Marksans Pharma Ltd
NSE:MARKSANS

Watchlist Manager
Marksans Pharma Ltd Logo
Marksans Pharma Ltd
NSE:MARKSANS
Watchlist
Price: 205.7 INR 5.95%
Market Cap: 93.2B INR

Relative Value

The Relative Value of one MARKSANS stock under the Base Case scenario is hidden INR. Compared to the current market price of 205.7 INR, Marksans Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARKSANS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
30
Median 3Y
2.6
Median 5Y
1.9
Industry
2.3
Forward
3.5
vs History
12
vs Industry
16
Median 3Y
18.3
Median 5Y
12.5
Industry
19.8
Forward
24
vs History
11
vs Industry
9
Median 3Y
22.1
Median 5Y
19.2
Industry
14.8
vs History
9
vs Industry
0
Median 3Y
32.8
Median 5Y
26.6
Industry
22.2
vs History
12
vs Industry
16
Median 3Y
2.9
Median 5Y
2.8
Industry
1.9
vs History
12
vs Industry
30
Median 3Y
2.3
Median 5Y
1.7
Industry
2.4
Forward
3.3
vs History
15
vs Industry
29
Median 3Y
4.6
Median 5Y
3.3
Industry
4.7
vs History
14
vs Industry
19
Median 3Y
12.1
Median 5Y
8
Industry
12
Forward
15.9
vs History
12
vs Industry
20
Median 3Y
14.1
Median 5Y
9.2
Industry
14.9
Forward
18.5
vs History
11
vs Industry
9
Median 3Y
19.5
Median 5Y
17.3
Industry
13.3
vs History
19
vs Industry
2
Median 3Y
48.9
Median 5Y
24.1
Industry
17.2
vs History
15
vs Industry
15
Median 3Y
3.6
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

MARKSANS Competitors Multiples
Marksans Pharma Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Marksans Pharma Ltd
NSE:MARKSANS
93.2B INR 3.8 25.3 17.2 20.5
US
Eli Lilly and Co
NYSE:LLY
694B USD 15.4 65.5 38.2 42.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.2B USD 4.1 26 12.2 16
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.2 13.9
CH
Roche Holding AG
SIX:ROG
194.4B CHF 3.3 16.9 9.6 11.3
CH
Novartis AG
SIX:NOVN
174.3B CHF 4.1 17.9 10.8 13.9
UK
AstraZeneca PLC
LSE:AZN
155.2B GBP 3.8 28.9 125.6 191.8
US
Merck & Co Inc
NYSE:MRK
200.5B USD 3.1 11.7 8 9.4
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
111.8B EUR 2.5 19.5 8.5 12.5
P/E Multiple
Earnings Growth PEG
IN
Marksans Pharma Ltd
NSE:MARKSANS
Average P/E: 25.6
25.3
26%
1
US
Eli Lilly and Co
NYSE:LLY
65.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
16.9
16%
1.1
CH
Novartis AG
SIX:NOVN
17.9
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.7
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.5
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Marksans Pharma Ltd
NSE:MARKSANS
Average EV/EBITDA: 395.3
17.2
21%
0.8
US
Eli Lilly and Co
NYSE:LLY
38.2
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.2
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.6
7%
1.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
125.6
9%
14
US
Merck & Co Inc
NYSE:MRK
8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.5
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Marksans Pharma Ltd
NSE:MARKSANS
Average EV/EBIT: 1 698.6
20.5
26%
0.8
US
Eli Lilly and Co
NYSE:LLY
42.2
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.9
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.8
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.4
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.5
14%
0.9