Lumax AutoTechnologies Ltd
NSE:LUMAXTECH
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
365.25
593.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Ladies and gentlemen, welcome to the Q4 and FY '24 Earnings Conference Call of Lumax Auto Technologies Limited.
This conference call may contain forward-looking statements about the company, which are based on the beliefs, opinions and expectation of the company as on date of this call. These statements do not guarantee the future performance of the company, and it may involve risks and uncertainties that are difficult to predict. [Operator Instructions]. Please note that this conference is being recorded.
I now hand the conference over to Mr. Anmol Jain, Managing Director of Lumax Auto Technologies Limited. Thank you, and over to you, sir.
Thank you. Very good afternoon, ladies and gentlemen. A very warm welcome to our Q4 and FY '24 earnings conference call. Along with me on this call, I have Mr. Vikas Marwah, CEO; Mr. Sunil Koperter, Managing Director, IAC India; Mr. Sanjay Mehta, Director and Group CFO; Mr. Raju Casale, Group Head Manufacturing and Corporate Planning; Mr. Naval Khanna, Corporate Head, [indiscernible]; Ms. Priyanka Sharma, Head of Corporate Communications; Mr. Ankit Thakral from Corporate Finance and SGA, our Investor Relations adviser.
The results and presentations have been uploaded on the stock exchange and the company's website. I do hope everybody has had a chance to go through the same.
To begin with, I would like to reflect on FY '24, which has been the most successful year in the company's history in terms of financial performance. We witnessed a remarkable revenue growth of 53% on a year-on-year basis, at INR 2,822 crores and also the highest ever historic profit of INR 413 crores EBITDA. This achievement is a testament to our commitment to delivering high-quality, diverse automotive technologies and solutions to our customers.
The growth was driven by strong sectoral tailwinds with vehicle sales across nearly all segments returning to pre-pandemic levels. This resurgence was fueled by robust demand for passenger vehicles driven by customers' aspirational desire towards premium personal mobility. A major highlight of the year was the rebound in sales of 2 wheelers, which had been experiencing a slowdown since the pandemic.
We anticipate that this segment will continue to grow and outperform on the back of launch of multiple high-end models by major OEMs. However, it is worth noting that the tractor in Commercial Vehicle segment experienced subdued performance due to weak monsoon conditions and muted private capital expenditure during the year. Despite these challenges, FY '24 emerged as one of the best years for the industry overall.
Mirroring the performance of the auto sector, the auto ancillary sector has also achieved an unprecedented turnover of INR 5.6 trillion in FY '24 based on the data released by ACMA. This was driven by several factors, including strong vehicle sales within the country, a thriving aftermarket and consistent exports. Additionally, the trend of premiumization seen across various sectors is increasing the value per vehicle.
There is a growing demand for high-end vehicles, particularly in the passenger vehicle and 2-wheeler segments. This trend presents a valuable opportunity for ancillary players like us to increase our content per vehicle and enhance our market presence. The growing inclination of consumers towards high-end features and cutting-edge technologies in automobile is facilitating the development and provision of increasingly complex and sophisticated components by Tier 1.
Speaking on Lumax Technologies, this year marks the successful completion and integration of the IAC India business, which is poised to be a significant growth driver for the company. And we are confident that its momentum will continue fueled by the addition of new customers and the expansion of our wallet share among the existing customers, which will enhance overall capabilities and position us to leverage synergies, optimize operations and deliver superior value to our stakeholders.
Coming to our joint ventures, Lumax Mannoh and Lumax Cornaglia have continued to demonstrate strong growth contributing significantly to company's overall growth. Other smaller joint ventures are also making notable progress towards the turnaround in line with our business strategy. These joint ventures are poised to become key drivers of growth as we move forward.
We are confident in their potential to enhance our market position and contribute to the sustained expansion of the company. Additionally, during the year, with an aim to boost our aftermarket presence, we also announced the partnership with Germany's bluechemGROUP, a leader in innovative automotive car care solutions, to offer Indian consumers world-class automotive care products. Our company continues to be the preferred partner for major OEMs in the country due to our ability to locally design, develop and manufacture high-end products as a full system supplier.
