Maharashtra Seamless Ltd
NSE:MAHSEAMLES

Watchlist Manager
Maharashtra Seamless Ltd Logo
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Watchlist
Price: 641 INR 1.98% Market Closed
Market Cap: 85.9B INR
Have any thoughts about
Maharashtra Seamless Ltd?
Write Note

Income Statement

Earnings Waterfall
Maharashtra Seamless Ltd

Revenue
50.9B INR
Cost of Revenue
-31.7B INR
Gross Profit
19.2B INR
Operating Expenses
-10.2B INR
Operating Income
9B INR
Other Expenses
-224.9m INR
Net Income
8.8B INR

Income Statement
Maharashtra Seamless Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 411
N/A
19 406
+11%
20 815
+7%
21 516
+3%
19 598
-9%
17 443
-11%
15 960
-9%
15 773
-1%
15 901
+1%
16 240
+2%
17 823
+10%
18 616
+4%
20 217
+9%
22 330
+10%
23 002
+3%
6 065
-74%
13 056
+115%
20 894
+60%
30 525
+46%
31 625
+4%
32 540
+3%
30 399
-7%
26 448
-13%
24 077
-9%
21 957
-9%
21 882
0%
23 083
+5%
25 399
+10%
29 127
+15%
34 899
+20%
42 003
+20%
48 442
+15%
53 070
+10%
55 062
+4%
57 164
+4%
56 085
-2%
57 294
+2%
58 219
+2%
54 041
-7%
53 322
-1%
50 888
-5%
Gross Profit
Cost of Revenue
(13 305)
(14 978)
(15 652)
(16 157)
(14 159)
(12 105)
(11 260)
(11 165)
(11 349)
(11 627)
(12 679)
(13 393)
(14 832)
(16 917)
(18 017)
(3 515)
(8 200)
(13 189)
(18 817)
(19 561)
(19 750)
(18 339)
(19 412)
(14 684)
(13 380)
(13 408)
(16 836)
(15 674)
(18 448)
(22 594)
(33 461)
(32 943)
(35 881)
(36 955)
(42 732)
(36 176)
(36 261)
(35 983)
(38 441)
(33 128)
(31 705)
Gross Profit
4 106
N/A
4 429
+8%
5 164
+17%
5 360
+4%
5 440
+1%
5 338
-2%
4 700
-12%
4 608
-2%
4 553
-1%
4 614
+1%
5 145
+12%
5 224
+2%
5 385
+3%
5 412
+1%
4 984
-8%
2 549
-49%
4 855
+90%
7 704
+59%
11 708
+52%
12 064
+3%
12 790
+6%
12 060
-6%
7 036
-42%
9 393
+33%
8 578
-9%
8 475
-1%
6 247
-26%
9 725
+56%
10 678
+10%
12 304
+15%
8 542
-31%
15 499
+81%
17 189
+11%
18 107
+5%
14 432
-20%
19 909
+38%
21 033
+6%
22 237
+6%
15 600
-30%
20 194
+29%
19 184
-5%
Operating Income
Operating Expenses
(973)
(1 227)
(1 492)
(1 526)
(1 419)
(1 159)
(857)
(787)
(767)
(802)
(1 310)
(930)
(998)
(1 057)
(1 294)
(1 304)
(2 516)
(3 982)
(5 817)
(6 075)
(6 441)
(6 129)
(2 504)
(5 491)
(5 151)
(5 481)
(2 801)
(6 085)
(6 940)
(7 750)
(3 791)
(9 760)
(10 372)
(10 522)
(5 401)
(10 671)
(10 883)
(10 760)
(4 474)
(10 177)
(10 176)
Selling, General & Administrative
(558)
(898)
(1 312)
(1 345)
(1 237)
(973)
(672)
(596)
(579)
(630)
(717)
(752)
(818)
(862)
(1 065)
(156)
(331)
(512)
(713)
(737)
(753)
(765)
(1 631)
(735)
(723)
(724)
(830)
(760)
(795)
(815)
(1 364)
(828)
(881)
(911)
(2 220)
(1 034)
(1 041)
(1 065)
(2 156)
(1 121)
(1 152)
Depreciation & Amortization
(176)
(177)
(180)
(181)
(181)
(184)
(183)
(189)
(188)
(174)
(595)
(589)
(590)
(603)
(214)
(200)
(401)
(601)
(796)
(795)
(795)
(797)
(879)
(969)
(1 059)
(1 219)
(1 215)
(1 273)
(1 320)
(1 302)
(1 379)
(1 379)
(1 384)
(1 386)
(1 377)
(1 374)
(1 288)
(1 199)
(1 097)
(1 003)
(998)
Other Operating Expenses
(239)
(152)
0
0
0
0
0
0
0
0
0
411
410
408
(15)
(948)
(1 786)
(2 870)
(4 309)
(4 542)
(4 893)
(4 566)
7
(3 787)
(3 369)
(3 538)
(756)
(4 053)
(4 826)
(5 633)
(1 049)
(7 553)
(8 107)
(8 225)
(1 804)
(8 264)
(8 555)
(8 496)
(1 221)
(8 054)
(8 025)
Operating Income
3 132
N/A
3 201
+2%
3 671
+15%
