Man Infraconstruction Ltd
NSE:MANINFRA

Watchlist Manager
Man Infraconstruction Ltd Logo
Man Infraconstruction Ltd
NSE:MANINFRA
Watchlist
Price: 170.31 INR -1.24%
Market Cap: 63.2B INR
Have any thoughts about
Man Infraconstruction Ltd?
Write Note

Income Statement

Earnings Waterfall
Man Infraconstruction Ltd

Revenue
11B INR
Cost of Revenue
-2.6B INR
Gross Profit
8.3B INR
Operating Expenses
-5.4B INR
Operating Income
2.9B INR
Other Expenses
40.6m INR
Net Income
3B INR

Income Statement
Man Infraconstruction Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 998
N/A
3 779
-5%
3 354
-11%
2 748
-18%
2 228
-19%
2 176
-2%
2 181
+0%
2 264
+4%
2 201
-3%
2 700
+23%
3 507
+30%
4 517
+29%
5 804
+28%
5 651
-3%
5 930
+5%
6 516
+10%
6 174
-5%
5 798
-6%
4 589
-21%
3 713
-19%
2 979
-20%
2 829
-5%
3 049
+8%
2 670
-12%
2 281
-15%
2 274
0%
3 132
+38%
4 272
+36%
5 577
+31%
7 624
+37%
9 066
+19%
9 615
+6%
11 601
+21%
13 140
+13%
14 743
+12%
18 903
+28%
20 480
+8%
18 621
-9%
16 470
-12%
12 635
-23%
10 954
-13%
Gross Profit
Cost of Revenue
(1 337)
(1 229)
(855)
(583)
(329)
(380)
(537)
(556)
(370)
(305)
(622)
(925)
(1 315)
(1 301)
(1 088)
(1 135)
(1 063)
(766)
(449)
(895)
(740)
(939)
(1 500)
(1 328)
(925)
(823)
(1 110)
(1 710)
(1 897)
(2 698)
(3 625)
(3 664)
(5 037)
(5 625)
(5 649)
(8 713)
(9 258)
(8 287)
(6 578)
(3 834)
(2 611)
Gross Profit
2 661
N/A
2 550
-4%
2 499
-2%
2 165
-13%
1 899
-12%
1 796
-5%
1 644
-8%
1 708
+4%
1 832
+7%
2 395
+31%
2 885
+20%
3 592
+24%
4 489
+25%
4 350
-3%
4 843
+11%
5 381
+11%
5 111
-5%
5 032
-2%
4 141
-18%
2 818
-32%
2 239
-21%
1 890
-16%
1 549
-18%
1 342
-13%
1 356
+1%
1 451
+7%
2 022
+39%
2 562
+27%
3 679
+44%
4 926
+34%
5 441
+10%
5 950
+9%
6 564
+10%
7 515
+15%
9 095
+21%
10 191
+12%
11 223
+10%
10 334
-8%
9 891
-4%
8 801
-11%
8 343
-5%
Operating Income
Operating Expenses
(2 536)
(2 429)
(2 397)
(1 995)
(1 852)
(1 742)
(1 523)
(1 434)
(1 502)
(1 898)
(2 287)
(2 548)
(3 211)
(3 071)
(3 292)
(3 453)
(3 283)
(3 110)
(2 542)
(1 879)
(1 609)
(1 537)
(1 521)
(1 390)
(1 375)
(1 357)
(1 461)
(1 672)
(2 250)
(2 859)
(3 243)
(3 563)
(4 217)
(5 013)
(5 752)
(6 140)
(6 773)
(6 168)
(5 984)
(5 570)
(5 429)
Selling, General & Administrative
(1 854)
(1 752)
(1 516)
(1 871)
(1 000)
(933)
(945)
(1 353)
(1 005)
(1 405)
(1 675)
(2 470)
(2 456)
(2 283)
(2 478)
(3 373)
(2 390)
(2 251)
(1 740)
(1 820)
(922)
(773)
(767)
(1 332)
(722)
(749)
(869)
(1 589)
(1 422)
(1 561)
(1 881)
(3 246)
(2 429)
(3 126)
(3 448)
(5 667)
(4 143)
(3 950)
(3 945)
(5 065)
(3 433)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(222)
0
0
0
(352)
0
0
0
(395)
0
Depreciation & Amortization
(116)
(118)
(121)
(122)
(110)
(97)
(87)
(79)
(74)
(72)
(72)
(77)
(82)
(86)
(85)
(80)
(89)
(83)
(78)
(58)
(62)
(64)
(65)
(56)
(71)
(71)
(69)
(80)
(95)
(101)
(111)
(88)
(97)
(104)
(108)
(108)
(113)
(108)
(104)
(96)
(94)
Other Operating Expenses
(566)
(559)
(760)
(1)
(742)
(712)
(492)
(1)
(423)
(422)
(540)
(1)
(673)
(702)
(730)
(1)
(805)
(776)
(724)
(1)
(625)
(700)
(689)
(2)
(582)
(538)
(523)
(3)
(732)
(1 197)
(1 251)
(7)
(1 690)
(1 783)
(2 195)
(12)
(2 517)
(2 110)
(1 935)
(13)
(1 901)
Operating Income
