Lupin Ltd
NSE:LUPIN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 282.65
2 290.2
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lupin Ltd
Revenue
|
214.3B
INR
|
Cost of Revenue
|
-67.3B
INR
|
Gross Profit
|
147B
INR
|
Operating Expenses
|
-113B
INR
|
Operating Income
|
34B
INR
|
Other Expenses
|
-7.7B
INR
|
Net Income
|
26.3B
INR
|
Income Statement
Lupin Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
126 567
N/A
|
128 123
+1%
|
127 700
0%
|
126 103
-1%
|
127 666
+1%
|
131 367
+3%
|
142 555
+9%
|
155 422
+9%
|
165 030
+6%
|
174 382
+6%
|
174 943
+0%
|
168 961
-3%
|
165 576
-2%
|
160 503
-3%
|
158 042
-2%
|
158 173
+0%
|
148 400
-6%
|
148 117
0%
|
146 646
-1%
|
146 863
+0%
|
155 938
+6%
|
154 158
-1%
|
153 748
0%
|
150 251
-2%
|
149 779
0%
|
152 260
+2%
|
151 630
0%
|
159 057
+5%
|
161 620
+2%
|
163 056
+1%
|
164 055
+1%
|
158 791
-3%
|
159 333
+0%
|
160 946
+1%
|
166 417
+3%
|
177 119
+6%
|
186 049
+5%
|
194 801
+5%
|
200 108
+3%
|
207 971
+4%
|
214 313
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(42 785)
|
(41 812)
|
(45 217)
|
(40 332)
|
(40 884)
|
(41 880)
|
(48 092)
|
(46 211)
|
(47 390)
|
(49 174)
|
(56 033)
|
(49 622)
|
(50 058)
|
(50 969)
|
(57 484)
|
(54 860)
|
(51 706)
|
(51 263)
|
(53 839)
|
(48 243)
|
(51 971)
|
(52 080)
|
(59 497)
|
(53 962)
|
(54 340)
|
(54 497)
|
(59 052)
|
(56 023)
|
(58 471)
|
(61 666)
|
(74 861)
|
(65 631)
|
(66 494)
|
(66 619)
|
(77 030)
|
(68 107)
|
(68 007)
|
(68 197)
|
(76 352)
|
(67 426)
|
(67 298)
|
|
Gross Profit |
83 783
N/A
|
86 313
+3%
|
82 483
-4%
|
85 772
+4%
|
86 783
+1%
|
89 487
+3%
|
94 464
+6%
|
109 210
+16%
|
117 640
+8%
|
125 208
+6%
|
118 911
-5%
|
119 340
+0%
|
115 517
-3%
|
109 533
-5%
|
100 558
-8%
|
103 314
+3%
|
96 696
-6%
|
96 856
+0%
|
92 807
-4%
|
98 620
+6%
|
103 967
+5%
|
102 078
-2%
|
94 251
-8%
|
96 290
+2%
|
95 440
-1%
|
97 764
+2%
|
92 578
-5%
|
103 034
+11%
|
103 150
+0%
|
101 390
-2%
|
89 194
-12%
|
93 161
+4%
|
92 840
0%
|
94 327
+2%
|
89 387
-5%
|
109 012
+22%
|
118 042
+8%
|
126 604
+7%
|
123 756
-2%
|
140 545
+14%
|
147 015
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 813)
|
(52 712)
|
(49 354)
|
(56 593)
|
(59 372)
|
(62 557)
|
(62 082)
|
(73 619)
|
(79 350)
|
(84 315)
|
(82 920)
|
(89 922)
|
(88 237)
|
(88 022)
|
(79 910)
|
(86 139)
|
(81 819)
|
(81 433)
|
(75 559)
|
(79 138)
|
(84 339)
|
(85 317)
|
(80 132)
|
(84 773)
|
(84 119)
|
(82 857)
|
(75 669)
|
(81 899)
|
(82 178)
|
(84 089)
|
(75 948)
|
(89 254)
|
(90 147)
|
(90 351)
|
(80 176)
|
(94 130)
|
(98 714)
|
(102 585)
|
(95 665)
|
(110 315)
|
(113 024)
|
|
Selling, General & Administrative |
(16 176)
|
(16 548)
|
(45 007)
|
(18 343)
|
(19 282)
|
(20 557)
|
(56 056)
|
(23 503)
|
(25 299)
|
(27 177)
|
(72 442)
|
(28 617)
|
(28 743)
|
(28 362)
|
(67 830)
|
(28 962)
|
(27 857)
|
(27 907)
|
(65 879)
|
(27 432)
|
(28 889)
|
(29 315)
|
(68 802)
