Maharashtra Seamless Ltd
NSE:MAHSEAMLES

Watchlist Manager
Maharashtra Seamless Ltd Logo
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Watchlist
Price: 711.45 INR 0.52% Market Closed
Market Cap: 95.3B INR
Have any thoughts about
Maharashtra Seamless Ltd?
Write Note

Relative Value

The Relative Value of one MAHSEAMLES stock under the Base Case scenario is 644.82 INR. Compared to the current market price of 711.45 INR, Maharashtra Seamless Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAHSEAMLES Relative Value
Base Case
644.82 INR
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
54
Median 3Y
1.1
Median 5Y
0.9
Industry
1.7
Forward
1.8
vs History
47
vs Industry
22
Median 3Y
9.8
Median 5Y
9.9
Industry
15.4
Forward
12.5
vs History
12
vs Industry
18
Median 3Y
7.9
Median 5Y
4.3
Industry
9.1
vs History
57
vs Industry
17
Median 3Y
11.6
Median 5Y
11.1
Industry
15
vs History
22
vs Industry
35
Median 3Y
1.3
Median 5Y
1
Industry
1.4
vs History
17
vs Industry
56
Median 3Y
1.2
Median 5Y
1
Industry
2.1
Forward
1.5
vs History
28
vs Industry
55
Median 3Y
3.6
Median 5Y
3.1
Industry
7.2
vs History
17
vs Industry
21
Median 3Y
6.7
Median 5Y
5.8
Industry
9.9
Forward
9.2
vs History
28
vs Industry
22
Median 3Y
7.7
Median 5Y
7.1
Industry
12.6
Forward
10.7
vs History
25
vs Industry
21
Median 3Y
6.7
Median 5Y
5.1
Industry
10.3
vs History
34
vs Industry
18
Median 3Y
6.9
Median 5Y
6.1
Industry
13
vs History
19
vs Industry
33
Median 3Y
1.1
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

MAHSEAMLES Competitors Multiples
Maharashtra Seamless Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
95.3B INR 1.9 10.9 7.9 8.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.5B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Average P/E: 13
10.9
-3%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Average EV/EBITDA: 7
7.9
-9%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Average EV/EBIT: 9.2
8.7
-13%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top