V

Vedant Fashions Ltd
NSE:MANYAVAR

Watchlist Manager
Vedant Fashions Ltd
NSE:MANYAVAR
Watchlist
Price: 786 INR -0.73%
Market Cap: 191B INR

Relative Value

The Relative Value of one MANYAVAR stock under the Base Case scenario is 376.43 INR. Compared to the current market price of 786 INR, Vedant Fashions Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANYAVAR Relative Value
Base Case
376.43 INR
Overvaluation 52%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
4
Median 3Y
22.7
Median 5Y
22.6
Industry
0.9
Forward
12.9
vs History
92
vs Industry
11
Median 3Y
72.6
Median 5Y
72.5
Industry
16.4
Forward
44.6
vs History
90
vs Industry
8
Median 3Y
66.9
Median 5Y
66.4
Industry
9.2
vs History
90
vs Industry
9
Median 3Y
87.3
Median 5Y
87
Industry
14.7
vs History
92
vs Industry
3
Median 3Y
22.1
Median 5Y
22
Industry
1.2
vs History
92
vs Industry
5
Median 3Y
22.4
Median 5Y
22.4
Industry
1
Forward
12.7
vs History
92
vs Industry
12
Median 3Y
30.2
Median 5Y
30.2
Industry
3.6
vs History
92
vs Industry
12
Median 3Y
46.1
Median 5Y
45.8
Industry
9.4
Forward
27.1
vs History
92
vs Industry
11
Median 3Y
54.9
Median 5Y
54.6
Industry
12.4
Forward
34
vs History
90
vs Industry
9
Median 3Y
66
Median 5Y
65.8
Industry
9.9
vs History
90
vs Industry
12
Median 3Y
66.6
Median 5Y
66.2
Industry
12.1
vs History
92
vs Industry
2
Median 3Y
19.9
Median 5Y
19.9
Industry
0.9

Multiples Across Competitors

MANYAVAR Competitors Multiples
Vedant Fashions Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vedant Fashions Ltd
NSE:MANYAVAR
190.9B INR 13.8 47.4 28.9 37.4
FR
Hermes International SCA
PAR:RMS
247.6B EUR 16.3 53.8 33.8 38.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
242.3B EUR 2.9 19.3 9.6 13.5
FR
EssilorLuxottica SA
PAR:EL
114.1B EUR 4.3 48.4 18.9 35.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
79.3B CHF 4.2 65.3 19.1 19.1
FR
Christian Dior SE
PAR:CDI
80.9B EUR 1 15.5 4 5.5
DE
Adidas AG
XETRA:ADS
35.5B EUR 1.5 46.4 14.5 27.9
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5 89.7 56.7 64.5
CN
ANTA Sports Products Ltd
HKEX:2020
252.2B HKD 3.4 15.2 9.9 13.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
31.5B USD 3 17.4 10 11.8
FR
Kering SA
PAR:KER
20.2B EUR 1.2 17.8 7 13