|
(30 581)
|
(29 832)
|
(29 493)
|
(65 567)
|
(28 160)
|
(28 893)
|
(29 264)
|
(66 254)
|
(29 841)
|
(29 971)
|
(30 173)
|
(70 195)
|
(31 530)
|
(32 421)
|
(33 673)
|
(84 180)
|
(36 212)
|
(37 680)
|
|
Depreciation & Amortization |
(3 553)
|
(4 019)
|
(4 347)
|
(4 276)
|
(4 344)
|
(4 457)
|
(4 871)
|
(5 885)
|
(6 842)
|
(7 935)
|
(9 122)
|
(9 700)
|
(10 310)
|
(10 805)
|
(10 859)
|
(10 844)
|
(9 613)
|
(8 999)
|
(8 461)
|
(8 374)
|
(9 409)
|
(9 751)
|
(9 702)
|
(9 347)
|
(8 948)
|
(8 859)
|
(8 874)
|
(8 815)
|
(8 804)
|
(8 396)
|
(8 185)
|
(9 351)
|
(9 269)
|
(9 439)
|
(8 413)
|
(9 225)
|
(9 669)
|
(10 037)
|
(9 956)
|
(12 099)
|
(12 189)
|
|
Other Operating Expenses |
(31 086)
|
(32 145)
|
0
|
(33 974)
|
(35 746)
|
(37 543)
|
(1 155)
|
(44 232)
|
(47 210)
|
(49 204)
|
(1 356)
|
(51 607)
|
(49 185)
|
(48 857)
|
(1 221)
|
(46 334)
|
(44 351)
|
(44 528)
|
(1 220)
|
(43 334)
|
(46 042)
|
(46 252)
|
(1 628)
|
(44 846)
|
(45 339)
|
(44 506)
|
(1 228)
|
(44 924)
|
(44 481)
|
(46 430)
|
(1 508)
|
(50 062)
|
(50 906)
|
(50 739)
|
(1 568)
|
(53 374)
|
(56 624)
|
(58 875)
|
(1 529)
|
(62 004)
|
(63 155)
|
|
Operating Income |
32 970
N/A
|
33 600
+2%
|
33 129
-1%
|
29 177
-12%
|
27 409
-6%
|
26 928
-2%
|
32 382
+20%
|
35 590
+10%
|
38 288
+8%
|
40 892
+7%
|
35 991
-12%
|
29 417
-18%
|
27 281
-7%
|
21 512
-21%
|
20 648
-4%
|
17 176
-17%
|
14 876
-13%
|
15 422
+4%
|
17 248
+12%
|
19 482
+13%
|
19 629
+1%
|
16 762
-15%
|
14 119
-16%
|
11 515
-18%
|
11 319
-2%
|
14 904
+32%
|
16 908
+13%
|
21 134
+25%
|
20 971
-1%
|
17 301
-18%
|
13 246
-23%
|
3 906
-71%
|
2 693
-31%
|
3 976
+48%
|
9 210
+132%
|
14 882
+62%
|
19 328
+30%
|
24 019
+24%
|
28 091
+17%
|
30 230
+8%
|
33 991
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(211)
|
(196)
|
934
|
(124)
|
(337)
|
(404)
|
922
|
(940)
|
(927)
|
(1 269)
|
(372)
|
(1 586)
|
(1 805)
|
(1 903)
|
(377)
|
(2 227)
|
(2 494)
|
(2 732)
|
158
|
(3 141)
|
(3 250)
|
(3 354)
|
458
|
(3 193)
|
(2 709)
|
(2 141)
|
(329)
|
(822)
|
(915)
|
(950)
|
(93)
|
(523)
|
(459)
|
(790)
|
(1 313)
|
(3 082)
|
(3 582)
|
(3 487)
|
(1 699)
|
(3 333)
|
(2 861)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(14 675)
|
(14 644)
|
(14 644)
|
(18 066)
|
(3 438)
|
(3 400)
|
(8 865)
|
(8 330)
|
(7 528)
|
(7 521)
|
(2 056)
|
831
|
0
|
0
|
(25 872)
|
(25 872)
|
(27 186)
|
(25 861)
|
12
|
12
|
(394)
|
0
|
0
|
0
|
(2 013)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(43)
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
12
|
0
|
0
|
|
Total Other Income |
1 220
|
1 730
|
128
|
2 710
|
2 186
|
2 016
|
(77)
|
2 257
|
1 950
|
2 322
|
(6)
|
977
|
1 222
|
470
|
(317)
|
4 068
|
4 410
|
4 528
|
100
|
2 106
|
2 525
|
3 059
|
522
|
4 703
|
3 673
|
2 949
|
176
|
1 227
|
1 705
|
1 833
|
311
|
1 275
|
696
|
535
|
(549)
|
930
|
1 185
|
1 299
|
(169)
|
1 668
|
1 687
|
|
Pre-Tax Income |
33 981
N/A
|
35 136
