
Marico Ltd
NSE:MARICO

Intrinsic Value
The intrinsic value of one
MARICO
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 631.5 INR,
Marico Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Marico Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Marico Ltd
Balance Sheet Decomposition
Marico Ltd
Current Assets | 47.8B |
Cash & Short-Term Investments | 14.5B |
Receivables | 13.1B |
Other Current Assets | 20.2B |
Non-Current Assets | 33.5B |
Long-Term Investments | 3.9B |
PP&E | 9.6B |
Intangibles | 18.1B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Marico Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Marico Ltd
Revenue
|
103.8B
INR
|
Cost of Revenue
|
-50.9B
INR
|
Gross Profit
|
52.9B
INR
|
Operating Expenses
|
-33.4B
INR
|
Operating Income
|
19.6B
INR
|
Other Expenses
|
-3.5B
INR
|
Net Income
|
16B
INR
|
MARICO Profitability Score
Profitability Due Diligence
Marico Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Marico Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MARICO Solvency Score
Solvency Due Diligence
Marico Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Marico Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MARICO Price Targets Summary
Marico Ltd
According to Wall Street analysts, the average 1-year price target for
MARICO
is 731.43 INR
with a low forecast of 477.73 INR and a high forecast of 840 INR.
Dividends
Current shareholder yield for MARICO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MARICO
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 631.5 INR,
Marico Ltd
is
hidden
.