+7%
7 322
+6%
8 056
+10%
8 868
+10%
9 794
+10%
10 510
+7%
11 207
+7%
11 967
+7%
12 840
+7%
13 407
+4%
14 164
+6%
Gross Profit
Cost of Revenue
(1 913)
(1 833)
(1 873)
(2 077)
(2 302)
(2 552)
(2 786)
(2 899)
(3 019)
(3 050)
(3 017)
(2 970)
(2 911)
(2 910)
(3 003)
(3 248)
(3 144)
(3 961)
(4 444)
(4 978)
(4 827)
(6 079)
(6 434)
(6 816)
(6 642)
(7 228)
(7 553)
Gross Profit
2 855
N/A
3 163
+11%
3 320
+5%
3 580
+8%
3 744
+5%
3 989
+7%
4 094
+3%
4 219
+3%
4 202
0%
4 170
-1%
4 051
-3%
3 661
-10%
3 356
-8%
3 233
-4%
3 162
-2%
3 212
+2%
3 761
+17%
3 361
-11%
3 612
+7%
3 890
+8%
4 968
+28%
4 431
-11%
4 773
+8%
5 152
+8%
6 198
+20%
6 179
0%
6 611
+7%
Operating Income
Operating Expenses
(724)
(1 171)
(1 059)
(940)
(788)
(975)
(1 012)
(1 035)
(879)
(866)
(763)
(683)
(587)
(660)
(707)
(772)
(776)
(871)
(954)
(1 025)
(1 120)
(1 190)
(1 298)
(1 427)
(1 599)
(1 797)
(1 958)
Selling, General & Administrative
(423)
(465)
(487)
(510)
(758)
(531)
(551)
(573)
(631)
(544)
(483)
(408)
(543)
(353)
(378)
(425)
(733)
(529)
(599)
(646)
(1 067)
(764)
(824)
(904)
(1 510)
(1 107)
(1 199)
Depreciation & Amortization
(16)
(17)
(17)
(17)
(16)
(19)
(22)
(25)
(29)
(29)
(28)
(27)
(26)
(24)
(23)
(21)
(21)
(21)
(23)
(25)
(27)
(30)
(34)
(38)
(43)
(47)
(50)
Other Operating Expenses
(285)
(689)
(556)
(414)
(14)
(426)
(439)
(437)
(219)
(293)
(253)
(247)
(18)
(282)
(306)
(326)
(22)
(322)
(333)
(354)
(26)
(397)
(441)
(484)
(46)
(642)
(709)
Operating Income
2 131
N/A
1 992
-7%
2 261
+13%
2 639
+17%
2 956
+12%
3 014
+2%
3 082
+2%
3 183
+3%
3 322
+4%
3 304
-1%
3 288
0%
2 978
-9%
2 769
-7%
2 573
-7%
2 455
-5%
2 440
-1%
2 985
+22%
2 490
-17%
2 658
+7%
2 865
+8%
3 848
+34%
3 241
-16%
3 475
+7%
3 725
+7%
4 599
+23%
4 382
-5%
4 654
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(2)
0
0
0
6
10
22
30
(297)
70
84
94
(356)
233
239
255
(3)
108
90
Non-Reccuring Items
(435)
(133)
(255)
(392)
(557)
(387)
(490)
(542)
(905)
(1 060)
(1 088)
(1 045)
(783)
(634)
(465)
(392)
(353)
(280)
(318)
(388)
(534)
(644)
(758)
(873)
(906)
(957)
(985)
Gain/Loss on Disposition of Assets
(19)
0
0
0
(20)
0
0
0
(33)
0
0
0
(35)
0
0
0
0
0
0
0
1
0
0
0
1
0
0
Total Other Income
0
(3)
(6)
(16)
1
(43)
(43)
(42)
3
6
7
7
3
6
7
7
(170)
11
9
16
(243)
26
50
64
(294)
69
57
Pre-Tax Income
1 678
N/A
1 857
+11%
2 000
+8%
2 232
+12%
2 380
+7%
2 583
+9%
2 549
-1%
2 600
+2%
2 386
-8%
2 250
-6%
2 207
-2%
1 940
-12%
1 960
+1%
1 956
0%
2 019
+3%
2 085
+3%
2 166
+4%
2 291
+6%
2 432
+6%
2 586
+6%
2 717
+5%
2 856
+5%
3 006
+5%
3 170
+5%
3 397
+7%
3 603
+6%
3 816
+6%
Net Income
Tax Provision
(626)
(666)
(700)
(777)
(834)
(905)
(813)
(765)
(598)
(544)
(560)
(492)
(504)
(507)
(526)
(544)
(554)
(585)
(617)
(654)
(658)
(687)
(723)
(771)
(857)
(913)
(969)
Income from Continuing Operations
1 052
1 191
1 301
1 456
1 546
1 678
1 736
1 835
1 788
1 706
1 647
1 448
1 455
1 449
1 493
1 541
1 612
1 706
1 815
1 932
2 058
2 170
2 283
2 399
2 540
2 690
2 847
Income to Minority Interest
(8)
(9)
(11)
(12)
(11)
(12)
(12)
(13)
(13)
(13)
(13)
(11)
(12)
(11)
(12)
(14)
(20)
(19)
(20)
(22)
(26)
(28)
(29)
(30)
(30)
(32)
(33)
Net Income (Common)
1 044
N/A
1 182
+13%
1 289
+9%
1 444
+12%
1 535
+6%
1 667
+9%
1 724
+3%
1 822
+6%
1 800
-1%
1 693
-6%
1 634
-4%
1 437
-12%
1 444
+0%
1 438
0%
1 481
+3%
1 527
+3%
1 592
+4%
1 687
+6%
1 795
+6%
1 910
+6%
2 033
+6%
2 142
+5%
2 254
+5%
2 369
+5%
2 511
+6%
2 659
+6%
2 814
+6%
EPS (Diluted)
21.18
N/A
21.89
+3%
23.63
+8%
26.39
+12%
28.06
+6%
30.47
+9%
31.51
+3%
33.3
+6%
32.89
-1%
30.97
-6%
29.88
-4%
26.29
-12%
8.8
-67%
26.32
+199%
27.1
+3%
27.94
+3%
9.71
-65%
30.85
+218%
32.83
+6%
34.93
+6%
12.39
-65%
13.05
+5%
13.74
+5%
14.45
+5%
15.31
+6%
16.01
+5%
17.34
+8%

See Also

Discover More