Maruti Suzuki India Ltd
NSE:MARUTI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 860.45
13 495.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Maruti Suzuki India Ltd
Revenue
|
1.5T
INR
|
Cost of Revenue
|
-1T
INR
|
Gross Profit
|
434.8B
INR
|
Operating Expenses
|
-289.6B
INR
|
Operating Income
|
145.2B
INR
|
Other Expenses
|
-5B
INR
|
Net Income
|
140.2B
INR
|
Income Statement
Maruti Suzuki India Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
860 685
N/A
|
833 303
-3%
|
778 843
-7%
|
789 254
+1%
|
756 600
-4%
|
600 380
-21%
|
617 957
+3%
|
645 452
+4%
|
703 720
+9%
|
840 378
+19%
|
858 331
+2%
|
856 151
0%
|
883 298
+3%
|
970 651
+10%
|
1 064 567
+10%
|
1 122 609
+5%
|
1 184 099
+5%
|
1 233 981
+4%
|
1 307 949
+6%
|
1 352 502
+3%
|
1 418 582
+5%
|
1 451 027
+2%
|
1 452 126
+0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(655 301)
|
(588 517)
|
(556 655)
|
(566 354)
|
(581 094)
|
(420 064)
|
(430 232)
|
(450 259)
|
(549 740)
|
(611 795)
|
(636 435)
|
(641 270)
|
(702 067)
|
(725 241)
|
(788 263)
|
(824 298)
|
(917 299)
|
(900 126)
|
(940 866)
|
(963 329)
|
(1 069 054)
|
(1 011 841)
|
(1 017 314)
|
|
Gross Profit |
205 384
N/A
|
244 786
+19%
|
222 188
-9%
|
222 900
+0%
|
175 506
-21%
|
180 316
+3%
|
187 725
+4%
|
195 193
+4%
|
153 980
-21%
|
228 583
+48%
|
221 896
-3%
|
214 881
-3%
|
181 231
-16%
|
245 410
+35%
|
276 304
+13%
|
298 311
+8%
|
266 800
-11%
|
333 855
+25%
|
367 083
+10%
|
389 173
+6%
|
349 528
-10%
|
439 186
+26%
|
434 812
-1%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(123 245)
|
(180 185)
|
(177 866)
|
(177 757)
|
(137 240)
|
(169 694)
|
(172 238)
|
(177 305)
|
(130 215)
|
(188 744)
|
(192 757)
|
(191 384)
|
(151 601)
|
(204 487)
|
(215 904)
|
(225 864)
|
(183 893)
|
(243 504)
|
(257 450)
|
(269 418)
|
(214 706)
|
(290 340)
|
(289 593)
|
|
Selling, General & Administrative |
(77 167)
|
(33 793)
|
(34 262)
|
(34 127)
|
(85 490)
|
(32 862)
|
(32 723)
|
(33 506)
|
(85 764)
|
(37 657)
|
(39 025)
|
(39 259)
|
(107 962)
|
(41 460)
|
(43 167)
|
(45 480)
|
(115 392)
|
(49 364)
|
(53 160)
|
(56 374)
|
(135 653)
|
(63 796)
|
(65 399)
|
|
Depreciation & Amortization |
(30 208)
|
(32 195)
|
(34 243)
|
(35 155)
|
(35 284)
|
(33 934)
|
(32 334)
|
(31 161)
|
(30 341)
|
(29 939)
|
(29 842)
|
(28 828)
|
(27 890)
|
(26 972)
|
(26 637)
|
(27 338)
|
(48 460)
|
(29 215)
|
(35 401)
|
(41 309)
|
(52 558)
|
(52 734)
|
(53 172)
|
|
Other Operating Expenses |
(15 870)
|
(114 197)
|
(109 361)
|
(108 475)
|
(16 466)
|
(102 898)
|
(107 181)
|
(112 638)
|
(14 110)
|
(121 148)
|
(123 890)
|
(123 297)
|
(15 749)
|
(136 055)
|
(146 100)
|
(153 046)
|
(20 041)
|
(164 925)
|
(168 889)
|
(171 735)
