M

Maharashtra Scooters Ltd
NSE:MAHSCOOTER

Watchlist Manager
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
Watchlist
Price: 10 626.05 INR 6.95% Market Closed
Market Cap: 121.4B INR
Have any thoughts about
Maharashtra Scooters Ltd?
Write Note

Income Statement

Earnings Waterfall
Maharashtra Scooters Ltd

Revenue
79.7m INR
Cost of Revenue
-54.6m INR
Gross Profit
25.1m INR
Operating Expenses
-141.8m INR
Operating Income
-116.7m INR
Other Expenses
1.7B INR
Net Income
1.6B INR

Income Statement
Maharashtra Scooters Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
54
N/A
57
+6%
70
+22%
79
+14%
88
+12%
97
+10%
90
-8%
76
-15%
66
-13%
78
+18%
95
+22%
115
+20%
134
+16%
129
-4%
126
-2%
129
+2%
142
+10%
143
+1%
145
+1%
128
-12%
108
-15%
124
+15%
154
+24%
154
+0%
146
-5%
141
-3%
153
+8%
166
+8%
175
+6%
188
+7%
172
-9%
175
+2%
200
+14%
179
-11%
174
-2%
168
-3%
146
-13%
145
-1%
110
-25%
107
-2%
80
-26%
Gross Profit
Cost of Revenue
(27)
(27)
(42)
(38)
(45)
(52)
(55)
(38)
(26)
(34)
(60)
(66)
(79)
(82)
(91)
(75)
(88)
(79)
(94)
(66)
(49)
(63)
(95)
(78)
(71)
(67)
(99)
(78)
(76)
(78)
(95)
(89)
(114)
(97)
(119)
(89)
(78)
(88)
(78)
(68)
(55)
Gross Profit
27
N/A
30
+12%
27
-8%
41
+50%
44
+7%
46
+4%
35
-23%
39
+11%
40
+4%
44
+10%
36
-19%
49
+36%
55
+12%
47
-14%
35
-25%
54
+52%
54
+1%
64
+17%
51
-21%
61
+21%
59
-4%
61
+4%
59
-3%
76
+27%
75
-1%
74
-1%
54
-26%
88
+62%
99
+12%
110
+11%
77
-30%
87
+12%
86
-1%
82
-5%
56
-32%
79
+42%
68
-14%
58
-15%
32
-45%
39
+23%
25
-36%
Operating Income
Operating Expenses
(108)
(112)
(109)
(115)
(114)
(115)
(107)
(118)
(106)
(108)
(100)
(114)
(114)
(126)
(119)
(134)
(139)
(136)
(121)
(140)
(139)
(139)
(126)
(142)
(141)
(137)
(118)
(140)
(143)
(146)
(127)
(147)
(151)
(151)
(128)
(151)
(155)
(156)
(132)
(163)
(142)
Selling, General & Administrative
(57)
(58)
(74)
(60)
(77)
(79)
(95)
(83)
(70)
(73)
(90)
(78)
(77)
(80)
(107)
(83)
(83)
(81)
(96)
(83)
(82)
(85)
(101)
(86)
(85)
(82)
(93)
(81)
(82)
(83)
(100)
(82)
(83)
(81)
(97)
(78)
(76)
(75)
(101)
(82)
(68)
Depreciation & Amortization
(29)
(30)
(32)
(30)
(11)
(9)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(7)
(8)
(9)
(12)
(14)
(16)
(17)
(17)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(21)
(21)
(21)
(21)
(21)
(20)
Other Operating Expenses
(23)
(23)
(3)
(25)
(26)
(27)
(4)
(28)
(29)
(29)
(5)
(30)
(31)
(39)
(5)
(42)
(44)
(41)
(10)
(41)
(40)
(37)
(7)
(37)
(37)
(36)
(6)
(40)
(41)
(44)
(7)
(45)
(48)
(50)
(11)
(53)
(59)
(60)
(11)
(60)
(54)
Operating Income
(82)
N/A
(82)
+0%
(81)
+0%
(74)
+9%
(71)
+4%
(70)
+1%
(72)