We consistently demonstrate our capability to forge strategic partnerships and expand our product range, reinforcing our position as a key player in the industry. Speaking on the performance entity-wise, the stand-alone entity caters to Integrated Plastic Modules, aftermarket business, chassis and swing arm for 2-wheelers, trailing arm for 3-wheelers under the metallic business and 2-wheeler lighting. The stand-alone entity has contributed 47% of the total consolidated revenues for FY '24.
During the quarter, the Bangalore plant of the company received the best QCD performance award at Honda Motorcycle India Annual Supplier Convention held in Mumbai in March '24 and the VAVE aboard at the Maruti Suzuki vendor conference in April '24. IAC India, the recently acquired 75% subsidiary, which is a Tier 1 interior system supplier to key automotive OEMs in the country, including Mahindra, Maruti Suzuki, Volkswagen India and Volvo Eicher commercial vehicles contributed 31% of the total consolidated revenues for FY '24.
The company received the new past Development Award at the Maruti Suzuki vendor conference in April '24, and the best cost management performance ward at the Mahindra Supplier Excellence Awards in February '24. In the current quarter, the company has started supplies to the newly launched Mahindra 3XO model, which is offering premium interiors and is in very high demand. The company also for the first time, has added Tata Motors as a new customer for supply of consol based on the long-term relationship between Lumax and Tata Motors. The SOP of which is expected in quarter 4 of FY '25.
During the quarter, IAC India, which was acquired through Lumax Integrated Ventures Private Limited has been merged with life with appointed date of March 10, 2023. Lumax Mannoh Allied Technologies, the 55% subsidiary, which manufactures manual, AMT and automatic gear systems and has the market leadership position contributed 12% to the consolidated revenues. During the quarter, the company received the financial prudence award at the same Maruti Suzuki vendor conference in April '24.
Lumax Cornaglia Technologies, a 50% subsidiary, manufacturing air intake systems and urea tanks commanding 100% share of business with Volkswagen and Tata Motors contributed 6% to the consolidated revenues. Lumax Ituran Telematics Private Limited, the 50% subsidiary, has successfully commenced supply of telematics parts to Daimler India in the current quarter. As a result, the revenue is expected to grow significantly in the next financial year.
Lumax Alps Alpine India Private Limited, the 50% subsidiary for the manufacturing and sale of electric devices and components, including software related to the automotive industry has contributed 1% of the total consolidated revenues. We have an order book of INR 110 crores and continue with aggressive targets for this joint venture. The company did receive recognition for quick resolution of market feedback from Maruti Suzuki India.
During the current quarter, the company has acquired remaining stake in Lumax Ancillary Limited, and LAL has become the wholly owned subsidiary of the company with effect from January 25, 2024. Further, subsequent to year-end on May 27, 2024, the Board of Directors of the company has accorded its consent for proposed merger of LAL into the company with April 1, 2024, as the appointed date.
Lastly, on the book front, the company has a healthy order book of more than INR 900 crores, out of which INR 200 crores is for stand-alone entity, mainly of plastics and metallic divisions, INR 300 crores for the joint ventures out of which INR 200 crores is for the new joint ventures and INR 100 crores is for the matured joint ventures and INR 400 crores for IAC India.
Out of the total INR 900 crores, 90% is new business. 30% of the order book value will mature in FY '25, 55% in FY '26 and the remaining 15% in FY '27. The EV contribution is approximately 40% of the total order book. We continue to deeply engage with our customers to constantly win more businesses across models, thereby increasing our order book.
Now I would like to hand it over to Mr. Sanjay Mehta, Director and Group CFO, to update you on the operational and financial performance of the company.
Good afternoon, everyone. Let me brief on the operational and financial performance for Q4 and FY '24. For FY '24, Integrated Plastic modules contributed 47% of overall revenue followed by aftermarket at 14%, gear shifter at 12%, fabrication at 8%, emission at 6%, lighting products at 5% and others at 8%. Passenger vehicles contributed 48% to overall revenue, 2 and 3 wheelers at 24%, aftermarket at 14%, CD at 9% and others at 5%. For more detailed operational highlights one can refer our investor presentation uploaded on the exchanges and company's website.
On financial highlights, the consolidated revenue for Q4 and FY '24 stood at INR 757 crores and INR 2,822 crores, respectively, up by 54% and 53% over the corresponding half period. This is the highest ever single quarter and yearly revenue. It includes revenue for IAC India of INR 886 crores and INR 30 crores for Lumax Ancillary. Our 2 months revenue of Lumax Ancillary post 100% subsidiary with the company.
