Madras Fertilizers Ltd
NSE:MADRASFERT
Balance Sheet
Balance Sheet Decomposition
Madras Fertilizers Ltd
Madras Fertilizers Ltd
Balance Sheet
Madras Fertilizers Ltd
| Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
483
|
132
|
571
|
58
|
228
|
177
|
323
|
24
|
272
|
1
|
1
|
298
|
318
|
3 691
|
5 511
|
6 521
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
320
|
22
|
271
|
1
|
1
|
0
|
0
|
0
|
0
|
1 329
|
|
| Cash Equivalents |
483
|
132
|
571
|
58
|
228
|
177
|
3
|
2
|
1
|
0
|
0
|
298
|
318
|
3 691
|
5 511
|
5 193
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7 763
|
5 031
|
9 517
|
368
|
1 332
|
518
|
248
|
66
|
0
|
0
|
|
| Total Receivables |
1 598
|
138
|
61
|
197
|
127
|
195
|
105
|
446
|
211
|
8 458
|
6 268
|
3 017
|
9 902
|
6 267
|
4 986
|
5 694
|
|
| Accounts Receivables |
14
|
7
|
1
|
37
|
1
|
136
|
93
|
436
|
201
|
272
|
509
|
2 734
|
9 836
|
5 036
|
3 328
|
3 829
|
|
| Other Receivables |
1 584
|
131
|
60
|
160
|
126
|
59
|
12
|
10
|
10
|
8 186
|
5 759
|
283
|
66
|
1 230
|
1 657
|
1 864
|
|
| Inventory |
1 610
|
2 022
|
3 029
|
3 075
|
2 237
|
1 898
|
1 807
|
3 136
|
2 199
|
2 809
|
2 508
|
2 467
|
2 837
|
2 336
|
2 099
|
2 120
|
|
| Other Current Assets |
0
|
1 380
|
1 728
|
3 214
|
12 479
|
9 131
|
94
|
76
|
75
|
115
|
146
|
1 097
|
932
|
427
|
267
|
249
|
|
| Total Current Assets |
3 691
|
3 671
|
5 389
|
6 544
|
15 071
|
11 400
|
10 092
|
8 712
|
12 274
|
11 749
|
10 255
|
7 396
|
14 238
|
12 787
|
12 863
|
14 584
|
|
| PP&E Net |
2 911
|
2 609
|
2 578
|
2 471
|
2 125
|
1 980
|
2 178
|
2 039
|
1 861
|
1 770
|
2 019
|
2 070
|
2 029
|
2 038
|
2 194
|
2 190
|
|
| PP&E Gross |
2 911
|
2 609
|
2 578
|
2 471
|
2 125
|
1 980
|
0
|
0
|
0
|
1 770
|
2 019
|
2 070
|
2 029
|
2 038
|
2 194
|
2 190
|
|
| Accumulated Depreciation |
5 964
|
6 361
|
6 674
|
7 069
|
7 486
|
7 679
|
0
|
0
|
0
|
644
|
899
|
1 393
|
1 478
|
1 570
|
1 650
|
1 758
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
64
|
|
| Note Receivable |
0
|
90
|
112
|
107
|
146
|
171
|
12
|
7
|
3
|
158
|
157
|
244
|
322
|
346
|
410
|
231
|
|
| Long-Term Investments |
4
|
4
|
4
|
4
|
4
|
4
|
1 075
|
1 365
|
1 502
|
1 991
|
2 837
|
2 040
|
2 517
|
3 396
|
4 561
|
5 262
|
|
| Other Long-Term Assets |
7 871
|
0
|
14
|
12
|
10
|
0
|
177
|
174
|
182
|
15
|
11
|
162
|
3
|
0
|
3
|
3
|
|
| Total Assets |
14 476
N/A
|
6 374
-56%
|
8 096
+27%
|
9 138
+13%
|
17 356
+90%
|
13 556
-22%
|
13 534
0%
|
12 298
-9%
|
15 822
+29%
|
15 683
-1%
|
15 278
-3%
|
11 912
-22%
|
19 109
+60%
|
18 568
-3%
|
20 075
+8%
|
22 334
+11%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
2 456
|
2 352
|
2 335
|
6 901
|
2 644
|
2 267
|
2 463
|
3 818
|
2 770
|
1 159
|
2 877
|
3 087
|
2 992
|
2 831
|
3 842
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 935
|
5 481
|
6 182
|
6 793
|
7 366
|
7 947
|
8 487
|
9 136
|
9 717
|
|
| Short-Term Debt |
3 666
|
751
|
65
|
446
|
2 357
|
3 594
|
0
|
2 058
|
4 041
|
4 947
|
5 893
|
1 087
|
4 143
|
1 188
|
1 534
|
1 099
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
12 591
|
4 182
|
4 474
|
4 756
|
5 030
|
5 306
|
5 464
|
5 543
|
5 542
|
5 542
|
|
| Other Current Liabilities |
3 639
|
853
|
5 677
|
6 605
|
7 688
|
8 609
|
1 127
|
1 407
|
1 497
|
1 583
|
1 757
|
1 547
|
2 760
|
1 977
|
1 369
|
1 177
|
|
| Total Current Liabilities |
7 305
|
4 061
|
8 094
|
9 386
|
16 945
|
14 847
|
15 984
|
15 045
|
19 311
|
20 238
|
20 632
|
18 182
|
23 401
|
20 186
|
20 413
|
21 377
|
|
| Long-Term Debt |
5 426
|
6 515
|
3 077
|
2 619
|
2 292
|
1 965
|
1 661
|
1 360
|
1 069
|
786
|
513
|
269
|
90
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
815
|
1 091
|
866
|
|
| Other Liabilities |
0
|
225
|
232
|
195
|
180
|
169
|
222
|
194
|
363
|
412
|
442
|
413
|
421
|
437
|
469
|
414
|
|
| Total Liabilities |
12 731
N/A
|
10 801
-15%
|
11 403
+6%
|
12 200
+7%
|
19 418
+59%
|
16 982
-13%
|
17 868
+5%
|
16 599
-7%
|
20 742
+25%
|
21 436
+3%
|
21 587
+1%
|
18 864
-13%
|
24 163
+28%
|
21 438
-11%
|
21 972
+2%
|
22 657
+3%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1 611
|
1 611
|
1 611
|
1 611
|
1 611
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
1 621
|
|
| Retained Earnings |
124
|
6 048
|
4 928
|
4 684
|
3 683
|
5 048
|
5 955
|
5 922
|
6 542
|
7 374
|
8 054
|
8 574
|
6 675
|
4 492
|
7 166
|
6 523
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
124
|
124
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 523
|
4 455
|
|
| Total Equity |
1 745
N/A
|
4 427
N/A
|
3 307
+25%
|
3 062
+7%
|
2 062
+33%
|
3 426
-66%
|
4 334
-27%
|
4 301
+1%
|
4 920
-14%
|
5 753
-17%
|
6 309
-10%
|
6 952
-10%
|
5 054
+27%
|
2 871
+43%
|
1 897
+34%
|
323
+83%
|
|
| Total Liabilities & Equity |
14 476
N/A
|
6 374
-56%
|
8 096
+27%
|
9 138
+13%
|
17 356
+90%
|
13 556
-22%
|
13 534
0%
|
12 298
-9%
|
15 822
+29%
|
15 683
-1%
|
15 278
-3%
|
11 912
-22%
|
19 109
+60%
|
18 568
-3%
|
20 075
+8%
|
22 334
+11%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
|