Madhav Marbles and Granites Ltd
NSE:MADHAV

Watchlist Manager
Madhav Marbles and Granites Ltd Logo
Madhav Marbles and Granites Ltd
NSE:MADHAV
Watchlist
Price: 56.91 INR -4.75% Market Closed
Market Cap: 509.3m INR
Have any thoughts about
Madhav Marbles and Granites Ltd?
Write Note

Intrinsic Value

MADHAV doesn't have a meaningful market cap.

The intrinsic value of one MADHAV stock under the Base Case scenario is 48.08 INR. Compared to the current market price of 56.91 INR, Madhav Marbles and Granites Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MADHAV Intrinsic Value
48.08 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Madhav Marbles and Granites Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MADHAV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MADHAV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MADHAV?
Bearish
Neutral
Bullish

Fundamental Analysis

56.91 INR
-4.75%
-4.75%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Madhav Marbles and Granites Ltd
IN
Building
Market Cap
509.2m INR
IPO
May 18, 1992
Employees
-
India
Market Cap
509.2m INR
Industry
Building
IPO
May 18, 1992
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Madhav Marbles and Granites Ltd

Provide an overview of the primary business activities
of Madhav Marbles and Granites Ltd.

What unique competitive advantages
does Madhav Marbles and Granites Ltd hold over its rivals?

What risks and challenges
does Madhav Marbles and Granites Ltd face in the near future?

Has there been any significant insider trading activity
in Madhav Marbles and Granites Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Madhav Marbles and Granites Ltd.

Provide P/S
for Madhav Marbles and Granites Ltd.

Provide P/E
for Madhav Marbles and Granites Ltd.

Provide P/OCF
for Madhav Marbles and Granites Ltd.

Provide P/FCFE
for Madhav Marbles and Granites Ltd.

Provide P/B
for Madhav Marbles and Granites Ltd.

Provide EV/S
for Madhav Marbles and Granites Ltd.

Provide EV/GP
for Madhav Marbles and Granites Ltd.

Provide EV/EBITDA
for Madhav Marbles and Granites Ltd.

Provide EV/EBIT
for Madhav Marbles and Granites Ltd.

Provide EV/OCF
for Madhav Marbles and Granites Ltd.

Provide EV/FCFF
for Madhav Marbles and Granites Ltd.

Provide EV/IC
for Madhav Marbles and Granites Ltd.

Compare the intrinsic valuations
of Madhav Marbles and Granites Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Madhav Marbles and Granites Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Madhav Marbles and Granites Ltd compared to its peers.

Compare the P/E ratios
of Madhav Marbles and Granites Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Madhav Marbles and Granites Ltd with its peers.

Analyze the financial leverage
of Madhav Marbles and Granites Ltd compared to its main competitors.

Show all profitability ratios
for Madhav Marbles and Granites Ltd.

Provide ROE
for Madhav Marbles and Granites Ltd.

Provide ROA
for Madhav Marbles and Granites Ltd.

Provide ROIC
for Madhav Marbles and Granites Ltd.

Provide ROCE
for Madhav Marbles and Granites Ltd.

Provide Gross Margin
for Madhav Marbles and Granites Ltd.

Provide Operating Margin
for Madhav Marbles and Granites Ltd.

Provide Net Margin
for Madhav Marbles and Granites Ltd.

Provide FCF Margin
for Madhav Marbles and Granites Ltd.

Show all solvency ratios
for Madhav Marbles and Granites Ltd.

Provide D/E Ratio
for Madhav Marbles and Granites Ltd.

Provide D/A Ratio
for Madhav Marbles and Granites Ltd.

Provide Interest Coverage Ratio
for Madhav Marbles and Granites Ltd.

Provide Altman Z-Score Ratio
for Madhav Marbles and Granites Ltd.

Provide Quick Ratio
for Madhav Marbles and Granites Ltd.

Provide Current Ratio
for Madhav Marbles and Granites Ltd.

Provide Cash Ratio
for Madhav Marbles and Granites Ltd.

What is the historical Revenue growth
over the last 5 years for Madhav Marbles and Granites Ltd?

What is the historical Net Income growth
over the last 5 years for Madhav Marbles and Granites Ltd?

What is the current Free Cash Flow
of Madhav Marbles and Granites Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Madhav Marbles and Granites Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madhav Marbles and Granites Ltd

Current Assets 580.4m
Cash & Short-Term Investments 10.7m
Receivables 147.8m
Other Current Assets 421.9m
Non-Current Assets 777.8m
Long-Term Investments 175.9m
PP&E 293.6m
Intangibles 33k
Other Non-Current Assets 308.2m
Current Liabilities 123.7m
Accounts Payable 37.4m
Short-Term Debt 71m
Other Current Liabilities 15.3m
Non-Current Liabilities -14.5m
Long-Term Debt 15.7m
Other Non-Current Liabilities -30.1m
Efficiency

Earnings Waterfall
Madhav Marbles and Granites Ltd

Revenue
345.2m INR
Cost of Revenue
-151.5m INR
Gross Profit
193.7m INR
Operating Expenses
-233m INR
Operating Income
-39.3m INR
Other Expenses
28.6m INR
Net Income
-10.7m INR

Free Cash Flow Analysis
Madhav Marbles and Granites Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MADHAV Profitability Score
Profitability Due Diligence

Madhav Marbles and Granites Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

38/100
Profitability
Score

Madhav Marbles and Granites Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

MADHAV Solvency Score
Solvency Due Diligence

Madhav Marbles and Granites Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
60/100
Solvency
Score

Madhav Marbles and Granites Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MADHAV Price Targets Summary
Madhav Marbles and Granites Ltd

There are no price targets for MADHAV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MADHAV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MADHAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MADHAV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one MADHAV stock?

The intrinsic value of one MADHAV stock under the Base Case scenario is 48.08 INR.

Is MADHAV stock undervalued or overvalued?

Compared to the current market price of 56.91 INR, Madhav Marbles and Granites Ltd is Overvalued by 16%.

Back to Top