EBITDA margin stands at 14.5% for Q4 as against 12.6% for the Q4 corresponding last year, up by 190 basis points. Absolute EBITDA for Q4 FY '24 stood at INR 110 crores, growth of 77% on a year-on-year basis. For FY '24, EBITDA stood at INR 413 crores, which is the highest ever registered EBITDA for the company with margins of 14.6% compared to EBITDA of INR 224 crores at margins of 12.1% corresponding period of the last year, up by 250 basis points.
PAT before minority interest for the quarter stood at INR 51 crores as compared to INR 24 crores in Q4 FY '23, a growth of 116%. The margins stood at 6.8% for the quarter due to the tax benefit of finance and depreciation, costs amounting to approximately INR 7 crores on IAC acquisition post merger with [indiscernible] as was explained in earlier investor call.
For FY '24, PAT before minority interest stood at INR 167 crores, grown by 50% year-on-year with a margin of 6%. The tax rate for the full year is 26.4% and slightly to continue in the same range in the future. The CapEx during FY '24 is INR 111 crores, which includes INR 33 crores on account of lease hold assets. The actual CapEx, therefore, is INR 78 crores. The company is sitting on a healthy free case of INR 396 crores. The net long-term debt as on 31st March '24 is INR 15 crores.
With this, we open the floor for questions.
[Operator Instructions] The first question is from the line of Niraj from [indiscernible] Properties.
If I look at our annual numbers, if I exclude the acquisition part, I believe we grew top line by around 8% and EBITDA by around 9%. And I understand things changed during the year, but when we started out and the guidance was around between 15% to 20% kind of growth, so can you please elaborate what happened throughout the year and what are our expectations for the next year?
So thank you, so your numbers are correct. Without the acquisition of IAC India, the growth numbers are 8%. There were 2 to 3 fundamental reasons why the earlier guidance of, let's say, double-digit 15% plus growth were not fructified in the last financial year. Number one was the aftermarket. I think in aftermarket, not just for Lumax but across pretty much all Tier 1s and other peers, we see that there has been either negative growth or a very muted single-digit growth. And this is largely because of poor cash realizations or income realizations from the aftermarket. So we, as a matter of principle and good financial prudence, we make sure that we do not push the aftermarket revenues just to get the revenue going.
So in line with that, we altered our aftermarket sales, and that's why we grew at about 8% for the year versus the earlier guidance. So that's one of the reasons. The second was that Bajaj Auto has had a massive change in the product mix based on the earlier guidance. The Pulsar platform is the perhaps only platform, which has grown significantly to the overall Bajaj volumes, and that is a platform where Lumax Technologies does not necessarily have a strong presence in.
We are talking with Bajaj Auto to how to get into that platform in the forthcoming, let's say, quarters. However, these were the 2 fundamental reasons why without IAC India, the growth percentages are muted.
Understood. And sir, what's our guidance for FY '25?
So I would say that FY '25 at a consolidated level, I would still say that the growth would be anywhere around 20% to 25%. This includes IAC. Of course, the IAC growth is expected to be somewhere between 15% to 20% on the back of new model launches and certain other incremental organic growth of certain recently launched models. And again, the stand-alone entity would probably also grow in a similar vicinity of about 15% to 20%. The subsidiaries will probably grow at a much faster rate. I think overall we are expecting that growth to be maybe around 40% to 50%.
Again, it's a smaller base, but from a growth rate, we are looking at a much faster growth rate of the subsidiary than the joint ventures.
Understood. And sir, on Slide #31, we mentioned that our net debt is INR 16 crores, [indiscernible] crores, so this only takes into consideration long-term debt, but if you include short-term debt as well. So what's our net debt currently?
So the net debt, if I will state it is INR 285 crores net debt, including the working capital limit, so the bifurcation is that long-term debt is around INR 411 crores, exact figure, and the short-term loan is around INR 270 crores on the working capital loan. I can say we are carrying the free cash of almost around INR 400 crores.
Understood. And sir, I understand from our previous discussions that when we bought IAC, we entered into some kind of a loan agreement, which we had to keep on the books for 18 months. And we have a lot of cash on the books, so like can we repay those debt when 18 months period is over?