125
N/A
121
-3%
102
-16%
170
+67%
47
-72%
55
+16%
121
+122%
275
+127%
330
+20%
497
+50%
598
+20%
1 044
+75%
1 278
+22%
1 279
+0%
1 551
+21%
1 928
+24%
1 828
-5%
1 922
+5%
1 598
-17%
939
-41%
630
-33%
353
-44%
28
-92%
(49)
N/A
(19)
+61%
94
N/A
561
+497%
890
+59%
1 430
+61%
2 067
+45%
2 199
+6%
2 387
+9%
2 347
-2%
2 503
+7%
3 343
+34%
4 051
+21%
4 449
+10%
4 165
-6%
3 908
-6%
3 231
-17%
2 914
-10%
Pre-Tax Income
Interest Income Expense
408
432
365
567
195
44
(65)
114
(288)
(356)
(357)
67
(361)
(365)
(512)
(93)
(571)
(595)
(513)
(108)
(399)
(416)
(429)
(266)
(528)
(512)
(508)
(416)
(621)
(666)
(645)
1 364
(575)
(535)
(566)
(10)
(461)
(396)
(219)
814
(42)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
38
0
0
0
(6)
0
0
0
(52)
0
Gain/Loss on Disposition of Assets
0
0
0
12
0
0
0
(0)
0
0
0
(21)
0
0
0
4
0
0
0
24
0
0
0
0
0
0
0
25
0
0
0
24
0
0
0
16
0
0
0
117
0
Total Other Income
103
304
284
5
372
226
330
(2)
394
529
495
33
506
453
446
(51)
373
298
308
0
301
301
291
(30)
274
265
232
47
256
1 947
1 994
(24)
2 027
397
464
(80)
540
689
735
(137)
1 095
Pre-Tax Income
636
N/A
857
+35%
751
-12%
754
+0%
614
-19%
324
-47%
385
+19%
387
+0%
436
+13%
669
+54%
735
+10%
1 123
+53%
1 424
+27%
1 366
-4%
1 485
+9%
1 788
+20%
1 631
-9%
1 625
0%
1 393
-14%
855
-39%
532
-38%
239
-55%
(111)
N/A
(344)
-211%
(273)
+21%
(154)
+44%
286
N/A
551
+93%
1 065
+93%
3 347
+214%
3 548
+6%
3 789
+7%
3 798
+0%
2 365
-38%
3 241
+37%
3 970
+22%
4 528
+14%
4 457
-2%
4 424
-1%
3 972
-10%
3 967
0%
Net Income
Tax Provision
(227)
(293)
(259)
(267)
(229)
(162)
(207)
(233)
(237)
(323)
(337)
(468)
(557)
(509)
(575)
(696)
(715)
(728)
(660)
(429)
(338)
(182)
141
222
248
133
(167)
(218)
(296)
(852)
(778)
(804)
(824)
(483)
(852)
(1 081)
(1 205)
(1 114)
(1 122)
(939)
(960)
Income from Continuing Operations
409
564
492
487
386
163
178
154
199
346
398
655
867
858
910
1 092
916
898
734
426
194
57
31
(122)
(25)
(21)
119
333
769
2 495
2 770
2 985
2 974
1 883
2 388
2 890
3 322
3 343
3 302
3 033
3 007
Income to Minority Interest
(21)
(19)
(12)
(13)
4
19
31
22
24
(21)
(61)
(125)
(237)
(240)
(281)
(426)
(314)
(289)
(209)
(8)
13
2
24
51
28
69
41
(13)
(144)
(771)
(825)
(822)
(749)
(239)
(245)
(304)
(302)
(159)
(135)
(29)
(52)
Equity Earnings Affiliates
0
0
0
0
(16)
(26)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
389
N/A
545
+40%
480
-12%
474
-1%
374
-21%
155
-59%
175
+13%
176
+1%
239
+36%
352
+47%
372
+6%
530
+42%
630
+19%
617
-2%
629
+2%
665
+6%
602
-9%
609
+1%
524
-14%
418
-20%
207
-50%
59
-71%
54
-9%
(71)
N/A
3
N/A
48
+1 738%
160
+234%
320
+101%
625
+95%
1 725
+176%
1 945
+13%
2 164
+11%
2 225
+3%
1 644
-26%
2 144
+30%
2 586
+21%
3 021
+17%
3 184
+5%
3 167
-1%
3 004
-5%
2 955
-2%
EPS (Diluted)
1.57
N/A
2.2
+40%
1.94
-12%
1.92
-1%
1.5
-22%
0.62
-59%
0.7
+13%
0.71
+1%
0.97
+37%
1.42
+46%
1.5
+6%
2.14
+43%
2.54
+19%
2.52
-1%
2.55
+1%
2.69
+5%
2.45
-9%
2.47
+1%
2.02
-18%
1.69
-16%
0.85
-50%
0.24
-72%
0.22
-8%
-0.29
N/A
0.01
N/A
0.19
+1 800%
0.65
+242%
0.86
+32%
1.68
+95%
4.64
+176%
5.24
+13%
5.83
+11%
6
+3%
4.43
-26%
5.77
+30%
6.96
+21%
8.14
+17%
8.59
+6%
8.5
-1%
8.06
-5%
7.81
-3%

See Also

Discover More