L

Laxmi Organic Industries Ltd
NSE:LXCHEM

Watchlist Manager
Laxmi Organic Industries Ltd
NSE:LXCHEM
Watchlist
Price: 244.55 INR 0.76% Market Closed
Market Cap: 67.6B INR
Have any thoughts about
Laxmi Organic Industries Ltd?
Write Note

Relative Value

The Relative Value of one LXCHEM stock under the Base Case scenario is 358.61 INR. Compared to the current market price of 244.55 INR, Laxmi Organic Industries Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LXCHEM Relative Value
Base Case
358.61 INR
Undervaluation 32%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
27
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
Forward
2.1
vs History
36
vs Industry
10
Median 3Y
47.4
Median 5Y
44
Industry
21.7
Forward
39.6
vs History
44
vs Industry
37
Median 3Y
30.1
Median 5Y
16.7
Industry
13
vs History
vs Industry
4
Median 3Y
-158.4
Median 5Y
-170.2
Industry
20.5
vs History
91
vs Industry
13
Median 3Y
5.1
Median 5Y
5.3
Industry
1.6
vs History
65
vs Industry
29
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
Forward
2
vs History
57
vs Industry
32
Median 3Y
8.8
Median 5Y
8.9
Industry
7.2
vs History
63
vs Industry
18
Median 3Y
25.8
Median 5Y
25.8
Industry
13.2
Forward
19.9
vs History
34
vs Industry
11
Median 3Y
34.2
Median 5Y
31.4
Industry
17.5
Forward
31.2
vs History
44
vs Industry
41
Median 3Y
29.3
Median 5Y
16.6
Industry
13.9
vs History
vs Industry
24
Median 3Y
-35.1
Median 5Y
-39.8
Industry
19.1
vs History
93
vs Industry
9
Median 3Y
4.7
Median 5Y
4.9
Industry
1.3

Multiples Across Competitors

LXCHEM Competitors Multiples
Laxmi Organic Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Laxmi Organic Industries Ltd
NSE:LXCHEM
67.6B INR 2.3 50.5 22.8 37.3
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
L
Laxmi Organic Industries Ltd
NSE:LXCHEM
Average EV/EBIT: 26.2
37.3
131%
0.3
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top