M

Manaksia Ltd
NSE:MANAKSIA

Watchlist Manager
Manaksia Ltd
NSE:MANAKSIA
Watchlist
Price: 85.43 INR -3.24% Market Closed
Market Cap: 5.6B INR
Have any thoughts about
Manaksia Ltd?
Write Note

Income Statement

Earnings Waterfall
Manaksia Ltd

Revenue
5.4B INR
Cost of Revenue
-3.7B INR
Gross Profit
1.7B INR
Operating Expenses
-1.1B INR
Operating Income
568.3m INR
Other Expenses
53.1m INR
Net Income
621.4m INR

Income Statement
Manaksia Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 165
N/A
12 192
-7%
11 276
-8%
10 937
-3%
10 661
-3%
10 797
+1%
10 990
+2%
10 285
-6%
9 666
-6%
9 518
-2%
10 537
+11%
11 222
+6%
11 735
+5%
11 282
-4%
9 903
-12%
9 470
-4%
9 079
-4%
9 747
+7%
9 902
+2%
9 898
0%
9 577
-3%
9 055
-5%
8 561
-5%
7 755
-9%
8 375
+8%
8 537
+2%
8 610
+1%
9 624
+12%
9 603
0%
10 493
+9%
11 741
+12%
12 090
+3%
12 341
+2%
12 174
-1%
11 655
-4%
10 924
-6%
10 297
-6%
8 926
-13%
7 015
-21%
5 709
-19%
5 416
-5%
Gross Profit
Cost of Revenue
(8 350)
(7 758)
(7 967)
(6 892)
(6 652)
(6 901)
(6 626)
(6 004)
(5 516)
(5 324)
(6 509)
(7 422)
(8 195)
(8 161)
(7 286)
(6 852)
(6 430)
(7 022)
(7 778)
(7 285)
(7 040)
(6 613)
(6 808)
(5 453)
(5 892)
(5 813)
(6 546)
(6 574)
(6 436)
(6 876)
(8 395)
(7 614)
(7 888)
(8 165)
(9 057)
(7 859)
(7 455)
(6 305)
(5 294)
(3 776)
(3 700)
Gross Profit
4 816
N/A
4 434
-8%
3 309
-25%
4 045
+22%
4 009
-1%
3 896
-3%
4 364
+12%
4 281
-2%
4 150
-3%
4 194
+1%
4 028
-4%
3 800
-6%
3 540
-7%
3 121
-12%
2 617
-16%
2 618
+0%
2 649
+1%
2 725
+3%
2 125
-22%
2 613
+23%
2 538
-3%
2 442
-4%
1 753
-28%
2 302
+31%
2 483
+8%
2 724
+10%
2 065
-24%
3 050
+48%
3 167
+4%
3 617
+14%
3 346
-7%
4 476
+34%
4 454
-1%
4 009
-10%
2 597
-35%
3 066
+18%
2 842
-7%
2 622
-8%
1 722
-34%
1 934
+12%
1 716
-11%
Operating Income
Operating Expenses
(3 052)
(2 924)
(1 836)
(2 755)
(2 727)
(2 749)
(3 152)
(3 198)
(2 919)
(2 834)
(2 745)
(2 554)
(2 610)
(2 547)
(2 142)
(2 169)
(2 224)
(2 270)
(1 628)
(2 259)
(2 242)
(2 123)
(1 427)
(2 017)
(1 964)
(1 997)
(1 312)
(2 126)
(2 172)
(2 278)
(1 294)
(2 338)
(2 416)
(2 336)
(1 327)
(2 011)
(1 776)
(1 581)
(848)
(1 213)
(1 148)
Selling, General & Administrative
(479)
(473)
(1 000)
(438)
(397)
(381)
(2 554)
(393)
(380)
(390)
(2 265)
(361)
(366)
(359)
(1 702)
(394)
(419)
(415)
(1 035)
(433)
(431)
(453)
(858)
(446)
(442)
(434)
(904)
(437)
(437)
(445)
(927)
(473)
(485)
(503)
(1 001)
(470)
(447)
(403)
(686)
(359)
(350)
Depreciation & Amortization
(748)
(665)
(625)
(587)
(548)
(590)
(598)
(560)
(498)
(512)
(480)
(477)
(499)
(416)
(440)
(443)
(445)
(466)
(439)
(440)
(440)
(433)
(418)
(400)
(370)
(344)
(317)
(293)
(281)
(264)
(247)
(235)
(230)
(222)
(208)
(180)
(148)
(116)
(94)
(82)
(68)
Other Operating Expenses
(1 825)
(1 786)
(211)
(1 729)
(1 783)
(1 779)
0
(2 244)
(2 041)
(1 932)
0
(1 716)
(1 745)
(1 773)
0
(1 333)
(1 359)
(1 390)
(155)
(1 386)
(1 372)
(1 237)
(152)
(1 171)
(1 152)
(1 219)
(91)
(1 396)
(1 453)
(1 569)
(120)
(1 630)
(1 700)
(1 611)
(118)
(1 362)
(1 180)
(1 063)
(68)
(772)
(730)
Operating Income