So this is a big TAT and that still is there that period 18 months will -- somewhere it will go to September, so we are negotiating. And I think the way forward, whatever the interest cost that we have taken from NBF that will be further restructured.
So in summary, in FY '25, can we see substantial reduction in our finance costs. Will that be a correct assumption?
No. I think because the substantial reduction in finance costs will not be there. But yes, the net debt definitely there's a reduction in the net debt, total debt.
[Operator Instructions] The next question is from the line of Amit Hiranandani from SMIFS Limited.
Congrats for the strong set of numbers for the financial year. Sir, my first question is basically, can you please help us with the revenue, EBITDA and PAT number for all these subsidiaries for FY '24, please?
So -- the revenue numbers have already been in the -- what they are in the opening speech Mr. Anmol Jain and the subsequent EBITDA and PAT numbers, we will be uploading the financials of all the subsidiaries in, say, for example, next month or maybe in the July month. So -- but that number we can anyway share now offline.
Sure. I'll ask offline as well. And sir, if possible, can you at least give a broad number for at least for the 3 entities, IAC, Mannoh and Cornaglia, regarding [ EBITDA PAT ]?
So the IAC India revenue is INR 886 crores for 12 months with EBITDA of INR 175 crores.
And Mannoh?
Mannoh revenue is INR 353 crores with 17% EBITDA.
And lastly, Cornaglia, please?
INR 157 crore revenue at 18% EBITDA.
Great, sir. Sir, my next question is on the IAC India. And first of all, congratulations for adding Tata Motors as a new customer here. And just please give a broad outlook for 2 years for this important entity. And also, sir, we were supposed to add a capacity is India. So what is the status here? Current utilization level for the segment margin outlook for this [Audio Gap]
A little bit more detail. I think we've always said that we got into the strategic inorganic growth, the idea was to take the competency into certain other customers that improve our wallet share across customers. Clearly, Tata Motors entry is the first step towards that strategic direction. Second was also to see how we can cross synergize and sell a basket of products to our customers. For that, I think, again, IAC India is already working in the advanced stages of probably developing and integrating the interior lighting along with the Lumax engineering team.
I think going forward, I would still say that the CAGR of IAC India would probably continue to be in the double-digit space. And again, from an operating margin, I think I would still say that anyway, upwards of 15-odd percent EBITDA would be a sustainable number going forward over the next 2 to 3 years, obviously, on a top line growth of, as I said, more than 15% CAGR. But Sunil, maybe I'll just hand it over to you to have a little bit more understanding on the expansion part and what you entail in terms of the coming quarters. Sunil, are you on mute?
Yes, no. I would take this opportunity to update the audience about the -- currently, our capacity is in full, and we are actually doing 2 major expansion in Pune region for upcoming launches. There are 3 launches planned in Pune region, starting from Q3, Q4, they will be phased out. We are also doing the expansion in our Nashik facility, one launch, as Mr. Anmol Jain said already successfully launched and has a tremendous pull in the market. The second launch is just around the corner and the launch will be revealed by August 15. I think that is going to be another blockbuster launch coming through.
So if you really look at it, the expansion is actually to cater to this growth coming between Q2, Q3, Q4, for the 5 new vehicles, which will be launched, and that will be the growth you will see in future.
Great. This is very helpful. Sir, my second question is on the Lumax Mannoh. So if you can just help me how much is the current automatic gear shifters penetration? What is the market share of Lumax Mannoh in manual and automatic gear shifters? And have you witnessed any further traction in the exports from this entity?
I'll let Vikas go ahead and answer that, please.
So the penetration of automatic gear shifters has been increasing over the last 5 years. In volume terms, however, it still constitutes around 40% to 45%, but in value terms, it is contributing more than 70% right now. That is due to the higher price between the manual gear shifter and an automatic gear shifter. We continue to be the largest player in this segment in the country by far, with more than 80% market share across all the passenger vehicle customers.
The automatic gear shifter also is slated to give way to the mono stable shifters, resting on the e-shifter technology -- that is now transitioning, but that is still 2 to 4 years away, and we are well placed on the R&D road map there. Sorry, what was your second question?
Sir, on the exports, how is the traction there?
