M

Maharashtra Scooters Ltd
NSE:MAHSCOOTER

Watchlist Manager
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
Watchlist
Price: 9 595.2002 INR 0.92% Market Closed
Market Cap: 109.7B INR
Have any thoughts about
Maharashtra Scooters Ltd?
Write Note

Relative Value

The Relative Value of one MAHSCOOTER stock under the Base Case scenario is 37.8573 INR. Compared to the current market price of 9 595.2002 INR, Maharashtra Scooters Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAHSCOOTER Relative Value
Base Case
37.8573 INR
Overvaluation 100%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
0
Median 3Y
372
Median 5Y
278.1
Industry
0.9
vs History
12
vs Industry
8
Median 3Y
32.2
Median 5Y
34.1
Industry
12
vs History
12
vs Industry
6
Median 3Y
40
Median 5Y
30
Industry
9.1
vs History
12
vs Industry
6
Median 3Y
40.2
Median 5Y
30.2
Industry
13.2
vs History
9
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
3
vs Industry
0
Median 3Y
371.7
Median 5Y
263.4
Industry
1
vs History
3
vs Industry
0
Median 3Y
1 034
Median 5Y
518.8
Industry
4.6
vs History
vs Industry
100
Median 3Y
-1 099
Median 5Y
-926.7
Industry
7.6
vs History
vs Industry
100
Median 3Y
-859.5
Median 5Y
-667.9
Industry
9.9
vs History
12
vs Industry
6
Median 3Y
39.4
Median 5Y
30
Industry
10
vs History
12
vs Industry
9
Median 3Y
39.6
Median 5Y
30.2
Industry
10.6
vs History
12
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

MAHSCOOTER Competitors Multiples
Maharashtra Scooters Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
109.7B INR 1 365.1 67.8 -1 115.3 -921.3
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.4T INR 4.9 32.7 24.4 25.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.4T INR 8.3 33.2 31.1 36.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.1T INR 2.7 59.4 21.3 25.6
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
827.3B INR 2.1 20 13.1 15.2
JP
Yamaha Motor Co Ltd
TSE:7272
1.3T JPY 0.5 8.7 3.7 5
CN
AIMA Technology Group Co Ltd
SSE:603529
37.2B CNY 1.8 19.8 19.5 19.5
CN
Yadea Group Holdings Ltd
HKEX:1585
37.4B HKD 1.1 14.2 9.9 9.9
US
Harley-Davidson Inc
NYSE:HOG
4B USD 0.7 6.8 9.3 11.9
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
326.2B INR 399.9 -1 228.2 -311.5 -292.4
CN
Loncin Motor Co Ltd
SSE:603766
18.2B CNY 1.1 26.3 15.8 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
M
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
Average EV/EBITDA: 16.5
Negative Multiple: -1 115.3
N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
24.4
19%
1.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
31.1
12%
2.6
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
21.3
N/A N/A
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
13.1
N/A N/A
JP
Yamaha Motor Co Ltd
TSE:7272
3.7
8%
0.5
CN
AIMA Technology Group Co Ltd
SSE:603529
19.5
22%
0.9
CN
Yadea Group Holdings Ltd
HKEX:1585
9.9
15%
0.7
US
Harley-Davidson Inc
NYSE:HOG
9.3
-1%
N/A
IN
O
Ola Electric Mobility Ltd
NSE:OLAELEC
Negative Multiple: -311.5 N/A N/A
CN
Loncin Motor Co Ltd
SSE:603766
15.8
24%
0.7