Mahindra and Mahindra Ltd
NSE:M&M
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 595.2
3 191.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mahindra and Mahindra Ltd
Revenue
|
1.4T
INR
|
Cost of Revenue
|
-853B
INR
|
Gross Profit
|
565.8B
INR
|
Operating Expenses
|
-360.3B
INR
|
Operating Income
|
205.5B
INR
|
Other Expenses
|
-95.1B
INR
|
Net Income
|
110.4B
INR
|
Income Statement
Mahindra and Mahindra Ltd
Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
37 321
N/A
|
39 068
+5%
|
42 253
+8%
|
45 929
+9%
|
49 898
+9%
|
254 310
+410%
|
516 165
+103%
|
1 047 207
+103%
|
1 048 163
+0%
|
929 812
-11%
|
862 260
-7%
|
753 819
-13%
|
656 622
-13%
|
712 931
+9%
|
734 888
+3%
|
742 778
+1%
|
814 807
+10%
|
837 237
+3%
|
856 922
+2%
|
901 706
+5%
|
994 110
+10%
|
1 078 116
+8%
|
1 148 374
+7%
|
1 212 809
+6%
|
1 262 626
+4%
|
1 306 734
+3%
|
1 352 716
+4%
|
1 383 299
+2%
|
1 418 829
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
(24 767)
|
(26 612)
|
(29 031)
|
(31 197)
|
(33 743)
|
(143 303)
|
(289 836)
|
(592 998)
|
(586 855)
|
(504 266)
|
(456 799)
|
(381 043)
|
(322 236)
|
(359 618)
|
(375 961)
|
(384 755)
|
(432 681)
|
(453 647)
|
(475 512)
|
(520 821)
|
(587 054)
|
(651 638)
|
(698 107)
|
(746 083)
|
(768 568)
|
(794 250)
|
(825 725)
|
(843 196)
|
(853 005)
|
|
Gross Profit |
12 554
N/A
|
12 456
-1%
|
13 221
+6%
|
14 732
+11%
|
16 156
+10%
|
111 008
+587%
|
226 329
+104%
|
454 209
+101%
|
461 308
+2%
|
425 545
-8%
|
405 461
-5%
|
372 776
-8%
|
334 387
-10%
|
353 314
+6%
|
358 927
+2%
|
358 023
0%
|
382 126
+7%
|
383 590
+0%
|
381 410
-1%
|
380 885
0%
|
407 057
+7%
|
426 479
+5%
|
450 267
+6%
|
466 726
+4%
|
494 058
+6%
|
512 484
+4%
|
526 990
+3%
|
540 103
+2%
|
565 825
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(10 512)
|
(10 266)
|
(11 327)
|
(11 962)
|
(12 125)
|
(85 161)
|
(173 684)
|
(342 051)
|
(357 684)
|
(318 786)
|
(297 547)
|
(274 527)
|
(253 842)
|
(268 615)
|
(274 640)
|
(255 038)
|
(290 338)
|
(284 251)
|
(272 742)
|
(270 114)
|
(262 799)
|
(282 854)
|
(301 289)
|
(306 664)
|
(322 771)
|
(336 595)
|
(342 323)
|
(344 877)
|
(360 282)
|
|
Selling, General & Administrative |
(3 814)
|
(3 880)
|
(3 997)
|
(3 995)
|
(4 174)
|
(29 121)
|
(58 592)
|
(264 548)
|
(116 732)
|
(99 455)
|
(91 079)
|
(82 148)
|
(76 681)
|
(84 113)
|
(83 411)
|
(193 051)
|
(80 748)
|
(81 765)
|
(82 979)
|
(204 575)
|
(85 248)
|
(88 774)
|
(91 778)
|
(234 814)
|
(100 131)
|
(103 471)
|
(105 722)
|
(266 026)
|
(129 086)
|
|
Depreciation & Amortization |
(1 655)
|
(1 659)
|
(1 660)
|
(1 663)
|
(1 651)
|
(9 934)
|
(20 075)
|
(39 908)
|
(43 357)
|
(37 825)
|
(36 199)
|
(33 667)
|
(32 890)
|
(37 097)
|
(37 053)
|
(33 781)
|
(33 599)
|
(33 506)
|
(34 226)
|
(35 027)
|
(36 663)
|
(39 064)
|
(40 975)
|
(43 287)
|
(45 238)
|
(45 707)
|
(45 831)
|
(45 363)
|
(48 441)
|
|
Other Operating Expenses |
(5 045)
|
(4 727)
|
(5 672)
|
(6 304)
|
(6 300)
|
(46 107)
|
(95 017)
|
(37 596)
|
(197 596)
|
(181 506)
|
(170 269)
|
(158 712)
|
(144 271)
|
(147 406)
|
(154 176)
|
(28 206)
|
(175 991)
|
(168 980)
|
(155 538)
|
(30 512)
|
(140 887)
|
(155 016)
|
(168 536)
|
(28 563)
|
(177 401)
|
(187 418)
|
(190 769)
|
(33 489)
|
(182 756)
|
|
Operating Income |
2 043
N/A
|
2 190
+7%
|
1 895
-13%
|
2 771
+46%
|
4 032
+46%
|
25 846
+541%
|
52 645
+104%
|
112 158
+113%
|
103 624
-8%
|
106 760
+3%
|
107 914
+1%
|