Yes. So as far as exports are concerned, in -- so each of our joint ventures are India-specific joint ventures, and we are friends to that extent. Also, because of that, we are not very aggressive on exports in our joint ventures. But basically, in case of Mannoh, they have opened up the ASEAN market for us to begin with. We have started exporting for one major OEM into Indonesia and Malaysia right now. And the road map is now clear for expansion into 5 countries over the next 5 years as the capacities are getting choked in their parent entities in Japan and other places.
This is very, very good news for this entity. Sir, lastly, on the Lumax Cornaglia.
I'm sorry to interrupt, sir. Mr. Amit, could you please follow back on the question queue? The next question is from the line of Nilesh Shah from Julius Capital.
Are you able to hear me?
Yes, please go ahead.
Sir, just one small thing from my side. Can you please just talk about your plans with respect to the 2 companies that the group has, which is Lumax Auto and Lumax [indiscernible]? What we see is that the management team, right? And is it in the client base right [indiscernible] across them, right? So what are your plans, right? Do you have any plans to merge them down the road and if you don't, yes, how do you operate both like, both from a KMP and from a client regulations point of view [indiscernible] both firms are able to grow over time?
Understood. Nelish thank you for your question. I think this call is more pertaining to Lumax Auto Technologies. But anyway, I'll give you a quick oversight. I think Lumax Industries and Lumax Auto Technologies are completely different with respect to their presence in the market. Lumax Industries is a one product, one partner entity, which continues to maintain its market leadership in the automotive lighting arena with Stanley as its joint venture partner of over 40 years.
The only lighting, which is an exception, which we do in Lumax Auto Technologies is for the Bajaj account, and that is for strategic reasons, and that has been well deliberated and understood by our lighting partners Stanley. Coming to Lumax Auto Technologies, I think this is a basket of multiple diverse subsidiaries, joint ventures and the endeavor is to continuously grow and garner a bigger slice of the opportunities that exist with the advanced technologies and the changing landscape of the automotive industry. Auto Technologies is, again, as I said, it has got 9 different joint ventures and subsidiaries which operate under it. Of course, the clients will be common because let's say, Maruti Suzuki or any other 2-wheeler big player like Hero or Honda Motorcycle/Scooter will continue to be serviced from both the entities. But clearly, both of them do have a lot of synergies in terms of the management team, in terms of the operational synergies. However, they continue to coexist without any, so to speak, competition or overshadowing on each other spaces.
Lumax Technologies remains extremely different company than Lumax Industries. And that's the understanding that we will still continue to grow at -- grow both of them separately and individually.
I see. I see. Okay. So your main point is that, see as you grow, right, you will have the chance, right, to enter new products, new clients, right? So what you are saying is that apart from lighting, most of these growth pursuits will happen in Lumax Auto, right? Is that the broad idea that I should sort of take away from this? Because what you're saying is Lumax Industries is focused on one product, which they will then do across clients versus Lumax Technologies, so Lumax Auto is a multi-product company, and you will do various products with various partners and clients.
That's correct.
[Operator Instructions] The next question is from the line of Harshil Shah from AM Investments.
My question is for IAC. Sir what is the content per vehicle on the [indiscernible] model.
Sunil, could you give that this what is the value per vehicle on the 3XO, all parts put together approximately just, I don't know, a range maybe.
25%. INR 25,000 value.
INR 25,000 per vehicle.
And what will be that against like XUVs, something like XUV-700, is it the content per vehicle higher in case of XUV-7 in case of parts?
No, actually, the content, actually, we have our content on 3XO is a little bit less than 700. So actually, the content for 700, 700 could be in upwards of INR 3,000.
Okay. So this is around INR 25,000. Okay. And my next question is on the -- like can you tell me -- you said other subsidiaries will grow at 40% to 50%. So which are the key subsidiaries here that you are considering?
So Harshil, this is Vikas Marwah. The other subsidiaries that are slated to now grow at more than 40% to 60%, one, you would see a full year revenue of Lumax Ituran coming in for which we saw a big traction in Q4. That would be a full year revenue, and it should record more than 50% to 55% growth. [ Alps ] India will also register more than 50% growth in the coming years. This is the ramp-up year now beginning for Lumax Alps and besides this, the base being small, Lumax Yokowo would be also growing by more than 50%. So these are the 3 subsidiaries besides IAC and besides the other 2 joint ventures, Lumax Mannoh, Lumax Cornaglia, which are rated for more than 50% growth.