3 833
+4%
4 020
+5%
4 180
+4%
3 844
-8%
3 822
-1%
3 787
-1%
3 812
+1%
3 836
+1%
4 295
+12%
4 388
+2%
4 357
-1%
3 692
-15%
1 246
-66%
2 340
+88%
3 723
+59%
5 891
+58%
5 989
+2%
6 349
+6%
5 931
-7%
4 533
-24%
3 903
-14%
3 428
-12%
2 995
-13%
3 446
+15%
3 641
+6%
3 739
+3%
4 555
+22%
4 750
+4%
5 739
+21%
6 818
+19%
7 586
+11%
9 030
+19%
9 239
+2%
10 150
+10%
11 476
+13%
11 126
-3%
10 016
-10%
9 008
-10%
Pre-Tax Income
Interest Income Expense
(268)
(306)
(117)
(117)
(76)
(38)
(34)
(30)
(28)
(31)
(33)
(31)
(35)
(46)
(56)
78
60
101
(144)
(505)
(722)
(989)
(499)
(890)
(871)
(846)
8
(770)
(727)
(735)
(28)
(801)
(825)
(787)
45
(657)
(515)
(391)
593
(222)
(215)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
409
0
0
0
0
0
0
0
(2 105)
(2 104)
(2 104)
(2 104)
(2 468)
(2 468)
(2 468)
(2 468)
(1 767)
(1 767)
(1 767)
(1 767)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
285
435
297
347
120
74
501
767
845
854
724
493
446
469
775
352
646
730
688
522
421
487
42
482
646
721
36
1 021
983
983
330
978
875
831
161
1 005
1 088
1 255
509
1 736
2 343
Pre-Tax Income
3 149
N/A
3 330
+6%
3 851
+16%
4 063
+6%
4 065
+0%
4 216
+4%
4 311
+2%
4 560
+6%
4 605
+1%
4 636
+1%
4 938
+7%
4 758
-4%
4 800
+1%
4 781
0%
4 411
-8%
1 676
-62%
3 046
+82%
4 553
+49%
4 330
-5%
3 901
-10%
3 943
+1%
3 325
-16%
1 608
-52%
1 025
-36%
733
-28%
401
-45%
1 726
+330%
2 126
+23%
2 229
+5%
3 036
+36%
5 052
+66%
5 915
+17%
6 867
+16%
7 629
+11%
9 237
+21%
9 587
+4%
10 723
+12%
12 341
+15%
12 228
-1%
11 530
-6%
11 136
-3%
Net Income
Tax Provision
(1 117)
(1 168)
(1 252)
(1 293)
(1 345)
(1 415)
(1 465)
(1 361)
(1 316)
(1 312)
(1 509)
(1 618)
(1 649)
(1 576)
(1 325)
(576)
(1 048)
(1 546)
(2 311)
(2 218)
(2 057)
(1 799)
(1 338)
(1 070)
(1 045)
(833)
(511)
(399)
(386)
(679)
(1 012)
(1 304)
(1 440)
(1 526)
(1 560)
(1 377)
(1 774)
(2 348)
(2 712)
(2 791)
(2 702)
Income from Continuing Operations
2 032
2 161
2 599
2 770
2 721
2 802
2 846
3 199
3 288
3 323
3 429
3 141
3 152
3 205
3 085
1 100
1 998
3 008
2 019
1 685
1 888
1 527
270
(44)
(312)
(432)
1 214
1 727
1 844
2 357
4 040
4 611
5 427
6 104
7 676
8 209
8 950
9 992
9 517
8 739
8 434
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
25
34
323
329
315
311
(308)
(575)
(582)
(587)
(234)
21
(22)
(118)
(238)
(236)
(195)
(101)
(29)
(29)
(31)
(31)
(4)
348
349
Net Income (Common)
2 032
N/A
2 161
+6%
2 578
+19%
2 749
+7%
2 700
-2%
2 781
+3%
2 846
+2%
3 199
+12%
3 288
+3%
3 323
+1%
3 417
+3%
3 129
-8%
3 140
+0%
3 193
+2%
3 085
-3%
1 102
-64%
2 023
+84%
3 042
+50%
2 342
-23%
2 013
-14%
2 942
+46%
2 577
-12%
839
-67%
257
-69%
(757)
N/A
(882)
-17%
980
N/A
1 748
+78%
1 821
+4%
2 239
+23%
3 802
+70%
4 376
+15%
5 233
+20%
6 004
+15%
7 648
+27%
8 181
+7%
8 920
+9%
9 961
+12%
9 513
-5%
9 087
-4%
8 783
-3%
EPS (Diluted)
14.2
N/A
15.33
+8%
18.28
+19%
19.5
+7%
19.15
-2%
19.73
+3%
20.19
+2%
22.68
+12%
23.31
+3%
23.56
+1%
24.23
+3%
22.19
-8%
22.26
+0%
22.63
+2%
21.42
-5%
8.22
-62%
15.1
+84%
22.71
+50%
17.48
-23%
15.04
-14%
21.95
+46%
19.23
-12%
6.26
-67%
1.91
-69%
-5.64
N/A
-6.58
-17%
7.32
N/A
13.05
+78%
13.6
+4%
16.72
+23%
28.37
+70%
32.67
+15%
39.06
+20%
44.81
+15%
57.07
+27%
61.05
+7%
66.56
+9%
74.33
+12%
70.99
-4%
67.81
-4%
65.54
-3%

See Also

Discover More