-3%
(79)
-11%
(65)
+18%
(64)
+2%
(64)
N/A
(65)
-1%
(60)
+8%
(79)
-33%
(84)
-6%
(80)
+4%
(85)
-6%
(72)
+15%
(70)
+2%
(78)
-12%
(80)
-2%
(78)
+3%
(66)
+15%
(66)
+0%
(67)
-1%
(63)
+5%
(64)
0%
(52)
+18%
(44)
+15%
(36)
+18%
(50)
-38%
(61)
-21%
(65)
-7%
(70)
-7%
(72)
-4%
(72)
+1%
(87)
-21%
(98)
-13%
(100)
-2%
(124)
-24%
(117)
+6%
Pre-Tax Income
Interest Income Expense
0
0
623
0
0
0
1 077
0
0
0
206
0
0
0
690
0
0
0
805
0
0
0
1 984
0
0
0
131
0
0
0
1 771
0
1 869
1 909
1 999
1 975
2 133
2 122
2 118
2 145
1 745
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(4)
(141)
(141)
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
7
0
0
0
9
0
0
0
(0)
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
597
610
6
632
645
636
5
1 085
669
670
1
206
693
699
1
702
771
806
1
819
865
831
1
1 983
1 315
1 311
22
155
1 752
1 765
1
1 775
139
100
4
13
14
9
8
17
18
Pre-Tax Income
515
N/A
528
+2%
548
+4%
558
+2%
574
+3%
566
-1%
1 010
+79%
1 006
0%
604
-40%
606
+0%
143
-76%
141
-2%
633
+349%
620
-2%
613
-1%
621
+1%
686
+10%
734
+7%
744
+1%
740
0%
785
+6%
753
-4%
1 918
+155%
1 917
0%
1 248
-35%
1 248
0%
90
-93%
103
+14%
1 708
+1 555%
1 729
+1%
1 722
0%
1 715
0%
1 944
+13%
1 940
0%
1 931
0%
1 917
-1%
2 060
+7%
2 033
-1%
2 022
-1%
1 897
-6%
1 505
-21%
Net Income
Tax Provision
0
0
0
0
0
0
0
(0)
(1)
(10)
(13)
(15)
(17)
(12)
(6)
(4)
(2)
1
(16)
(16)
(17)
(19)
(119)
(120)
(121)
(116)
(2)
(8)
(275)
(289)
(295)
(295)
20
20
22
27
(39)
(32)
(29)
174
100
Income from Continuing Operations
515
528
548
558
574
566
1 010
1 005
603
596
131
126
616
608
608
617
684
735
728
725
768
735
1 799
1 797
1 127
1 131
88
95
1 433
1 440
1 427
1 420
1 963
1 960
1 953
1 943
2 020
2 000
1 993
2 071
1 605
Net Income (Common)
515
N/A
528
+2%
548
+4%
558
+2%
574
+3%
566
-1%
1 010
+79%
1 005
0%
603
-40%
596
-1%
131
-78%
126
-3%
616
+387%
608
-1%
608
0%
617
+2%
684
+11%
735
+7%
728
-1%
725
0%
768
+6%
735
-4%
1 799
+145%
1 797
0%
1 127
-37%
1 131
+0%
88
-92%
95
+8%
1 433
+1 408%
1 440
+0%
1 427
-1%
1 420
0%
1 963
+38%
1 960
0%
1 953
0%
1 943
0%
2 020
+4%
2 000
-1%
1 993
0%
2 071
+4%
1 605
-22%
EPS (Diluted)
45.2
N/A
45.91
+2%
48.03
+5%
48.92
+2%
50.33
+3%
49.63
-1%
88.59
+79%
88.18
0%
52.88
-40%
52.28
-1%
11.46
-78%
11.06
-3%
54
+388%
52.86
-2%
53.29
+1%
54.14
+2%
59.97
+11%
64.45
+7%
63.85
-1%
63.56
0%
33.81
-47%
63.89
+89%
157.84
+147%
157.63
0%
98.86
-37%
99.24
+0%
7.71
-92%
8.33
+8%
125.69
+1 409%
126.27
+0%
125.18
-1%
124.56
0%
172.21
+38%
171.96
0%
170.88
-1%
170.05
0%
176.78
+4%
176.02
0%
174.4
-1%
180.51
+4%
140.49
-22%

See Also

Discover More