L

L&T Technology Services Ltd
NSE:LTTS

Watchlist Manager
L&T Technology Services Ltd
NSE:LTTS
Watchlist
Price: 4 692.5498 INR -0.78%
Market Cap: 496.7B INR
Have any thoughts about
L&T Technology Services Ltd?
Write Note

Relative Value

The Relative Value of one LTTS stock under the Base Case scenario is 5 137.7196 INR. Compared to the current market price of 4 692.5498 INR, L&T Technology Services Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTTS Relative Value
Base Case
5 137.7196 INR
Undervaluation 9%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
15
Median 3Y
5.4
Median 5Y
5.2
Industry
1.3
Forward
4.7
vs History
30
vs Industry
12
Median 3Y
39.9
Median 5Y
37.9
Industry
19
Forward
36.7
vs History
19
vs Industry
9
Median 3Y
37
Median 5Y
33.5
Industry
13.4
vs History
12
vs Industry
11
Median 3Y
51.8
Median 5Y
44.9
Industry
18.3
vs History
34
vs Industry
6
Median 3Y
9.8
Median 5Y
8.9
Industry
2.4
vs History
33
vs Industry
13
Median 3Y
5.2
Median 5Y
4.9
Industry
1.3
Forward
4.4
vs History
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
25
vs Industry
10
Median 3Y
26.2
Median 5Y
24.6
Industry
10.4
Forward
23.7
vs History
30
vs Industry
12
Median 3Y
30.3
Median 5Y
28.8
Industry
12.7
Forward
28.8
vs History
19
vs Industry
8
Median 3Y
35.4
Median 5Y
31.6
Industry
12.6
vs History
17
vs Industry
8
Median 3Y
42.5
Median 5Y
37.7
Industry
14.7
vs History
20
vs Industry
5
Median 3Y
10.7
Median 5Y
9.2
Industry
1.7

Multiples Across Competitors

LTTS Competitors Multiples
L&T Technology Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
L&T Technology Services Ltd
NSE:LTTS
499B INR 4.9 37.7 24.9 29.4
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth P/E to Growth
IN
L
L&T Technology Services Ltd
NSE:LTTS
Average P/E: 47.8
37.7
43%
0.9
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
L
L&T Technology Services Ltd
NSE:LTTS
Average EV/EBITDA: 45.5
24.9
40%
0.6
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
L
L&T Technology Services Ltd
NSE:LTTS
Average EV/EBIT: 112.1
29.4
41%
0.7
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top