|
(26 495)
|
(173 810)
|
(171 022)
|
|
Operating Income |
82 139
N/A
|
64 601
-21%
|
44 322
-31%
|
45 143
+2%
|
38 266
-15%
|
10 622
-72%
|
15 487
+46%
|
17 888
+16%
|
23 765
+33%
|
39 839
+68%
|
29 139
-27%
|
23 497
-19%
|
29 630
+26%
|
40 923
+38%
|
60 400
+48%
|
72 447
+20%
|
82 907
+14%
|
90 351
+9%
|
109 633
+21%
|
119 755
+9%
|
134 822
+13%
|
148 846
+10%
|
145 219
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
25 144
|
194
|
207
|
28
|
34 189
|
(133)
|
62
|
404
|
30 800
|
1 196
|
892
|
607
|
18 946
|
251
|
527
|
569
|
23 939
|
28
|
(61)
|
82
|
41 932
|
451
|
265
|
|
Gain/Loss on Disposition of Assets |
(531)
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
(590)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(1 000)
|
0
|
0
|
|
Total Other Income |
(514)
|
30 749
|
34 554
|
33 218
|
(1 003)
|
38 312
|
35 171
|
37 268
|
(765)
|
21 837
|
20 970
|
14 311
|
(1 146)
|
13 305
|
14 241
|
19 571
|
(2 193)
|
31 694
|
34 637
|
35 992
|
(1 509)
|
40 614
|
46 911
|
|
Pre-Tax Income |
106 238
N/A
|
95 544
-10%
|
79 083
-17%
|
78 389
-1%
|
71 028
-9%
|
48 801
-31%
|
50 720
+4%
|
55 560
+10%
|
53 210
-4%
|
62 872
+18%
|
51 001
-19%
|
38 415
-25%
|
46 972
+22%
|
54 479
+16%
|
75 168
+38%
|
92 587
+23%
|
104 382
+13%
|
122 073
+17%
|
144 209
+18%
|
155 829
+8%
|
174 245
+12%
|
189 911
+9%
|
192 395
+1%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(29 732)
|
(25 421)
|
(17 851)
|
(16 528)
|
(14 252)
|
(8 476)
|
(10 110)
|
(10 857)
|
(9 319)
|
(11 548)
|
(9 004)
|
(5 967)
|
(8 177)
|
(10 072)
|
(14 505)
|
(18 427)
|
(21 745)
|
(25 073)
|
(30 474)
|
(33 941)
|
(39 363)
|
(42 863)
|
(52 182)
|
|
Income from Continuing Operations |
76 506
|
70 123
|
61 232
|
61 861
|
56 776
|
40 325
|
40 610
|
44 703
|
43 891
|
51 324
|
41 997
|
32 448
|
38 795
|
44 407
|
60 663
|
74 160
|
82 637
|
97 000
|
113 735
|
121 888
|
134 882
|
147 048
|
140 213
|
|
Income to Minority Interest |
(15)
|
(18)
|
(20)
|
(20)
|
(16)
|
(11)
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
76 491
N/A
|
70 105
-8%
|
61 212
-13%
|
61 841
+1%
|
56 760
-8%
|
40 314
-29%
|
40 604
+1%
|
44 702
+10%
|
43 891
-2%
|
51 324
+17%
|
41 997
-18%
|
32 448
-23%
|
38 795
+20%
|
44 407
+14%
|
60 663
+37%
|
74 160
+22%
|
82 637
+11%
|
97 000
+17%
|
113 735
+17%
|
121 888
+7%
|
134 882
+11%
|
147 048
+9%
|
140 213
-5%
|
|
EPS (Diluted) |
253.28
N/A
|
232.14
-8%
|
202.7
-13%
|
204.78
+1%
|
187.94
-8%
|
133.49
-29%
|
134.45
+1%
|
148.01
+10%
|
145.3
-2%
|
169.85
+17%
|
139.03
-18%
|
107.42
-23%
|
128.43
+20%
|
147.01
+14%
|
200.82
+37%
|
245.5
+22%
|
262.84
+7%
|
321.11
+22%
|
361.75
+13%
|
387.69
+7%
|
429.01
+11%
|
467.71
+9%
|
445.97
-5%
|