1 764
N/A
1 510
-14%
1 473
-2%
1 291
-12%
1 282
-1%
1 147
-11%
1 212
+6%
1 084
-11%
1 232
+14%
1 360
+10%
1 283
-6%
1 246
-3%
929
-25%
573
-38%
475
-17%
449
-6%
426
-5%
455
+7%
496
+9%
353
-29%
295
-16%
318
+8%
326
+3%
285
-12%
519
+82%
727
+40%
753
+4%
924
+23%
995
+8%
1 339
+35%
2 052
+53%
2 138
+4%
2 038
-5%
1 673
-18%
1 271
-24%
1 054
-17%
1 066
+1%
1 041
-2%
874
-16%
721
-18%
568
-21%
Pre-Tax Income
Interest Income Expense
(207)
(232)
(308)
(303)
(310)
(285)
(183)
(161)
(154)
(150)
(131)
(197)
(208)
(199)
(106)
(154)
(115)
(119)
489
(91)
(89)
(69)
557
(50)
(52)
(56)
228
(70)
(76)
(85)
495
(111)
(129)
(147)
559
(142)
(138)
(131)
485
(124)
(121)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
(66)
(159)
(331)
(299)
(299)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
25
0
0
Total Other Income
52
42
(33)
76
41
44
10
44
46
60
10
234
516
826
889
933
833
643
(19)
672
675
708
(6)
518
405
318
(20)
384
485
549
(6)
605
603
687
44
804
770
729
(11)
703
720
Pre-Tax Income
1 610
N/A
1 320
-18%
1 133
-14%
1 063
-6%
1 013
-5%
906
-11%
1 039
+15%
966
-7%
1 124
+16%
1 270
+13%
1 162
-9%
1 282
+10%
1 237
-4%
1 200
-3%
1 258
+5%
1 228
-2%
1 144
-7%
980
-14%
967
-1%
933
-3%
881
-6%
957
+9%
876
-8%
753
-14%
873
+16%
989
+13%
961
-3%
1 239
+29%
1 404
+13%
1 803
+28%
2 541
+41%
2 631
+4%
2 512
-5%
2 213
-12%
1 874
-15%
1 646
-12%
1 632
-1%
1 479
-9%
1 041
-30%
1 001
-4%
868
-13%
Net Income
Tax Provision
2
(63)
(94)
(134)
(131)
(72)
(101)
(92)
(91)
(143)
(150)
(312)
(364)
(310)
(297)
(249)
(206)
(262)
(217)
(154)
(199)
(238)
(266)
(235)
(262)
(212)
(315)
(384)
(444)
(605)
(679)
(969)
(933)
(815)
(796)
(477)
(471)
(462)
(254)
(249)
(206)
Income from Continuing Operations
1 612
1 257
1 038
929
882
834
937
875
1 034
1 127
1 012
971
873
890
961
980
939
718
750
779
682
719
610
518
611
777
646
854
960
1 198
1 862
1 662
1 579
1 398
1 078
1 170
1 161
1 017
787
752
662
Income to Minority Interest
(1)
(0)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(15)
(6)
(10)
(15)
(12)
(12)
(19)
(22)
(19)
(19)
(10)
(4)
(5)
(24)
(23)
(32)
(54)
(50)
(72)
(57)
(20)
(32)
(2)
(8)
(27)
(10)
(16)
(23)
(27)
(31)
(46)
(40)
Net Income (Common)
1 611
N/A
1 256
-22%
1 034
-18%
925
-11%
878
-5%
829
-6%
932
+12%
870
-7%
1 027
+18%
1 112
+8%
1 006
-10%
960
-5%
858
-11%
879
+2%
949
+8%
961
+1%
917
-5%
699
-24%
731
+5%
769
+5%
679
-12%
715
+5%
586
-18%
494
-16%
579
+17%
723
+25%
596
-18%
782
+31%
903
+15%
1 178
+30%
1 830
+55%
1 660
-9%
1 571
-5%
1 371
-13%
1 068
-22%
1 153
+8%
1 138
-1%
990
-13%
756
-24%
706
-7%
621
-12%
EPS (Diluted)
24.59
N/A
19.16
-22%
15.66
-18%
14.11
-10%
13.4
-5%
12.66
-6%
14.12
+12%
13.28
-6%
15.77
+19%
17.57
+11%
15.24
-13%
15.07
-1%
13.44
-11%
13.66
+2%
14.37
+5%
15.37
+7%
14.6
-5%
11.16
-24%
11.07
-1%
11.88
+7%
10.6
-11%
11.28
+6%
8.87
-21%
7.67
-14%
9.33
+22%
12.19
+31%
9.1
-25%
11.93
+31%
13.77
+15%
17.98
+31%
27.93
+55%
25.32
-9%
23.96
-5%
20.91
-13%
16.3
-22%
17.61
+8%
17.36
-1%
15.13
-13%
11.53
-24%
10.78
-7%
9.49
-12%

See Also

Discover More