Just to cap it up, there will be a full year revenue of basically of Lumax Ancillary Limited, so which so far we have considered as a part of our subsidiary. So out of 45% to 50% growth, 20% to 25% will be because of this full year impact of Lumax Ancillary.
Okay, sir. And what was the Lumax Ancillary contribution in this quarter, sir?
So it was only a 2 months revenue, equivalent to INR 30 crores. So there will be an additional, for example, INR 150 crores for the next financial year.
Okay, sir. And sir, Cornaglia, with the plastic fuel tank business, can it grow like 30%, 40%?
So as far as Lumax Cornaglia is concerned, they are future 2 key growth drivers are going to be the plastic fuel tanks and the urea tanks. We are targeting 130,000 volume for urea tanks this year. In our budgeted business plan, we have also taken a volume of 20,000 plastic fuel tanks this year working with one major customer, which is Tata Motors. We are also hoping that plastic fuel tanks in the commercial vehicle segment moved on to being a regulatory kind of a product because regulation-driven product then has a higher traction like you are seeing in urea tanks which is regulations driven right now.
So over the next 3 to 6 months, we'll be completely clear on the penetration of the plastic fuel tanks, but yes, it is a big focus area for us and 24 to 36 months down for Lumax Cornaglia, we see 40% of the total revenue of the joint venture coming from the tax business. Okay.
And sir, any update on the stand-alone business, like the aftermarket Bajaj part, can the stand-alone business grow by more than 10% to 50%.
Yes, absolutely. I think in my earlier guidance, I did mention that the stand-alone business will continue to grow at about 15% plus, not just for the current year, but even going forward, I think as I mentioned, Bajaj Auto, we have made inroads into their electric vehicle platform, which will -- the volumes will start kicking in. Also, we have entered the premium piping space where the volumes may not be significant, but the value per vehicle is much higher than that of a traditional model as well as we are in the discussions, how do we get into the Pulsar platform, which is one of the highest selling platform. So that's on the judge.
On the aftermarket, as I mentioned, the current year itself, we are looking at anywhere around 20% plus growth and that's largely because we do see a good uptick in the aftermarket, yes, cash flow realization still continues to be a bit of a challenge, but I think this growth is coming largely on new products, which we are going to launch in the aftermarket in the subsequent quarters.
Okay. So how much -- how was the Bajaj [indiscernible] can add to the stand-alone entity, [indiscernible] business.
So this year, we are targeting around about INR 15 crore increase coming in from this particular entry. Also, we are happy to share with you that for Bajaj Auto now being a strategic supplier at their Pune location especially on the EVs platform, we have been invited to come inside Bajaj for their ED quoting processes. So the Lumax team is now moving into the Bajaj premises doing the coating inside the ED quoting inside the Bajaj premises, which would add also more revenue. It's a first-time shop-in-shop concept with Bajaj as initiated with any strategic suppliers that Lumax Auto Technology has been selected for this.
So going ahead, this could be a higher traction. It's an absolutely new business model for us.
Okay, sir. And sir, last 2 questions. One is on the amount of cars that we are raising, like we are not paying off the debt. So are we looking at any acquisitions. Like we are always on a lookout for acquisitions. But is it like -- have you shortlisted anything? And the other question is on the IAC breakup of IAC revenues if we can have.
So on the acquisition part, I think, as I've always mentioned, Lumax Technologies always continues to scout for future opportunities, which synergize with its core competencies and strength. As we speak, again, I cannot divulge any details. But yes, the company is always evaluating anywhere between 2 to 3 opportunities, which is the current state as well. But again, if something fructifies, we will make sure we, at the right time, make it public.
Number two, on IAC India, you said the breakup. So Mahindra & Mahindra continues to be our largest customer at about 70-odd percent contribution to the total pie of IAC India, followed by Maruti Suzuki and then Volvo -- Volkswagen and Volvo Eicher.
Okay, sir. Maruti will be around 10% -- 10%, 15%.
Yes, it's about 10% to 12% would be the share of Maruti Suzuki.
And sir, any scope of Maruti share improving going ahead, like have we correct any model or [indiscernible].
