Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 633.35 INR
Market Cap: 819.4B INR
Have any thoughts about
Marico Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MARICO stock under the Base Case scenario is 289.23 INR. Compared to the current market price of 633.35 INR, Marico Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARICO Intrinsic Value
289.23 INR
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marico Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MARICO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MARICO?
Bearish
Neutral
Bullish

Fundamental Analysis

633.35 INR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Marico Ltd
IN
Food Products
Market Cap
819.6B INR
IPO
Mar 21, 1996
Employees
1 722
India
Market Cap
819.6B INR
Industry
Food Products
IPO
Mar 21, 1996
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marico Ltd

Provide an overview of the primary business activities
of Marico Ltd.

What unique competitive advantages
does Marico Ltd hold over its rivals?

What risks and challenges
does Marico Ltd face in the near future?

Has there been any significant insider trading activity
in Marico Ltd recently?

Summarize the latest earnings call
of Marico Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marico Ltd.

Provide P/S
for Marico Ltd.

Provide P/E
for Marico Ltd.

Provide P/OCF
for Marico Ltd.

Provide P/FCFE
for Marico Ltd.

Provide P/B
for Marico Ltd.

Provide EV/S
for Marico Ltd.

Provide EV/GP
for Marico Ltd.

Provide EV/EBITDA
for Marico Ltd.

Provide EV/EBIT
for Marico Ltd.

Provide EV/OCF
for Marico Ltd.

Provide EV/FCFF
for Marico Ltd.

Provide EV/IC
for Marico Ltd.

Show me price targets
for Marico Ltd made by professional analysts.

What are the Revenue projections
for Marico Ltd?

How accurate were the past Revenue estimates
for Marico Ltd?

What are the Net Income projections
for Marico Ltd?

How accurate were the past Net Income estimates
for Marico Ltd?

What are the EPS projections
for Marico Ltd?

How accurate were the past EPS estimates
for Marico Ltd?

What are the EBIT projections
for Marico Ltd?

How accurate were the past EBIT estimates
for Marico Ltd?

Compare the revenue forecasts
for Marico Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marico Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marico Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marico Ltd compared to its peers.

Compare the P/E ratios
of Marico Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Marico Ltd with its peers.

Analyze the financial leverage
of Marico Ltd compared to its main competitors.

Show all profitability ratios
for Marico Ltd.

Provide ROE
for Marico Ltd.

Provide ROA
for Marico Ltd.

Provide ROIC
for Marico Ltd.

Provide ROCE
for Marico Ltd.

Provide Gross Margin
for Marico Ltd.

Provide Operating Margin
for Marico Ltd.

Provide Net Margin
for Marico Ltd.

Provide FCF Margin
for Marico Ltd.

Show all solvency ratios
for Marico Ltd.

Provide D/E Ratio
for Marico Ltd.

Provide D/A Ratio
for Marico Ltd.

Provide Interest Coverage Ratio
for Marico Ltd.

Provide Altman Z-Score Ratio
for Marico Ltd.

Provide Quick Ratio
for Marico Ltd.

Provide Current Ratio
for Marico Ltd.

Provide Cash Ratio
for Marico Ltd.

What is the historical Revenue growth
over the last 5 years for Marico Ltd?

What is the historical Net Income growth
over the last 5 years for Marico Ltd?

What is the current Free Cash Flow
of Marico Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marico Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marico Ltd

Current Assets 40B
Cash & Short-Term Investments 10B
Receivables 12.5B
Other Current Assets 17.6B
Non-Current Assets 34.2B
Long-Term Investments 4.4B
PP&E 9.5B
Intangibles 18B
Other Non-Current Assets 2.3B
Current Liabilities 24.4B
Accounts Payable 15.8B
Accrued Liabilities 1.3B
Short-Term Debt 3.8B
Other Current Liabilities 3.5B
Non-Current Liabilities 11.5B
Long-Term Debt 1B
Other Non-Current Liabilities 10.4B
Efficiency

Earnings Waterfall
Marico Ltd

Revenue
100.1B INR
Cost of Revenue
-48.6B INR
Gross Profit
51.5B INR
Operating Expenses
-32.1B INR
Operating Income
19.4B INR
Other Expenses
-3.5B INR
Net Income
15.9B INR

Free Cash Flow Analysis
Marico Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MARICO Profitability Score
Profitability Due Diligence

Marico Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
70/100
Profitability
Score

Marico Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

MARICO Solvency Score
Solvency Due Diligence

Marico Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

85/100
Solvency
Score

Marico Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARICO Price Targets Summary
Marico Ltd

Wall Street analysts forecast MARICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARICO is 718.77 INR with a low forecast of 486.82 INR and a high forecast of 864.15 INR.

Lowest
Price Target
486.82 INR
23% Downside
Average
Price Target
718.77 INR
13% Upside
Highest
Price Target
864.15 INR
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MARICO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARICO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MARICO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one MARICO stock?

The intrinsic value of one MARICO stock under the Base Case scenario is 289.23 INR.

Is MARICO stock undervalued or overvalued?

Compared to the current market price of 633.35 INR, Marico Ltd is Overvalued by 54%.

Back to Top