Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 599.15 INR 1.37% Market Closed
Market Cap: 775.7B INR
Have any thoughts about
Marico Ltd?
Write Note

Relative Value

The Relative Value of one MARICO stock under the Base Case scenario is 385.56 INR. Compared to the current market price of 599.15 INR, Marico Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARICO Relative Value
Base Case
385.56 INR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
5
Median 3Y
7.1
Median 5Y
7
Industry
1
Forward
7.2
vs History
52
vs Industry
8
Median 3Y
52.9
Median 5Y
50.7
Industry
16.5
Forward
46.9
vs History
22
vs Industry
5
Median 3Y
49.6
Median 5Y
41.9
Industry
9.8
vs History
19
vs Industry
7
Median 3Y
60.4
Median 5Y
50.8
Industry
17.9
vs History
17
vs Industry
1
Median 3Y
18.1
Median 5Y
16.9
Industry
1.5
vs History
14
vs Industry
5
Median 3Y
7
Median 5Y
6.9
Industry
1.1
Forward
7.2
vs History
44
vs Industry
12
Median 3Y
15.7
Median 5Y
14.8
Industry
4.8
vs History
42
vs Industry
6
Median 3Y
37.8
Median 5Y
36.1
Industry
10.4
Forward
34.7
vs History
46
vs Industry
8
Median 3Y
41.2
Median 5Y
39.3
Industry
13.5
Forward
36.4
vs History
22
vs Industry
6
Median 3Y
49.1
Median 5Y
41.3
Industry
11.2
vs History
23
vs Industry
7
Median 3Y
56
Median 5Y
45.4
Industry
15.4
vs History
53
vs Industry
2
Median 3Y
17.2
Median 5Y
16.5
Industry
1.1

Multiples Across Competitors

MARICO Competitors Multiples
Marico Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Marico Ltd
NSE:MARICO
775.4B INR 7.9 51.1 37.2 40.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top