Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 10 941.05 INR 0.41% Market Closed
Market Cap: 3.4T INR
Have any thoughts about
Maruti Suzuki India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MARUTI stock under the Base Case scenario is 9 585.92 INR. Compared to the current market price of 10 941.05 INR, Maruti Suzuki India Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARUTI Intrinsic Value
9 585.92 INR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Maruti Suzuki India Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MARUTI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MARUTI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MARUTI?
Bearish
Neutral
Bullish

Fundamental Analysis

10 941.05 INR
+0.41%
+0.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Maruti Suzuki India Ltd
IN
Automobiles
Market Cap
3.4T INR
IPO
Jul 9, 2014
Employees
16 025
India
Market Cap
3.4T INR
Industry
Automobiles
IPO
Jul 9, 2014
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Maruti Suzuki India Ltd

Provide an overview of the primary business activities
of Maruti Suzuki India Ltd.

What unique competitive advantages
does Maruti Suzuki India Ltd hold over its rivals?

What risks and challenges
does Maruti Suzuki India Ltd face in the near future?

Has there been any significant insider trading activity
in Maruti Suzuki India Ltd recently?

Summarize the latest earnings call
of Maruti Suzuki India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maruti Suzuki India Ltd.

Provide P/S
for Maruti Suzuki India Ltd.

Provide P/E
for Maruti Suzuki India Ltd.

Provide P/OCF
for Maruti Suzuki India Ltd.

Provide P/FCFE
for Maruti Suzuki India Ltd.

Provide P/B
for Maruti Suzuki India Ltd.

Provide EV/S
for Maruti Suzuki India Ltd.

Provide EV/GP
for Maruti Suzuki India Ltd.

Provide EV/EBITDA
for Maruti Suzuki India Ltd.

Provide EV/EBIT
for Maruti Suzuki India Ltd.

Provide EV/OCF
for Maruti Suzuki India Ltd.

Provide EV/FCFF
for Maruti Suzuki India Ltd.

Provide EV/IC
for Maruti Suzuki India Ltd.

Show me price targets
for Maruti Suzuki India Ltd made by professional analysts.

What are the Revenue projections
for Maruti Suzuki India Ltd?

How accurate were the past Revenue estimates
for Maruti Suzuki India Ltd?

What are the Net Income projections
for Maruti Suzuki India Ltd?

How accurate were the past Net Income estimates
for Maruti Suzuki India Ltd?

What are the EPS projections
for Maruti Suzuki India Ltd?

How accurate were the past EPS estimates
for Maruti Suzuki India Ltd?

What are the EBIT projections
for Maruti Suzuki India Ltd?

How accurate were the past EBIT estimates
for Maruti Suzuki India Ltd?

Compare the revenue forecasts
for Maruti Suzuki India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maruti Suzuki India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maruti Suzuki India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maruti Suzuki India Ltd compared to its peers.

Compare the P/E ratios
of Maruti Suzuki India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maruti Suzuki India Ltd with its peers.

Analyze the financial leverage
of Maruti Suzuki India Ltd compared to its main competitors.

Show all profitability ratios
for Maruti Suzuki India Ltd.

Provide ROE
for Maruti Suzuki India Ltd.

Provide ROA
for Maruti Suzuki India Ltd.

Provide ROIC
for Maruti Suzuki India Ltd.

Provide ROCE
for Maruti Suzuki India Ltd.

Provide Gross Margin
for Maruti Suzuki India Ltd.

Provide Operating Margin
for Maruti Suzuki India Ltd.

Provide Net Margin
for Maruti Suzuki India Ltd.

Provide FCF Margin
for Maruti Suzuki India Ltd.

Show all solvency ratios
for Maruti Suzuki India Ltd.

Provide D/E Ratio
for Maruti Suzuki India Ltd.

Provide D/A Ratio
for Maruti Suzuki India Ltd.

Provide Interest Coverage Ratio
for Maruti Suzuki India Ltd.

Provide Altman Z-Score Ratio
for Maruti Suzuki India Ltd.

Provide Quick Ratio
for Maruti Suzuki India Ltd.

Provide Current Ratio
for Maruti Suzuki India Ltd.

Provide Cash Ratio
for Maruti Suzuki India Ltd.

What is the historical Revenue growth
over the last 5 years for Maruti Suzuki India Ltd?

What is the historical Net Income growth
over the last 5 years for Maruti Suzuki India Ltd?

What is the current Free Cash Flow
of Maruti Suzuki India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maruti Suzuki India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maruti Suzuki India Ltd

Current Assets 237.5B
Cash & Short-Term Investments 79.4B
Receivables 59.3B
Other Current Assets 98.8B
Non-Current Assets 979.4B
Long-Term Investments 565.7B
PP&E 369.2B
Intangibles 7.2B
Other Non-Current Assets 37.4B
Current Liabilities 274.3B
Accounts Payable 179.7B
Short-Term Debt 150m
Other Current Liabilities 94.5B
Non-Current Liabilities 51.4B
Long-Term Debt 1B
Other Non-Current Liabilities 50.3B
Efficiency

Earnings Waterfall
Maruti Suzuki India Ltd

Revenue
1.5T INR
Cost of Revenue
-1T INR
Gross Profit
434.8B INR
Operating Expenses
-289.6B INR
Operating Income
145.2B INR
Other Expenses
-5B INR
Net Income
140.2B INR

Free Cash Flow Analysis
Maruti Suzuki India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MARUTI Profitability Score
Profitability Due Diligence

Maruti Suzuki India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
55/100
Profitability
Score

Maruti Suzuki India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

MARUTI Solvency Score
Solvency Due Diligence

Maruti Suzuki India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Maruti Suzuki India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARUTI Price Targets Summary
Maruti Suzuki India Ltd

Wall Street analysts forecast MARUTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARUTI is 13 657.29 INR with a low forecast of 10 908 INR and a high forecast of 17 430 INR.

Lowest
Price Target
10 908 INR
0% Downside
Average
Price Target
13 657.29 INR
25% Upside
Highest
Price Target
17 430 INR
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MARUTI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARUTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MARUTI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one MARUTI stock?

The intrinsic value of one MARUTI stock under the Base Case scenario is 9 585.92 INR.

Is MARUTI stock undervalued or overvalued?

Compared to the current market price of 10 941.05 INR, Maruti Suzuki India Ltd is Overvalued by 12%.

Back to Top