98 249
-9%
|
80 544
-18%
|
84 698
+5%
|
84 287
0%
|
102 985
+22%
|
91 789
-11%
|
99 339
+8%
|
108 669
+9%
|
110 771
+2%
|
144 258
+30%
|
143 624
0%
|
148 978
+4%
|
160 063
+7%
|
171 288
+7%
|
175 889
+3%
|
184 668
+5%
|
195 226
+6%
|
205 543
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
(869)
|
(790)
|
(730)
|
(620)
|
(516)
|
(8 252)
|
(16 782)
|
(26 228)
|
(40 114)
|
(43 616)
|
(46 960)
|
10 273
|
(52 133)
|
(53 838)
|
(52 806)
|
(38 715)
|
(43 637)
|
(38 426)
|
(35 509)
|
(20 989)
|
(30 553)
|
(31 766)
|
(35 886)
|
(32 811)
|
(41 150)
|
(44 256)
|
(48 313)
|
(42 537)
|
(58 737)
|
|
Non-Reccuring Items |
0
|
(47)
|
79
|
0
|
0
|
(168)
|
(968)
|
2 243
|
120
|
0
|
0
|
0
|
7 658
|
(43)
|
(1 506)
|
(11 583)
|
(12 857)
|
(5 518)
|
(2 004)
|
2 993
|
4 806
|
12 229
|
15 116
|
12 135
|
12 283
|
5 221
|
1 094
|
5 414
|
3 375
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
0
|
0
|
(93)
|
(11 713)
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
797
|
975
|
996
|
810
|
866
|
6 945
|
8 611
|
425
|
11 350
|
7 936
|
9 025
|
(49 925)
|
(1 922)
|
(2 630)
|
(2 874)
|
735
|
10 352
|
10 190
|
9 682
|
570
|
9 543
|
8 947
|
10 036
|
1 215
|
13 921
|
15 734
|
16 944
|
1 675
|
11 127
|
|
Pre-Tax Income |
1 970
N/A
|
2 328
+18%
|
2 240
-4%
|
2 961
+32%
|
4 382
+48%
|
24 371
+456%
|
43 506
+79%
|
88 708
+104%
|
74 980
-15%
|
71 080
-5%
|
69 886
-2%
|
46 884
-33%
|
34 147
-27%
|
28 187
-17%
|
27 101
-4%
|
53 477
+97%
|
45 646
-15%
|
65 586
+44%
|
80 838
+23%
|
93 618
+16%
|
128 054
+37%
|
133 034
+4%
|
138 244
+4%
|
140 602
+2%
|
156 342
+11%
|
152 588
-2%
|
154 393
+1%
|
159 778
+3%
|
161 308
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
(515)
|
(525)
|
(290)
|
(445)
|
(897)
|
(7 282)
|
(11 336)
|
(28 540)
|
(24 716)
|
(24 808)
|
(27 724)
|
(19 756)
|
(15 415)
|
(14 659)
|
(12 965)
|
(16 458)
|
(13 143)
|
(16 062)
|
(18 040)
|
(21 088)
|
(28 600)
|
(28 279)
|
(28 401)
|
(26 858)
|
(29 365)
|
(30 986)
|
(32 961)
|
(37 080)
|
(39 990)
|
|
Income from Continuing Operations |
1 456
|
1 803
|
1 950
|
2 516
|
3 485
|
17 089
|
32 170
|
60 169
|
50 264
|
46 272
|
42 162
|
27 128
|
18 733
|
13 529
|
14 137
|
37 019
|
32 504
|
49 524
|
62 798
|
72 530
|
99 455
|
104 755
|
109 842
|
113 745
|
126 977
|
121 602
|
121 433
|
122 698
|
121 317
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1 040)
|
(3 015)
|
(7 014)
|
(5 040)
|
(4 203)
|
(1 935)
|
4 480
|
2 764
|
2 839
|
7 994
|
3 001
|
12 080
|
6 581
|
(3 845)
|
(6 757)
|
(15 965)
|
(12 824)
|
(11 021)
|
(10 930)
|
(11 033)
|
(9 909)
|
(9 920)
|
(10 012)
|
(10 889)
|
|
Net Income (Common) |
1 456
N/A
|
1 803
+24%
|
1 950
+8%
|
2 516
+29%
|
3 485
+39%
|
16 049
+361%
|
29 155
+82%
|
53 155
+82%
|
45 224
-15%
|
32 656
-28%
|
21 549
-34%
|
1 270
-94%
|
(8 842)
N/A
|
(10 967)
-24%
|
(5 922)
+46%
|
18 125
N/A
|
23 341
+29%
|
41 271
+77%
|
54 102
+31%
|
65 773
+22%
|
83 490
+27%
|
91 931
+10%
|
98 822
+7%
|
102 815
+4%
|
115 944
+13%
|
111 694
-4%
|
111 512
0%
|
112 686
+1%
|
110 429
-2%
|
|
EPS (Diluted) |
1.56
N/A
|
1.94
+24%
|
2.1
+8%
|
2.71
+29%
|
3.76
+39%
|
14.71
+291%
|
26.72
+82%
|
48.67
+82%
|
40.7
-16%
|
28.92
-29%
|
19.29
-33%
|
1.03
-95%
|
-7.97
N/A
|
-9.54
-20%
|
-5.29
+45%
|
16.15
N/A
|
20.81
+29%
|
36.93
+77%
|
48.42
+31%
|
58.96
+22%
|
74.72
+27%
|
82.22
+10%
|
88.38
+7%
|
92.02
+4%
|
103.66
+13%
|
99.85
-4%
|
99.66
0%
|
100.72
+1%
|
98.63
-2%
|