Absolutely. I think we continue to have an order book for the future model at a part and component level supplies for IAC, but I think the endeavor is if we can get into a modular supply to Maruti Suzuki similar of that what we do for Mahindra & Mahindra. So there are active discussions ongoing, but it may take some time to again, be fructified, but I'm hopeful that they are being steered in the right direction.
[Operator Instructions] The next question is from the line of Pritesh Chheda from Lucky Investments.
Sir, how much will IAC grow in FY '25 based on the schedule that you have and new product line of MNM? Your margins moved from the first quarter at about 11% to 14% and there is this IAC merger as well. So if you could tell us the margin range for the Lumax base business versus IAC and what will be the margin range for IAC?
So on the IAC growth, as I mentioned earlier, we are expecting about a 15% to 20% growth for IAC in FY '25 based on the current visibility of the models as well as the volumes. In terms of the EBITDA margins of the stand, let's say, without IAC business, we've been consistently hovering at around, a, give or take, 12% EBITDA margin, and we do expect this to grow in the current fiscal FY '25, grow in terms of expansion of margins. I would not be able to give you the exact number, but I would perceive that it should be anywhere closer to 13%.
In terms of the margins on IAC, I think, again, on a sustainable basis, I still feel that anywhere between 15% to 16% should be a sustainable EBITDA margin for IAC India.
And what was this margin in '25 or '24 for IAC?
For the year gone by FY '24.
Yes.
Margin of IAC was. The margin for FY '24 was closer to 20% but there were certain onetime corrections and certain price corrections from the customer during the year. It was the first year that the IAC India came under the umbrella of a listed entity. So there were certain changes in accounting policies and which were basically suggested by the auditors. So there were certain only the -- you can see that certain amendments and corrections. But way forward, the sustainable EBITDA will be closer to 15% to 16%.
So your FY '25 combined margin will be most likely lower than FY '24 considering this correction?
So as of now, there is an exact number, we cannot comment, but it could be somewhere closer to the current year margin, which the company has achieved as a whole, including IAC.
Okay. And on the capacity side, how are you placed on capacities for this growth in IAC and your ex IAC, the original business?
I think IAC, as was mentioned earlier, that we are stretched on capacity, and there are already 2 expansions, which are underway, and there is a probably CapEx outlay of around INR 50-odd crores for IAC India in FY '25. Outside of IAC, I think, again, it would be too generic of a question because we have multiple product lines and multiple capacity utilizations. But in certain products, we would be as high as 80%. And in certain products, we would probably be operating at even 60%, but again, to deliver the order book of almost INR 920 crores, as I mentioned, the CapEx outlay for FY '25 for the Lumax Auto Technologies as a whole would be anywhere between INR 150 crores to INR 175 crores.
Okay. So at least in FY '25, you were not constrained by capacity for this 15%, 20% growth that you're mentioning. You will have the capacity coming up during the year and would be able to suffice the 15%, 20% growth.
No. Well, we do have capacity constraints. And hence, we are investing even to realize the FY '25 growth because of almost 20% to 25% of this order book will actually come into the revenue stream in FY '25 itself. So there are pockets where we are expanding capacity. And hence, I gave a guidance of around 20% to 25% revenue growth for the overall entity at a consolidated level.
Your Lumax growth is 15% and your IAC growth is 15% to 20%, and our overall company growth rate is 2025. So which of the piece is growing faster there?
I think was mentioned, the stand-alone is growing 15% to 20%. IAC is growing 15% to 20%, but then there is an aftermarket, which is growing at a much faster rate. And there are also the other subsidiaries and joint ventures which are growing at almost 40% to 50%. And hence, the consolidated number is more like a 20% to 25% of growth.
The next question is from the line of Niraj from [indiscernible] Properties.
My question, as you pointed to the last participant that our subsidiaries will be growing at a faster pace. So -- and as that will happen, I understand the minority interest part in the P&L, it will grow at a faster clip and over the past few years, we have noticed that the profit attributable to the company as a percentage split has come down from 85% to 78%. So how should we think about the growth at attributable profit level?
