Madhav Marbles and Granites Ltd
NSE:MADHAV

Watchlist Manager
Madhav Marbles and Granites Ltd Logo
Madhav Marbles and Granites Ltd
NSE:MADHAV
Watchlist
Price: 56.91 INR -4.75% Market Closed
Market Cap: 509.3m INR
Have any thoughts about
Madhav Marbles and Granites Ltd?
Write Note

Relative Value

MADHAV doesn't have a meaningful market cap.

The Relative Value of one MADHAV stock under the Base Case scenario is 47.87 INR. Compared to the current market price of 56.91 INR, Madhav Marbles and Granites Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MADHAV Relative Value
Base Case
47.87 INR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-9.6
Industry
17.7
vs History
vs Industry
78
Median 3Y
1.7
Median 5Y
1.5
Industry
10.5
vs History
vs Industry
63
Median 3Y
-8.1
Median 5Y
-15.6
Industry
17.4
vs History
1
vs Industry
86
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
vs History
0
vs Industry
36
Median 3Y
1
Median 5Y
0.9
Industry
1.1
vs History
0
vs Industry
39
Median 3Y
2.2
Median 5Y
2
Industry
4.1
vs History
vs Industry
2
Median 3Y
-41.7
Median 5Y
-17.5
Industry
9.5
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-13.4
Industry
12.8
vs History
vs Industry
76
Median 3Y
1.8
Median 5Y
1.6
Industry
11.3
vs History
vs Industry
64
Median 3Y
2.1
Median 5Y
1.7
Industry
15.6
vs History
0
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

MADHAV Competitors Multiples
Madhav Marbles and Granites Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Madhav Marbles and Granites Ltd
NSE:MADHAV
509.2m INR 1.5 -47.6 -46.1 -14.9
US
Fortune Brands Home & Security Inc
LSE:0IRN
941.2B USD 201.7 2 100 971.2 1 230.7
IE
Trane Technologies PLC
NYSE:TT
85.8B USD 4.4 34.8 23.5 26.1
US
Carrier Global Corp
NYSE:CARR
62.2B USD 2.2 16.6 17.4 23.5
IE
Johnson Controls International PLC
NYSE:JCI
53B USD 2.3 31.1 19 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.1B EUR 0.9 14.6 6.2 9.5
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.3
SE
Assa Abloy AB
STO:ASSA B
363.1B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
21.8B USD 4.2 29 21 23.1
CH
Geberit AG
SIX:GEBN
16.9B CHF 3.6 18 13.4 15.1
US
Carlisle Companies Inc
NYSE:CSL
16.8B USD 3.4 12.5 12.9 14.7