+3%
|
34 148
-3%
|
31 765
-7%
|
29 260
-8%
|
28 541
-2%
|
33 288
+17%
|
36 908
+11%
|
39 312
+7%
|
41 947
+7%
|
35 431
-16%
|
28 809
-19%
|
26 699
-7%
|
20 079
-25%
|
5 468
-73%
|
4 373
-20%
|
2 149
-51%
|
(847)
N/A
|
14 090
N/A
|
15 046
+7%
|
10 039
-33%
|
8 137
-19%
|
7 572
-7%
|
5 504
-27%
|
10 228
+86%
|
16 544
+62%
|
16 765
+1%
|
21 539
+28%
|
(4 111)
N/A
|
(7 688)
-87%
|
(13 722)
-78%
|
(21 202)
-55%
|
2 941
N/A
|
3 732
+27%
|
7 165
+92%
|
12 730
+78%
|
16 931
+33%
|
21 831
+29%
|
24 223
+11%
|
28 565
+18%
|
32 817
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 824)
|
(10 669)
|
(9 704)
|
(7 933)
|
(7 598)
|
(7 768)
|
(10 593)
|
(11 070)
|
(11 068)
|
(12 606)
|
(9 785)
|
(8 419)
|
(8 371)
|
(5 884)
|
(2 885)
|
(3 328)
|
(3 458)
|
(4 304)
|
(8 879)
|
(9 223)
|
(8 247)
|
(13 463)
|
(11 571)
|
(11 059)
|
(11 831)
|
(4 996)
|
(4 485)
|
(4 865)
|
(2 299)
|
2 356
|
(1 372)
|
(239)
|
(2 089)
|
(6 794)
|
(2 688)
|
(2 852)
|
(3 444)
|
(3 733)
|
(4 867)
|
(5 687)
|
(6 298)
|
|
Income from Continuing Operations |
23 157
|
24 467
|
24 444
|
23 831
|
21 661
|
20 772
|
22 695
|
25 838
|
28 244
|
29 341
|
25 646
|
20 390
|
18 329
|
14 196
|
2 584
|
1 045
|
(1 310)
|
(5 152)
|
5 210
|
5 823
|
1 792
|
(5 326)
|
(3 999)
|
(5 555)
|
(1 603)
|
11 549
|
12 279
|
16 674
|
(6 409)
|
(5 333)
|
(15 094)
|
(21 441)
|
852
|
(3 062)
|
4 477
|
9 878
|
13 487
|
18 097
|
19 356
|
22 878
|
26 519
|
|
Income to Minority Interest |
(318)
|
(375)
|
(412)
|
(361)
|
(294)
|
(174)
|
(88)
|
(97)
|
(78)
|
(89)
|
(72)
|
(54)
|
(65)
|
(46)
|
(71)
|
(86)
|
(92)
|
(81)
|
(89)
|
(84)
|
(95)
|
(47)
|
4
|
(17)
|
(6)
|
(91)
|
(114)
|
(153)
|
(160)
|
(164)
|
(187)
|
(152)
|
(168)
|
(174)
|
(176)
|
(164)
|
(173)
|
(187)
|
(211)
|
(243)
|
(255)
|
|
Net Income (Common) |
22 838
N/A
|
24 092
+5%
|
24 032
0%
|
23 471
-2%
|
21 369
-9%
|
20 600
-4%
|
22 607
+10%
|
25 743
+14%
|
28 167
+9%
|
29 252
+4%
|
25 575
-13%
|
20 336
-20%
|
18 264
-10%
|
14 150
-23%
|
2 513
-82%
|
960
-62%
|
(930)
N/A
|
(4 665)
-402%
|
6 066
N/A
|
7 069
+17%
|
3 138
-56%
|
(3 694)
N/A
|
(2 694)
+27%
|
(4 656)
-73%
|
(1 275)
+73%
|
11 458
N/A
|
12 165
+6%
|
16 521
+36%
|
(6 569)
N/A
|
(5 497)
+16%
|
(15 280)
-178%
|
(21 596)
-41%
|
682
N/A
|
(3 239)
N/A
|
4 301
N/A
|
9 714
+126%
|
13 314
+37%
|
17 910
+35%
|
19 145
+7%
|
22 635
+18%
|
26 264
+16%
|
|
EPS (Diluted) |
50.63
N/A
|
53.41
+5%
|
53.16
0%
|
51.81
-3%
|
47.17
-9%
|
45.47
-4%
|
49.9
+10%
|
56.81
+14%
|
62.16
+9%
|
64.57
+4%
|
56.46
-13%
|
44.9
-20%
|
39.79
-11%
|
31.16
-22%
|
5.54
-82%
|
2.11
-62%
|
-2.03
N/A
|
-10.32
-408%
|
13.36
N/A
|
15.6
+17%
|
6.94
-56%
|
-8.15
N/A
|
-5.94
+27%
|
-10.23
-72%
|
-2.8
+73%
|
25.18
N/A
|
26.72
+6%
|
36.29
+36%
|
-14.47
N/A
|
-12.07
+17%
|
-33.65
-179%
|
-47.51
-41%
|
1.49
N/A
|
-7.09
N/A
|
9.41
N/A
|
21.27
+126%
|
29.14
+37%
|
39.19
+34%
|
41.87
+7%
|
49.5
+18%
|
57.42
+16%
|