So if you see the profit after tax before minority so now it has settled at, say, for example, closer to 6%, 6.5%, which is effectively the 75% of my profit before tax, not profit after tax after minority as, say, for example, reduced as compared to previous year. It is mainly because of the higher margin of IAC business as compared to the stand-alone say, profitability margin with respect to this financial year. So going forward, in the next financial year, there is a growth in stand-alone business also and the profitability margins of the IAC and other, you can say, that the other subsidiaries will more or less stay at a sustainable EBITDA as compared to the current financial year. So the profit after minority will be, say, for example, between the line with respect to the 1 year back or 2 years back?
And also, there is an addition of the buying also 150 CR. So that will also add into profit.
As stand-alone entity.
[Operator Instructions] The next question is from the line of Amit Hiranandani from SMIFS Limited.
On the IAC India margin guidance, so generally 20% what we are doing. So suddenly, you're guiding for 15% to 16% due to accounting changes. Can you just briefly explain what is the accounting change, which is actually dropping this margins so much?
So there was a change in policy on account of the touring accounting. Earlier, the accounting was based on the POC basis, basically the -- what is called as a percentage of completion. Now it has been shifted to CCM basis, which is the completion basis. So accordingly, the impact of that has been taken in financial year '24, so it is because of this reason, the margins in the financial year '24 were considerably higher.
Understood. And sir, for Q4 EBITDA margin, which is basically, I mean, one of the lowest margins in the last 4 quarters. Is this due to drop in the IAC India's margin on a Q-on-Q basis and inclusion of Lumax Ancillary?
So just to clarify, the consolidated EBITDA margin for the company as a whole was 14% in Q1, 14.2% in Q2, 15.8% in Q3, that was, as earlier explained, only due to the certain price corrections of -- in IAC and this accounting policy change and it is 13.5% in Q4. So across the quarters, the profitability margin has been consistent and which has resulted into the 12-month profitability margin of 14.6%.
Sir, if you exclude the other income, so the EBITDA margin for Q4 is 12.1%.
Other income is, again, due to this certain -- you can say that the reversal on account of tooling that has happened in IAC India in this particular quarter.
And sir, what would be the outlook if you can give for FY '25 and the target for the next 3 years?
So for FY '25, as just earlier explained, even if we basically consider the onetime corrections in financial year '24 due to the expansion in margins of stand-alone entity as just explained by Anmol sir, so we will be looking at a similar margin in FY '25 with respect to FY '24. It will be closer to 14% to 15%.
Any aim for the next 3 years?
Three years would be a little bit far away.
So the 3-year mix would significantly be impacted as the product mix changes. If you see the total Lumax Auto Technologies product it today. And when we say the fastest growth is probably coming from the base that has been small of various joint ventures like Lumax Ituran, Lumax Cornaglia, Lumax [indiscernible] there's a higher penetration of mechatronics and sensors and switches and EV-related products that's coming. So hard to put a number right now. But for sure, we will be on a positive traction going upwards year-on-year.
I'll just add to that. I think the first endeavor for us was to bring the overall margin at an EBITDA level. Of course, IAC India has helped that cause, but also the business without IAC slowly but consistently move closer to the 13-odd percent mark. And that is our endeavor to try and achieve that and cross that in the coming years.
I think apart from that, we are very carefully watching that the order book of almost INR 900 crores, INR 920 odd crores, which is sitting on, we are taking those orders fairly at a considerably better EBITDA margin than that of the current entity as a whole. So as and when those order books come into the revenue stream over the next 2 to 3 years, the margins are likely to improve and expand automatically.
Great. Just one last question. Is the group looking to add another product, especially component for electric vehicle? Or the first focus is to consolidate and grow the existing subsidiaries?
We are always looking out for future opportunities, not just specific to electric vehicle, but also for alternate power train products. It could be in hybrid technologies. It could be in CNG technologies. It could be in other power train lines as well. But again, as Vikas mentioned, the focus remains clear in electronics and mechatronics, we see a huge upside with new advanced technologies coming into the future models and we are well positioned with our current partnerships and if required, we will definitely create more partnership going forward as well.
Ladies and gentlemen, due to time constraint, that was the last question for today's conference call. I would now like to hand the conference over to the management for their closing comments.
Well, I take this opportunity to thank everyone for joining into the call. We will keep the investor community posted on a regular basis for updates on your company. I hope we were able to address all your queries. For any further information, please do get in touch with us or Strategic Growth Advisors, our Investor Relations advisers. Thank you once again, and have a good afternoon.
On behalf of Lumax Auto Technologies Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.